Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 19.31%7.97亿 | 19.92%7.22亿 | 10.40%6.12亿 | 10.33%24.9亿 | 14.39%6.66亿 | 11.01%6.68亿 | 9.67%6.02亿 | 5.72%5.54亿 | -26.45%22.57亿 | -11.24%5.82亿 |
| 已赚保费总额 | 19.27%6.6亿 | 19.41%5.93亿 | 10.60%4.99亿 | 5.90%20.64亿 | 11.88%5.63亿 | 5.97%5.53亿 | 6.32%4.96亿 | -1.21%4.51亿 | -28.16%19.49亿 | -13.52%5.03亿 |
| 投资净收入 | 5.70%1,915.9万 | 35.53%1,865.6万 | -21.35%1,583.1万 | 510.68%1,263.5万 | -38.38%-3,938.4万 | 67.00%1,812.6万 | -2.86%1,376.5万 | 265.50%2,012.8万 | 181.26%206.9万 | -559.58%-2,846.1万 |
| 投资已实现净损益 | 495.33%127.4万 | -6,292.59%-167.2万 | 35.45%-12.2万 | 29.37%5,567.2万 | 20.19%5,562万 | -63.91%21.4万 | 100.86%2.7万 | 72.45%-18.9万 | 83.19%4,303.2万 | 93.34%4,627.7万 |
| 佣金和其他收入 | 21.03%1.17亿 | 22.18%1.13亿 | 16.94%9,707.7万 | 36.04%3.59亿 | 41.67%8,699.8万 | 41.29%9,634.6万 | 29.15%9,219.8万 | 32.63%8,301.6万 | -21.52%2.64亿 | 12.27%6,140.8万 |
| -其他净收入 | 21.03%1.17亿 | 22.18%1.13亿 | 16.94%9,707.7万 | 36.04%3.59亿 | 41.67%8,699.8万 | 41.29%9,634.6万 | 29.15%9,219.8万 | 32.63%8,301.6万 | -21.52%2.64亿 | 12.27%6,140.8万 |
| 费用总计 | 17.69%7.36亿 | 17.83%6.75亿 | 10.77%6.06亿 | 8.18%23.76亿 | 11.92%6.31亿 | 8.79%6.25亿 | 9.40%5.73亿 | 2.38%5.47亿 | -22.57%21.96亿 | -11.30%5.63亿 |
| 理赔费用 | -8.16%1,954.6万 | 1.73%2,145.4万 | 1.84%1,770.2万 | 0.16%8,041.1万 | 0.50%2,065.7万 | -4.35%2,128.2万 | 6.50%2,109万 | -1.65%1,738.3万 | -21.85%8,028.2万 | -4.96%2,055.5万 |
| 承保费用 | 28.01%3亿 | 25.98%2.52亿 | 10.70%2.21亿 | 6.30%8.65亿 | 6.31%2.31亿 | 6.85%2.34亿 | 16.50%2亿 | -2.80%2亿 | -32.67%8.14亿 | -15.47%2.17亿 |
| 销售和管理费用 | 8.95%2.11亿 | 15.86%2.08亿 | 7.77%1.86亿 | 4.58%7.45亿 | 11.98%1.99亿 | 6.82%1.94亿 | -1.62%1.8亿 | 1.09%1.72亿 | -11.12%7.13亿 | -7.11%1.78亿 |
| -管理费用 | 8.95%2.11亿 | 15.86%2.08亿 | 7.77%1.86亿 | 4.58%7.45亿 | 11.98%1.99亿 | 6.82%1.94亿 | -1.62%1.8亿 | 1.09%1.72亿 | -11.12%7.13亿 | -7.11%1.78亿 |
| 折旧和摊销 | -0.57%1,539.1万 | -0.32%1,515万 | -0.40%1,532.2万 | -1.34%6,161.2万 | -0.31%1,555万 | -5.69%1,548万 | -2.13%1,519.8万 | 3.21%1,538.4万 | 9.22%6,244.7万 | 3.48%1,559.9万 |
| 非经营净利息收入(费用) | 0.02%-489.8万 | -2.93%-495.3万 | 1.92%-496.1万 | -0.90%-1,991.4万 | -3.75%-514.6万 | 3.07%-489.9万 | 1.29%-481.2万 | -4.31%-505.8万 | -7.25%-1,973.7万 | -0.57%-496万 |
| -非经营利息费用 | -0.02%489.8万 | 2.93%495.3万 | -1.92%496.1万 | 0.90%1,991.4万 | 3.75%514.6万 | -3.07%489.9万 | -1.29%481.2万 | 4.31%505.8万 | 7.25%1,973.7万 | 0.57%496万 |
| 税前利润 | 42.95%6,117.2万 | 61.27%4,677.6万 | -17.44%590万 | 87.82%1.14亿 | 88.34%3,536.8万 | 58.11%4,279.2万 | 15.22%2,900.5万 | 170.36%714.6万 | -73.84%6,086.1万 | -9.50%1,877.9万 |
| 所得税 | 42.22%1,297.5万 | 40.31%1,114.1万 | -48.29%48.4万 | 71.36%2,615.5万 | 43.72%815.6万 | -0.12%912.3万 | 47.26%794万 | 118.96%93.6万 | -69.99%1,526.3万 | 128.09%567.5万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 43.15%4,819.7万 | 69.17%3,563.5万 | -12.79%541.6万 | 93.33%8,815.6万 | 107.66%2,721.2万 | 87.78%3,366.9万 | 6.49%2,106.5万 | 219.01%621万 | -74.92%4,559.8万 | -28.25%1,310.4万 |
| 持续经营利润 | 43.15%4,819.7万 | 69.17%3,563.5万 | -12.79%541.6万 | 93.33%8,815.6万 | 107.66%2,721.2万 | 87.78%3,366.9万 | 6.49%2,106.5万 | 219.01%621万 | -74.92%4,559.8万 | -28.25%1,310.4万 |
| 归属于少数股东的净利润 | 10.22%393.8万 | -0.24%371.3万 | -24.06%233.9万 | -2.06%1,484.6万 | 4.24%447.1万 | -9.11%357.3万 | -6.18%372.2万 | 3.63%308万 | -22.19%1,515.9万 | -13.34%428.9万 |
| 归属于母公司的净利润 | 47.06%4,425.9万 | 84.06%3,192.2万 | -1.69%307.7万 | 140.84%7,331万 | 157.98%2,274.1万 | 114.99%3,009.6万 | 9.66%1,734.3万 | 138.22%313万 | -81.25%3,043.9万 | -33.79%881.5万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 47.06%4,425.9万 | 84.06%3,192.2万 | -1.69%307.7万 | 140.84%7,331万 | 157.98%2,274.1万 | 114.99%3,009.6万 | 9.66%1,734.3万 | 138.22%313万 | -81.25%3,043.9万 | -33.79%881.5万 |
| 基本每股收益 | 44.95%1.58 | 80.95%1.14 | 0.00%0.11 | 136.61%2.65 | 154.32%0.8191 | 113.73%1.09 | 8.62%0.63 | 136.67%0.11 | -81.33%1.12 | -34.37%0.3221 |
| 稀释每股收益 | 44.86%1.55 | 82.26%1.13 | 0.00%0.11 | 135.14%2.61 | 150.00%0.8 | 109.80%1.07 | 6.90%0.62 | 136.67%0.11 | -81.31%1.11 | -34.69%0.32 |
| 每股派息 | 5.00%0.525 | 5.26%0.5 | 5.26%0.5 | 5.41%1.95 | 5.26%0.5 | 5.26%0.5 | 5.56%0.475 | 5.56%0.475 | 12.12%1.85 | 5.56%0.475 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |