Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 14.45%2.92亿 | 14.14%3.18亿 | 17.05%3.11亿 | 26.09%11.07亿 | 21.57%3.07亿 | 26.93%2.55亿 | 28.64%2.78亿 | 28.10%2.66亿 | 20.19%8.78亿 | 22.44%2.53亿 |
| 营业收入 | 14.45%2.92亿 | 14.14%3.18亿 | 17.05%3.11亿 | 26.09%11.07亿 | 21.57%3.07亿 | 26.93%2.55亿 | 28.64%2.78亿 | 28.10%2.66亿 | 20.19%8.78亿 | 22.44%2.53亿 |
| 主营业务成本 | 13.88%1.05亿 | 11.72%1.42亿 | 18.23%1.41亿 | 41.59%4.78亿 | 21.16%1.39亿 | 46.33%9,250.3万 | 185.16%1.27亿 | 177.36%1.2亿 | 13.11%3.38亿 | -37.75%1.15亿 |
| 毛利 | 14.78%1.87亿 | 16.17%1.76亿 | 16.08%1.7亿 | 16.39%6.29亿 | 21.91%1.68亿 | 18.03%1.63亿 | -11.98%1.51亿 | -11.02%1.46亿 | 25.09%5.4亿 | 518.86%1.38亿 |
| 营业费用 | 12.22%1.4亿 | 18.75%1.48亿 | 29.92%1.47亿 | 6.97%4.94亿 | 4.92%1.32亿 | 13.04%1.24亿 | -17.91%1.24亿 | -22.80%1.13亿 | 13.61%4.62亿 | 363.59%1.26亿 |
| 销售和管理费用 | 6.81%9,395.8万 | 14.19%1.02亿 | 28.64%1.02亿 | 5.81%3.96亿 | 1.69%1.39亿 | 16.73%8,796.6万 | 5.61%8,913.4万 | 2.71%7,956.7万 | 12.18%3.74亿 | -7.81%1.37亿 |
| -销售费用 | ---- | ---- | ---- | 17.41%919.3万 | ---- | ---- | ---- | ---- | 0.41%783万 | ---- |
| -管理费用 | 6.81%9,395.8万 | 14.19%1.02亿 | 28.64%1.02亿 | 5.57%3.87亿 | 0.73%1.3亿 | 16.73%8,796.6万 | 5.61%8,913.4万 | 2.71%7,956.7万 | 12.46%3.66亿 | -8.27%1.29亿 |
| 折旧摊销及损耗 | 25.97%1,633.8万 | 35.48%1,713.1万 | 36.15%1,631.8万 | 9.58%5,078.2万 | 2.35%1,318.2万 | 9.80%1,297万 | -72.60%1,264.5万 | -74.85%1,198.5万 | 3.88%4,634.4万 | 114.52%1,287.9万 |
| -折旧及摊销 | 25.97%1,633.8万 | 35.48%1,713.1万 | 36.15%1,631.8万 | 9.58%5,078.2万 | 2.35%1,318.2万 | 9.80%1,297万 | -72.60%1,264.5万 | -74.85%1,198.5万 | 3.88%4,634.4万 | 114.52%1,287.9万 |
| 其他营业费用 | 24.92%2,922万 | 27.38%2,874万 | 31.16%2,811.4万 | 14.50%4,719.9万 | 15.09%-2,018.9万 | 2.52%2,339.1万 | 7.78%2,256.2万 | 0.88%2,143.5万 | 45.85%4,122.3万 | 27.31%-2,377.7万 |
| 营业利润 | 23.08%4,719.2万 | 4.27%2,805.4万 | -30.78%2,308万 | 72.05%1.35亿 | 201.63%3,596.9万 | 37.76%3,834.2万 | 32.13%2,690.4万 | 84.31%3,334.4万 | 209.95%7,821万 | 343.42%1,192.5万 |
| 净非营业利息收入(费用) | -3.56%-1,784.4万 | -8.78%-1,885.2万 | -16.63%-1,952万 | -225.23%-6,791.8万 | -27.92%-1,661.9万 | -625.52%-1,723.1万 | -223.34%-1,733.1万 | -10,698.06%-1,673.7万 | 42.31%-2,088.3万 | -37.25%-1,299.2万 |
| 利息收入 | -7.56%253.1万 | 18.17%228.9万 | 15.95%233.3万 | 20.85%928.5万 | 223.83%259.8万 | -13.87%273.8万 | 12.81%193.7万 | -58.81%201.2万 | 46.34%768.3万 | -182.76%-209.8万 |
| 利息费用 | 2.03%2,037.5万 | 9.72%2,114.1万 | 16.56%2,185.3万 | 146.32%7,747万 | 41.40%1,948.4万 | 259.54%1,996.9万 | 172.26%1,926.8万 | 272.00%1,874.9万 | -21.45%3,145.1万 | 30.10%1,377.9万 |
| 其他财务费用 | ---- | ---- | ---- | 90.75%-26.7万 | ---- | ---- | ---- | ---- | -304.61%-288.5万 | ---- |
| 其他净收入(费用) | -100.89%-20.2万 | 629.63%5,225.3万 | 258.24%2,578.7万 | -335.19%-4,408.9万 | -261.01%-4,070.4万 | 252.94%2,277.7万 | 26.19%-986.6万 | -127.82%-1,629.6万 | -135.23%-1,013.1万 | 260.71%2,528.1万 |
| 出售证券收益 | -98.48%34.1万 | 788.07%5,384.8万 | 290.27%2,752.4万 | -264.72%-3,822.3万 | -242.32%-3,831.1万 | 1,785.43%2,238万 | -562.10%-782.6万 | -288.98%-1,446.6万 | -13.06%2,320.5万 | 304.43%2,691.9万 |
| 股权收益 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -202.30%-369.9万 | --0 |
| 特殊收入(费用) | -236.78%-54.3万 | 21.81%-159.5万 | 5.08%-173.7万 | 80.21%-586.6万 | -46.09%-239.3万 | 102.47%39.7万 | 81.18%-204万 | -69.76%-183万 | -1,809.60%-2,963.7万 | -742.35%-163.8万 |
| -减:重组与并购 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -减:资本性资产减值 | ---- | ---- | ---- | -98.31%16.7万 | --16.7万 | --0 | ---- | ---- | --985.4万 | --0 |
| -减:勾销 | 236.78%54.3万 | -21.81%159.5万 | -5.08%173.7万 | -7.77%569.9万 | 34.75%222.6万 | -163.42%-39.7万 | -27.74%204万 | 69.76%183万 | 298.13%617.9万 | 747.84%165.2万 |
| -业务出售收益 | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---1,360.4万 | ---- |
| 税前利润 | -33.59%2,914.6万 | 21,074.40%6,145.5万 | 9,336.33%2,934.7万 | -52.22%2,255.2万 | -188.19%-2,135.4万 | 315.45%4,388.8万 | -117.92%-29.3万 | -97.12%31.1万 | 165.30%4,719.6万 | 180.46%2,421.4万 |
| 所得税 | -1.58%667.9万 | 892.60%1,233.8万 | 421.77%500.9万 | -188.12%-1,106万 | -2,052.09%-2,004.8万 | 14.07%678.6万 | -22.41%124.3万 | -75.84%96万 | 71.96%1,255.1万 | -67.78%102.7万 |
| 除税后利润 | -39.45%2,246.7万 | 3,297.72%4,911.7万 | 3,850.08%2,433.8万 | -0.83%3,361.2万 | -105.71%-130.6万 | 800.53%3,710.2万 | -2,121.05%-153.6万 | -109.53%-64.9万 | 223.08%3,389.4万 | 168.76%2,288.7万 |
| 持续经营利润 | -39.45%2,246.7万 | 3,297.72%4,911.7万 | 3,850.08%2,433.8万 | -2.98%3,361.2万 | -105.63%-130.6万 | 703.94%3,710.2万 | -4,754.55%-153.6万 | -109.53%-64.9万 | 230.24%3,464.5万 | 169.67%2,318.7万 |
| 停止经营利润 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | ---75.1万 | ---30万 |
| 归属于少数股东的净利润 | 99.37%-1,000 | -47.13%-12.8万 | 273.33%13万 | 29.30%-53.8万 | 58.43%-21.7万 | 26.05%-15.9万 | -625.00%-8.7万 | -525.00%-7.5万 | -90.25%-76.1万 | 2.97%-52.2万 |
| 归属于母公司的净利润 | -39.70%2,246.8万 | 3,498.55%4,924.5万 | 4,317.42%2,420.8万 | -1.46%3,415万 | -104.65%-108.9万 | 759.54%3,726.1万 | -1,746.59%-144.9万 | -108.41%-57.4万 | 218.20%3,465.5万 | 171.49%2,340.9万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -39.70%2,246.8万 | 3,498.55%4,924.5万 | 4,317.42%2,420.8万 | -1.46%3,415万 | -104.65%-108.9万 | 759.54%3,726.1万 | -1,746.59%-144.9万 | -108.41%-57.4万 | 218.20%3,465.5万 | 171.49%2,340.9万 |
| 基本每股收益 | -41.67%0.07 | 0.17 | 0.08 | -8.33%0.11 | 0 | 500.00%0.12 | 0 | 0 | 200.00%0.12 | 172.61%0.08 |
| 稀释每股收益 | -36.36%0.07 | 0.15 | 0.07 | -9.09%0.1 | 0 | 1,000.00%0.11 | 0 | 0 | 266.67%0.11 | 163.54%0.07 |
| 每股派息 | ||||||||||
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |