Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 387.92%1,329.1万 | 179.06%979.5万 | 4.70%365.7万 | -26.89%706.2万 | -26.89%706.2万 | -94.40%272.4万 | -83.44%351万 | -76.75%349.3万 | -49.77%966万 | -49.77%966万 |
| -现金和现金等价物 | 387.92%1,329.1万 | 179.06%979.5万 | 4.70%365.7万 | -26.89%706.2万 | -26.89%706.2万 | -94.40%272.4万 | -83.44%351万 | -76.75%349.3万 | -49.77%966万 | -49.77%966万 |
| 应收款项 | 6.81%8,821.5万 | -6.55%7,913.6万 | 8.43%8,005万 | 14.12%6,481.7万 | 14.12%6,481.7万 | 14.64%8,259万 | 5.39%8,468.4万 | -18.04%7,382.5万 | -33.40%5,679.7万 | -33.40%5,679.7万 |
| -应收账款 | 6.31%8,689.2万 | -5.08%7,864.6万 | 8.62%7,965.4万 | 15.33%6,409.4万 | 15.33%6,409.4万 | 16.86%8,173.5万 | 4.73%8,285.4万 | -17.52%7,333.3万 | -33.57%5,557.6万 | -33.57%5,557.6万 |
| -应收税费 | -70.23%28.4万 | -61.60%30.3万 | -62.04%30.1万 | --0 | --0 | -43.88%95.4万 | -35.12%78.9万 | -17.99%79.3万 | 61.26%118.2万 | 61.26%118.2万 |
| -其他应收款 | -42.76%133.2万 | -80.88%45.9万 | -79.65%35.7万 | -20.73%95.2万 | -20.73%95.2万 | 0.04%232.7万 | 7.52%240.1万 | -38.63%175.4万 | -69.00%120.1万 | -69.00%120.1万 |
| -应收账款调整额 | 87.92%-29.3万 | 80.00%-27.2万 | 87.25%-26.2万 | 80.29%-22.9万 | 80.29%-22.9万 | -25.90%-242.6万 | 38.35%-136万 | 22.77%-205.5万 | 61.23%-116.2万 | 61.23%-116.2万 |
| 存货 | -29.59%6,200.6万 | -25.32%6,664.8万 | -20.65%6,889.5万 | 3.48%5,138.1万 | 3.48%5,138.1万 | 11.04%8,805.8万 | 2.94%8,924.2万 | -23.59%8,682.2万 | -61.14%4,965.4万 | -61.14%4,965.4万 |
| 受限制现金 | ---- | ---- | ---- | --0 | --0 | --386.4万 | --515.9万 | --129.9万 | --339.1万 | --339.1万 |
| 其他流动资产 | 3.17%1,137.5万 | 0.05%817.4万 | -3.32%912.5万 | 87.90%1,656.7万 | 87.90%1,656.7万 | -5.62%1,102.6万 | -20.01%817万 | -5.72%943.8万 | -14.43%881.7万 | -14.43%881.7万 |
| 流动资产合计 | -7.10%1.75亿 | -14.16%1.64亿 | -7.52%1.62亿 | -20.86%1.4亿 | -20.86%1.4亿 | -11.04%1.88亿 | -3.87%1.91亿 | -23.55%1.75亿 | -27.17%1.77亿 | -27.17%1.77亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -22.07%1.44亿 | -22.74%1.45亿 | -23.59%1.49亿 | -6.53%1.52亿 | -6.53%1.52亿 | -6.78%1.84亿 | -7.22%1.88亿 | -3.03%1.95亿 | -19.05%1.62亿 | -19.05%1.62亿 |
| -固定资产 | -7.39%5.16亿 | -7.45%5.13亿 | -7.46%5.16亿 | 1.31%5.14亿 | 1.31%5.14亿 | 1.30%5.57亿 | -0.62%5.54亿 | 1.07%5.58亿 | -7.06%5.07亿 | -7.06%5.07亿 |
| -累计折旧 | 0.13%-3.72亿 | -0.39%-3.68亿 | -1.19%-3.67亿 | -5.00%-3.62亿 | -5.00%-3.62亿 | -5.84%-3.73亿 | -3.15%-3.66亿 | -3.42%-3.63亿 | 0.11%-3.45亿 | 0.11%-3.45亿 |
| 商誉及其他无形资产 | -35.45%2,845.4万 | -35.11%2,889.3万 | -34.93%2,933.3万 | -33.58%2,977.2万 | -33.58%2,977.2万 | -4.19%4,407.8万 | -32.51%4,452.8万 | -44.90%4,508.1万 | -45.54%4,482.2万 | -45.54%4,482.2万 |
| -商誉 | -37.16%2,244.6万 | -37.16%2,244.6万 | -37.16%2,244.6万 | -37.16%2,244.6万 | -37.16%2,244.6万 | 0.00%3,571.7万 | -35.29%3,571.7万 | -49.42%3,571.7万 | -49.42%3,571.7万 | -49.42%3,571.7万 |
| -其他无形资产 | -28.14%600.8万 | -26.83%644.7万 | -26.45%688.7万 | -19.54%732.6万 | -19.54%732.6万 | -18.75%836.1万 | -18.30%881.1万 | -16.45%936.4万 | -22.11%910.5万 | -22.11%910.5万 |
| 非流动递延资产 | 30.34%2,967.1万 | 32.92%3,136.9万 | 32.94%3,233万 | 40.43%3,251.7万 | 40.43%3,251.7万 | 4.44%2,276.5万 | 61.53%2,360万 | 108.54%2,432万 | 66.58%2,315.5万 | 66.58%2,315.5万 |
| 其他非流动资产 | -30.96%213万 | -34.43%227.2万 | -42.47%202.5万 | -93.49%257.4万 | -93.49%257.4万 | 32.52%308.5万 | 10.39%346.5万 | 12.21%352万 | 1,273.74%3,955万 | 1,273.74%3,955万 |
| 非流动资产合计 | -19.81%2.04亿 | -19.96%2.08亿 | -20.61%2.12亿 | -19.74%2.17亿 | -19.74%2.17亿 | -5.08%2.54亿 | -9.35%2.6亿 | -10.01%2.68亿 | -9.92%2.7亿 | -9.92%2.7亿 |
| 总资产 | -14.40%3.79亿 | -17.50%3.72亿 | -15.44%3.74亿 | -20.18%3.56亿 | -20.18%3.56亿 | -7.71%4.43亿 | -7.11%4.5亿 | -15.90%4.43亿 | -17.64%4.46亿 | -17.64%4.46亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -10.48%7,973.9万 | -26.60%6,845.4万 | -1.66%8,374万 | -6.46%6,502.4万 | -6.46%6,502.4万 | -6.37%8,907.8万 | 12.54%9,326.3万 | -7.95%8,515万 | -40.12%6,951.1万 | -40.12%6,951.1万 |
| -应付账款 | -11.03%7,924.7万 | -26.69%6,818.1万 | -2.04%8,319万 | -6.67%6,470.4万 | -6.67%6,470.4万 | -5.96%8,907万 | 13.02%9,300.6万 | -7.97%8,492.5万 | -39.68%6,932.8万 | -39.68%6,932.8万 |
| -应付税费 | 6,050.00%49.2万 | 6.23%27.3万 | 144.44%55万 | 74.86%32万 | 74.86%32万 | -98.12%8,000 | -55.61%25.7万 | -0.44%22.5万 | -83.91%18.3万 | -83.91%18.3万 |
| 应计费用 | -5.00%2,280.1万 | -20.94%2,135.7万 | -26.53%1,696万 | -14.89%1,072.2万 | -14.89%1,072.2万 | 9.92%2,400万 | 14.95%2,701.5万 | 5.38%2,308.3万 | -16.35%1,259.8万 | -16.35%1,259.8万 |
| 现行拨备 | ---- | ---- | ---- | -19.29%125.9万 | -19.29%125.9万 | ---- | ---- | ---- | -4.12%156万 | -4.12%156万 |
| 短期借款与租赁负债 | -98.14%234.5万 | -97.57%303.3万 | -97.63%310.3万 | -97.06%377.5万 | -97.06%377.5万 | 5,594.04%1.26亿 | 5,673.32%1.25亿 | 5,901.88%1.31亿 | 6,200.98%1.28亿 | 6,200.98%1.28亿 |
| -短期借款 | ---- | -99.48%62.9万 | -99.51%62.7万 | -98.95%132.2万 | -98.95%132.2万 | --1.23亿 | --1.22亿 | --1.28亿 | --1.26亿 | --1.26亿 |
| -短期租赁负债 | -16.96%234.5万 | -16.44%240.4万 | -13.76%247.6万 | 28.90%245.3万 | 28.90%245.3万 | 27.44%282.4万 | 33.01%287.7万 | 31.34%287.1万 | -6.49%190.3万 | -6.49%190.3万 |
| 其他流动负债 | ---- | ---- | ---- | -97.53%82.1万 | -97.53%82.1万 | ---- | ---- | ---- | 919.79%3,324.5万 | 919.79%3,324.5万 |
| 流动负债总额 | -56.16%1.05亿 | -62.13%9,284.4万 | -56.65%1.04亿 | -63.18%9,170.8万 | -63.18%9,170.8万 | 100.74%2.39亿 | 125.88%2.45亿 | 105.36%2.39亿 | 66.39%2.49亿 | 66.39%2.49亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 79.52%6,097.2万 | 113.70%7,396.2万 | 93.99%6,851.4万 | 607.90%7,359.3万 | 607.90%7,359.3万 | -79.55%3,396.3万 | -77.38%3,461万 | -78.91%3,531.8万 | -93.06%1,039.6万 | -93.06%1,039.6万 |
| -长期借款 | 147.50%4,950万 | 210.00%6,200万 | 180.00%5,600万 | --6,060万 | --6,060万 | -87.10%2,000万 | -85.82%2,000万 | -87.10%2,000万 | ---- | ---- |
| -长期租赁负债 | -17.84%1,147.2万 | -18.12%1,196.2万 | -18.31%1,251.4万 | 24.98%1,299.3万 | 24.98%1,299.3万 | 25.99%1,396.3万 | 21.84%1,461万 | 22.96%1,531.8万 | -18.39%1,039.6万 | -18.39%1,039.6万 |
| 递延负债 | --6.9万 | --6.9万 | --6.9万 | --6.9万 | --6.9万 | ---- | ---- | ---- | --0 | --0 |
| 员工福利 | -10.71%577.2万 | -10.78%582.1万 | -10.82%587万 | -10.97%591.4万 | -10.97%591.4万 | -81.87%646.4万 | -81.75%652.4万 | -81.39%658.2万 | -81.04%664.3万 | -81.04%664.3万 |
| 其他非流动负债 | 11.55%491.7万 | 15.00%478.3万 | 4.77%459.1万 | 6.29%410.5万 | 6.29%410.5万 | 0.32%440.8万 | -6.52%415.9万 | -14.73%438.2万 | -33.80%386.2万 | -33.80%386.2万 |
| 非流动负债总额 | 59.99%7,173万 | 86.86%8,463.5万 | 70.79%7,904.4万 | 100.65%8,368.1万 | 100.65%8,368.1万 | -78.25%4,483.5万 | -76.55%4,529.3万 | -77.75%4,628.2万 | -78.12%4,170.4万 | -78.12%4,170.4万 |
| 总负债 | -37.83%1.77亿 | -38.89%1.77亿 | -36.00%1.83亿 | -39.69%1.75亿 | -39.69%1.75亿 | -12.67%2.84亿 | -3.74%2.9亿 | -11.97%2.86亿 | -14.55%2.91亿 | -14.55%2.91亿 |
| 所有者权益 | ||||||||||
| 股本 | 3.60%6,529.9万 | 3.31%6,456.1万 | 3.54%6,415.1万 | 3.22%6,359万 | 3.22%6,359万 | 3.62%6,303.1万 | 4.02%6,249.3万 | 4.27%6,195.9万 | 4.73%6,160.6万 | 4.73%6,160.6万 |
| -普通股股本 | 3.60%6,529.9万 | 3.31%6,456.1万 | 3.54%6,415.1万 | 3.22%6,359万 | 3.22%6,359万 | 3.62%6,303.1万 | 4.02%6,249.3万 | 4.27%6,195.9万 | 4.73%6,160.6万 | 4.73%6,160.6万 |
| 留存收益 | -28.90%1.32亿 | -34.10%1.25亿 | -31.86%1.24亿 | -36.28%1.13亿 | -36.28%1.13亿 | -12.86%1.86亿 | -27.99%1.9亿 | -36.91%1.81亿 | -39.20%1.78亿 | -39.20%1.78亿 |
| 不影响留存收益的损益 | 107.69%680.7万 | 107.23%653.4万 | 107.06%593.9万 | 107.59%619.9万 | 107.59%619.9万 | 25.01%-8,846.1万 | 34.83%-9,035.3万 | 41.10%-8,417.6万 | 44.65%-8,169.7万 | 44.65%-8,169.7万 |
| 其他权益 | 0.00%-223.3万 | 0.00%-223.3万 | 0.00%-223.3万 | 0.00%-223.3万 | 0.00%-223.3万 | 0.00%-223.3万 | -0.68%-223.3万 | -1.36%-223.3万 | -2.06%-223.3万 | -2.06%-223.3万 |
| 股东权益总额 | 27.61%2.02亿 | 21.34%1.94亿 | 22.04%1.91亿 | 16.26%1.81亿 | 16.26%1.81亿 | 2.76%1.58亿 | -12.66%1.6亿 | -22.22%1.57亿 | -22.85%1.56亿 | -22.85%1.56亿 |
| 总权益 | 27.61%2.02亿 | 21.34%1.94亿 | 22.04%1.91亿 | 16.26%1.81亿 | 16.26%1.81亿 | 2.76%1.58亿 | -12.66%1.6亿 | -22.22%1.57亿 | -22.85%1.56亿 | -22.85%1.56亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |