Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 1,089.64%1,525.4万 | 94.90%164.09万 | 169.25%406.68万 | 300.01%540.52万 | 300.01%540.52万 | 98.44%128.22万 | -55.00%84.19万 | -7.28%151.04万 | -29.40%135.13万 | -29.40%135.13万 |
| -现金和现金等价物 | 1,089.64%1,525.4万 | 94.90%164.09万 | 169.25%406.68万 | 300.01%540.52万 | 300.01%540.52万 | 98.44%128.22万 | -55.00%84.19万 | -7.28%151.04万 | -29.40%135.13万 | -29.40%135.13万 |
| 应收款项 | -3.65%634.72万 | 2.18%676.72万 | -23.30%597.62万 | -20.08%642.54万 | -20.08%642.54万 | -30.57%658.79万 | -10.61%662.28万 | -9.33%779.17万 | -12.92%804万 | -12.92%804万 |
| -应收账款 | 14.17%622.04万 | 23.79%664.05万 | -10.46%584.95万 | -10.52%602.65万 | -10.52%602.65万 | -29.19%544.84万 | -4.45%536.42万 | -3.33%653.31万 | 0.32%673.53万 | 0.32%673.53万 |
| -其他应收款 | -88.88%12.67万 | -89.93%12.67万 | -89.93%12.67万 | -69.43%39.89万 | -69.43%39.89万 | -36.50%113.95万 | -29.87%125.85万 | -31.42%125.85万 | -48.20%130.47万 | -48.20%130.47万 |
| 存货 | -3.41%955.81万 | -4.29%967.92万 | -1.34%988.68万 | -8.71%963.4万 | -8.71%963.4万 | -10.36%989.52万 | -15.91%1,011.35万 | -15.53%1,002.1万 | 0.67%1,055.34万 | 0.67%1,055.34万 |
| 其他流动资产 | 127.88%91.88万 | 95.15%94.93万 | 67.14%68.45万 | 88.71%68.06万 | 88.71%68.06万 | -4.07%40.32万 | 4.07%48.64万 | 54.54%40.96万 | -10.11%36.06万 | -10.11%36.06万 |
| 流动资产合计 | 76.56%3,207.81万 | 5.38%1,903.66万 | 4.47%2,061.43万 | 9.06%2,214.52万 | 9.06%2,214.52万 | -15.87%1,816.86万 | -17.04%1,806.46万 | -11.71%1,973.27万 | -7.83%2,030.53万 | -7.83%2,030.53万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -22.20%309.36万 | -25.17%275.37万 | -27.15%242.12万 | 82.00%346.84万 | 82.00%346.84万 | 97.88%397.66万 | 61.91%368.02万 | 39.97%332.33万 | -28.18%190.57万 | -28.18%190.57万 |
| -固定资产 | -61.01%309.36万 | -13.97%691.46万 | -15.03%651.21万 | 20.96%746.36万 | 20.96%746.36万 | 28.17%793.4万 | 26.47%803.77万 | 20.22%766.37万 | -5.60%617.05万 | -5.60%617.05万 |
| -累计折旧 | ---- | 4.52%-416.08万 | 5.75%-409.1万 | 6.32%-399.52万 | 6.32%-399.52万 | 5.34%-395.75万 | -6.73%-435.76万 | -8.49%-434.04万 | -9.83%-426.49万 | -9.83%-426.49万 |
| 商誉及其他无形资产 | -11.33%458.27万 | -11.12%467.75万 | -7.94%476.79万 | -6.18%485.98万 | -6.18%485.98万 | -4.94%516.83万 | -5.19%526.25万 | 54.42%517.93万 | 52.17%517.97万 | 52.17%517.97万 |
| -商誉 | -8.48%234.66万 | -8.48%234.66万 | -11.32%234.66万 | -14.47%234.66万 | -14.47%234.66万 | -18.07%256.39万 | -18.07%256.39万 | 9.98%264.62万 | 14.02%274.34万 | 14.02%274.34万 |
| -其他无形资产 | -14.14%223.62万 | -13.63%233.1万 | -4.41%242.14万 | 3.16%251.32万 | 3.16%251.32万 | 12.85%260.44万 | 11.45%269.87万 | 167.24%253.31万 | 144.21%243.62万 | 144.21%243.62万 |
| 长期应收款 | --161.08万 | --172.88万 | --176.83万 | 125.98%45.24万 | 125.98%45.24万 | ---- | ---- | ---- | --20.02万 | --20.02万 |
| 其他非流动资产 | -40.64%9.91万 | 5.10%15.52万 | -30.97%15.41万 | -17.49%16.65万 | -17.49%16.65万 | 14.91%16.69万 | -26.85%14.77万 | 35.44%22.32万 | 22.12%20.18万 | 22.12%20.18万 |
| 非流动资产合计 | 0.80%938.62万 | 2.47%931.53万 | 4.42%911.15万 | 19.50%894.7万 | 19.50%894.7万 | 22.65%931.17万 | 13.27%909.04万 | 48.07%872.59万 | 20.33%748.73万 | 20.33%748.73万 |
| 总资产 | 50.89%4,146.43万 | 4.41%2,835.18万 | 4.45%2,972.58万 | 11.87%3,109.23万 | 11.87%3,109.23万 | -5.85%2,748.03万 | -8.88%2,715.5万 | 0.76%2,845.85万 | -1.63%2,779.26万 | -1.63%2,779.26万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -29.37%341.73万 | 12.27%494.62万 | 8.30%434.69万 | -8.23%414.27万 | -8.23%414.27万 | 7.67%483.84万 | 4.58%440.58万 | -3.68%401.39万 | 38.40%451.44万 | 38.40%451.44万 |
| -应付账款 | -29.37%341.73万 | 12.27%494.62万 | 8.30%434.69万 | -8.23%414.27万 | -8.23%414.27万 | 7.67%483.84万 | 4.58%440.58万 | -3.68%401.39万 | 38.40%451.44万 | 38.40%451.44万 |
| 应计费用 | 13.25%298.78万 | 16.97%297.62万 | 5.39%282.71万 | 15.42%289.09万 | 15.42%289.09万 | 0.21%263.82万 | -0.37%254.45万 | 19.73%268.27万 | 5.04%250.46万 | 5.04%250.46万 |
| 短期借款与租赁负债 | -61.46%78.68万 | -34.05%65.53万 | 10.20%108.18万 | 159.74%206.49万 | 159.74%206.49万 | 454.86%204.15万 | 93.37%99.36万 | 51.77%98.17万 | 15.62%79.5万 | 15.62%79.5万 |
| -短期借款 | ---- | ---- | 0.06%51.22万 | 206.40%154.89万 | 206.40%154.89万 | --161.5万 | --51.83万 | --51.19万 | --50.55万 | --50.55万 |
| -短期租赁负债 | 84.48%78.68万 | 37.87%65.53万 | 21.26%56.96万 | 78.26%51.6万 | 78.26%51.6万 | 15.92%42.65万 | -7.50%47.53万 | -27.37%46.98万 | -57.90%28.95万 | -57.90%28.95万 |
| 递延负债 | 149.44%376.71万 | 66.44%450.46万 | 119.18%575.44万 | 273.73%681.46万 | 273.73%681.46万 | -18.67%151.02万 | 17.69%270.64万 | 12.61%262.54万 | 34.83%182.34万 | 34.83%182.34万 |
| 其他流动负债 | 6.13%86.15万 | 2.78%88.35万 | 0.77%93.66万 | 6.77%90.26万 | 6.77%90.26万 | 4.61%81.17万 | 32.40%85.96万 | --92.94万 | --84.54万 | --84.54万 |
| 流动负债总额 | -0.17%1,182.05万 | 21.34%1,396.58万 | 33.06%1,494.68万 | 60.41%1,681.56万 | 60.41%1,681.56万 | 16.92%1,184.01万 | 12.51%1,150.99万 | 19.68%1,123.3万 | 36.38%1,048.28万 | 36.38%1,048.28万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 16.51%206.08万 | 78.36%303.85万 | 66.27%286.87万 | 143.96%166.7万 | 143.96%166.7万 | 311.58%176.87万 | 270.84%170.35万 | 247.47%172.53万 | 9.60%68.33万 | 9.60%68.33万 |
| -长期借款 | ---- | --106.78万 | --105.51万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | 16.51%206.08万 | 15.68%197.06万 | 5.12%181.36万 | 143.96%166.7万 | 143.96%166.7万 | 311.58%176.87万 | 270.84%170.35万 | 247.47%172.53万 | 9.60%68.33万 | 9.60%68.33万 |
| 递延负债 | -6.69%144.87万 | 145.12%152.79万 | 98.92%146.05万 | 86.17%147.53万 | 86.17%147.53万 | 110.12%155.26万 | -3.35%62.33万 | -4.36%73.42万 | -17.05%79.25万 | -17.05%79.25万 |
| 其他非流动负债 | -27.42%81.7万 | -28.18%87.82万 | -18.88%93.84万 | -14.64%100.88万 | -14.64%100.88万 | -24.24%112.56万 | -25.61%122.27万 | --115.68万 | --118.18万 | --118.18万 |
| 非流动负债总额 | -2.71%432.64万 | 53.39%544.46万 | 45.66%526.75万 | 56.20%415.11万 | 56.20%415.11万 | 67.54%444.69万 | 29.17%354.96万 | 186.05%361.63万 | 68.33%265.75万 | 68.33%265.75万 |
| 总负债 | -0.86%1,614.69万 | 28.89%1,941.04万 | 36.13%2,021.43万 | 59.56%2,096.67万 | 59.56%2,096.67万 | 27.43%1,628.71万 | 16.04%1,505.94万 | 39.43%1,484.93万 | 41.83%1,314.03万 | 41.83%1,314.03万 |
| 所有者权益 | ||||||||||
| 股本 | 20.00%2.98万 | 2.90%2.56万 | 0.54%2.5万 | 0.40%2.5万 | 0.40%2.5万 | 0.00%2.49万 | 0.00%2.49万 | 0.00%2.49万 | 0.00%2.49万 | 0.00%2.49万 |
| -普通股股本 | 20.00%2.98万 | 2.90%2.56万 | 0.54%2.5万 | 0.40%2.5万 | 0.40%2.5万 | 0.00%2.49万 | 0.00%2.49万 | 0.00%2.49万 | 0.00%2.49万 | 0.00%2.49万 |
| 留存收益 | -11.71%-5,189.49万 | -9.31%-4,976.39万 | -9.81%-4,829.98万 | -11.10%-4,763.99万 | -11.10%-4,763.99万 | -13.21%-4,645.38万 | -12.26%-4,552.34万 | -10.59%-4,398.46万 | -12.01%-4,287.97万 | -12.01%-4,287.97万 |
| 资本公积 | 35.26%7,809.02万 | 1.99%5,883.72万 | 0.48%5,792.46万 | 0.42%5,784.53万 | 0.42%5,784.53万 | 0.36%5,773.33万 | 0.41%5,769.14万 | 0.38%5,764.59万 | 0.44%5,760.14万 | 0.44%5,760.14万 |
| 其他权益 | ---76.23万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股东权益总额 | 125.25%2,546.29万 | -25.38%909.88万 | -29.49%964.98万 | -30.63%1,023.03万 | -30.63%1,023.03万 | -31.56%1,130.43万 | -27.98%1,219.28万 | -22.60%1,368.62万 | -22.77%1,474.66万 | -22.77%1,474.66万 |
| 非控制性权益 | -30.93%-14.55万 | -61.77%-15.74万 | -79.68%-13.83万 | -11.14%-10.48万 | -11.14%-10.48万 | 0.80%-11.11万 | 9.51%-9.73万 | 13.05%-7.7万 | 11.50%-9.43万 | 11.50%-9.43万 |
| 总权益 | 126.19%2,531.74万 | -26.08%894.15万 | -30.11%951.15万 | -30.89%1,012.55万 | -30.89%1,012.55万 | -31.77%1,119.32万 | -28.10%1,209.55万 | -22.64%1,360.92万 | -22.83%1,465.23万 | -22.83%1,465.23万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |