Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Palo Alto Networks
PANW
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 13.61%420.29万 | -30.92%368.51万 | 11.14%795.69万 | 23.44%803.65万 | 23.44%803.65万 | -52.44%369.94万 | -38.69%533.49万 | -39.80%715.94万 | -60.58%651.04万 | -60.58%651.04万 |
| -现金和现金等价物 | 13.61%420.29万 | -30.92%368.51万 | 11.14%795.69万 | 23.44%803.65万 | 23.44%803.65万 | -52.44%369.94万 | -38.69%533.49万 | -39.80%715.94万 | -60.58%651.04万 | -60.58%651.04万 |
| 应收款项 | 1.25%257.08万 | -10.71%240.89万 | -11.04%235.05万 | -2.64%290.62万 | -2.64%290.62万 | -3.28%253.91万 | 1.97%269.79万 | 22.12%264.21万 | 47.34%298.51万 | 47.34%298.51万 |
| -应收账款 | 227.67%44.35万 | -32.08%21.19万 | -62.84%9.66万 | -33.34%46.32万 | -33.34%46.32万 | -64.96%13.54万 | -30.27%31.2万 | 439.67%26万 | 925.18%69.49万 | 925.18%69.49万 |
| -应收票据 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 | 0.00%31.64万 |
| -其他应收款 | -13.24%181.1万 | -9.13%188.06万 | -6.21%193.75万 | 7.74%212.66万 | 7.74%212.66万 | 8.58%208.74万 | 9.97%206.95万 | 14.82%206.57万 | 20.22%197.39万 | 20.22%197.39万 |
| 存货 | -44.25%744.08万 | 204.34%728.69万 | 138.17%1,251.59万 | 306.33%2,218.57万 | 306.33%2,218.57万 | 448.22%1,334.71万 | 100.14%239.44万 | 178.79%525.5万 | 170.83%546万 | 170.83%546万 |
| 受限制现金 | 8.57%380万 | 12.50%360万 | --400万 | ---- | ---- | --350万 | --320万 | ---- | ---- | ---- |
| 流动资产合计 | -21.97%1,801.45万 | 24.61%1,698.09万 | 78.15%2,682.33万 | 121.51%3,312.84万 | 121.51%3,312.84万 | 79.82%2,308.57万 | 8.64%1,362.71万 | -5.55%1,505.65万 | -27.25%1,495.56万 | -27.25%1,495.56万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -34.63%4.57万 | --5.19万 | 636.92%5.8万 | 309.14%6.4万 | 309.14%6.4万 | 199.83%7万 | --0 | -79.51%7,872 | -65.86%1.56万 | -65.86%1.56万 |
| -固定资产 | -34.63%4.57万 | --5.19万 | 636.92%5.8万 | 309.14%6.4万 | 309.14%6.4万 | 199.83%7万 | --0 | -79.51%7,872 | -65.86%1.56万 | -65.86%1.56万 |
| 商誉及其他无形资产 | 206.17%397.11万 | 203.55%486.45万 | -9.09%486.45万 | -9.12%516.57万 | -9.12%516.57万 | -80.15%129.7万 | -75.47%160.25万 | -5.24%535.07万 | -13.29%568.41万 | -13.29%568.41万 |
| -商誉 | -11.75%138.9万 | -11.75%138.9万 | -11.75%138.9万 | -11.75%138.9万 | -11.75%138.9万 | -35.04%157.4万 | -35.04%157.4万 | -35.04%157.4万 | -35.04%157.4万 | -35.04%157.4万 |
| -其他无形资产 | 1,032.28%258.21万 | 12,078.18%347.55万 | -7.97%347.55万 | -8.11%377.67万 | -8.11%377.67万 | -106.74%-27.7万 | -99.31%2.85万 | 17.15%377.67万 | -0.54%411.01万 | -0.54%411.01万 |
| 投资和预付款 | -98.44%7,515 | -99.82%7,728 | -99.80%2.95万 | -98.88%20.62万 | -98.88%20.62万 | -98.04%48.12万 | -81.68%441.4万 | -41.23%1,445.73万 | -86.66%1,836.37万 | -86.66%1,836.37万 |
| 非流动递延资产 | -8.98%175.64万 | -9.80%172.45万 | -7.34%179.03万 | -2.19%196.48万 | -2.19%196.48万 | 28.48%192.96万 | 23.67%191.19万 | 26.42%193.21万 | 32.43%200.88万 | 32.43%200.88万 |
| 其他非流动资产 | 18.51%75.45万 | 86.40%95.69万 | 9.16%48.48万 | 16.42%40.65万 | 16.42%40.65万 | 21.78%63.67万 | -29.20%51.34万 | -1.14%44.41万 | -43.65%34.92万 | -43.65%34.92万 |
| 非流动资产合计 | -10.56%1.1亿 | -18.62%1.11亿 | -26.83%1.09亿 | -32.03%1.09亿 | -32.03%1.09亿 | -25.64%1.23亿 | -17.78%1.37亿 | -7.83%1.48亿 | -40.54%1.61亿 | -40.54%1.61亿 |
| 总资产 | -12.37%1.28亿 | -14.71%1.28亿 | -17.16%1.35亿 | -18.98%1.43亿 | -18.98%1.43亿 | -18.03%1.46亿 | -15.92%1.51亿 | -7.63%1.63亿 | -39.60%1.76亿 | -39.60%1.76亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -12.31%469.12万 | -9.04%436.12万 | -8.11%505.65万 | -20.88%545.74万 | -20.88%545.74万 | -26.50%534.98万 | -60.65%479.49万 | -51.09%550.3万 | -38.04%689.79万 | -38.04%689.79万 |
| -应付账款 | -12.99%304.32万 | -13.26%303.75万 | -6.93%379.42万 | -31.04%329.02万 | -31.04%329.02万 | -33.94%349.76万 | -68.25%350.18万 | -58.99%407.67万 | -47.43%477.08万 | -47.43%477.08万 |
| -应付税费 | -12.03%145.76万 | 3.23%113.33万 | -14.56%107万 | 0.99%197.25万 | 0.99%197.25万 | 9.98%165.69万 | 12.29%109.79万 | 10.50%125.23万 | 3.89%195.31万 | 3.89%195.31万 |
| -应付股利 | -2.52%19.04万 | -2.52%19.04万 | 10.47%19.22万 | 11.94%19.48万 | 11.94%19.48万 | -59.16%19.53万 | 10.25%19.53万 | -2.48%17.4万 | -2.52%17.4万 | -2.52%17.4万 |
| 流动负债总额 | -12.31%469.12万 | -9.04%436.12万 | -8.11%505.65万 | -20.88%545.74万 | -20.88%545.74万 | -26.50%534.98万 | -60.65%479.49万 | -51.09%550.3万 | -38.04%689.79万 | -38.04%689.79万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -8.42%9,376.58万 | -6.40%9,465.64万 | -8.31%9,380.1万 | -5.17%1.02亿 | -5.17%1.02亿 | -0.12%1.02亿 | -2.17%1.01亿 | 2.72%1.02亿 | 11.12%1.08亿 | 11.12%1.08亿 |
| -长期借款 | -8.40%9,371.94万 | -6.45%9,460.38万 | -8.36%9,374.25万 | -5.22%1.02亿 | -5.22%1.02亿 | -0.16%1.02亿 | -2.14%1.01亿 | 2.76%1.02亿 | 11.16%1.08亿 | 11.16%1.08亿 |
| -长期租赁负债 | -33.87%4.64万 | --5.26万 | 622.98%5.85万 | 300.01%6.43万 | 300.01%6.43万 | 192.31%7.01万 | --0 | -79.45%8,090 | -65.65%1.61万 | -65.65%1.61万 |
| 其他非流动负债 | -52.18%4,560 | -46.16%5,803 | -41.38%7,047 | -34.98%8,625 | -34.98%8,625 | -34.28%9,535 | -31.57%1.08万 | -29.27%1.2万 | -27.27%1.33万 | -27.27%1.33万 |
| 非流动负债总额 | -8.43%9,377.03万 | -6.40%9,466.22万 | -8.31%9,380.81万 | -5.17%1.02亿 | -5.17%1.02亿 | -0.12%1.02亿 | -2.18%1.01亿 | 2.72%1.02亿 | 11.12%1.08亿 | 11.12%1.08亿 |
| 总负债 | -8.62%9,846.15万 | -6.52%9,902.34万 | -8.30%9,886.46万 | -6.12%1.08亿 | -6.12%1.08亿 | -1.87%1.08亿 | -8.34%1.06亿 | -2.74%1.08亿 | 6.05%1.15亿 | 6.05%1.15亿 |
| 所有者权益 | ||||||||||
| 股本 | -83.50%2.21万 | -84.75%2.05万 | 3.74%13.82万 | 5.13%13.83万 | 5.13%13.83万 | 4.79%13.37万 | -99.20%13.42万 | -99.20%13.32万 | -99.90%13.16万 | -99.90%13.16万 |
| -普通股股本 | -90.05%1.23万 | -91.37%1.07万 | 3.26%12.83万 | 4.64%12.83万 | 4.64%12.83万 | 4.30%12.37万 | -99.26%12.42万 | -99.25%12.43万 | -99.91%12.27万 | -99.91%12.27万 |
| -优先股股本 | -2.52%9,748 | -2.52%9,748 | 10.47%9,842 | 11.92%9,971 | 11.92%9,971 | 11.25%1万 | 10.94%1万 | -2.48%8,909 | -2.53%8,909 | -2.53%8,909 |
| 留存收益 | -5.82%-1.65亿 | -9.27%-1.64亿 | -14.87%-1.58亿 | -21.19%-1.59亿 | -21.19%-1.59亿 | -28.50%-1.56亿 | -5.18%-1.5亿 | 2.06%-1.37亿 | 4.94%-1.32亿 | 4.94%-1.32亿 |
| 资本公积 | 0.41%1.86亿 | 0.10%1.85亿 | 1.79%1.86亿 | 1.89%1.86亿 | 1.89%1.86亿 | 2.33%1.86亿 | 2.24%1.84亿 | 0.98%1.83亿 | 0.16%1.82亿 | 0.16%1.82亿 |
| 股东权益总额 | -28.57%2,109.87万 | -39.61%2,106.03万 | -37.76%2,825.55万 | -47.92%2,653.51万 | -47.92%2,653.51万 | -50.75%2,953.67万 | -36.53%3,487.24万 | -20.69%4,539.41万 | -70.76%5,095.42万 | -70.76%5,095.42万 |
| 非控制性权益 | -3.63%824.87万 | -14.57%831.67万 | -19.12%830.49万 | -18.88%841万 | -18.88%841万 | 4.97%855.98万 | 14.07%973.48万 | 15.61%1,026.84万 | 15.03%1,036.79万 | 15.03%1,036.79万 |
| 总权益 | -22.97%2,934.74万 | -34.14%2,937.7万 | -34.32%3,656.04万 | -43.01%3,494.52万 | -43.01%3,494.52万 | -44.08%3,809.65万 | -29.73%4,460.72万 | -15.81%5,566.25万 | -66.54%6,132.21万 | -66.54%6,132.21万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |