Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2000/09/30 | (FY)1999/09/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 42.24%4.87亿 | 214.37%3.42亿 | 2,967.45%1.09亿 | -1.32%355.06万 | 47.48%359.83万 | 1,674.93%243.98万 | 13.75万 | |||
| 营业收入 | 42.24%4.87亿 | 214.37%3.42亿 | 2,967.45%1.09亿 | 40.88%355.06万 | 3.30%252.03万 | 1,674.93%243.98万 | --13.75万 | ---- | ---- | ---- |
| 主营业务成本 | 32.68%1.7亿 | 189.14%1.28亿 | 2,300.29%4,433.51万 | 18.69%184.71万 | -12.59%155.62万 | 178.03万 | ||||
| 毛利 | 47.96%3.17亿 | 231.68%2.14亿 | 3,690.82%6,457.81万 | -16.58%170.35万 | 209.65%204.21万 | 379.76%65.95万 | 13.75万 | |||
| 营业费用 | 48.88%2.66亿 | 55.46%1.79亿 | 56.91%1.15亿 | 81.85%7,332.47万 | 39.80%4,032.05万 | 47.06%2,884.19万 | 285.68%1,961.2万 | 508.51万 | 42.08%27.25万 | 19.18万 |
| 销售和管理费用 | 58.42%1.45亿 | 53.69%9,140.27万 | 101.03%5,947.05万 | 100.32%2,958.36万 | 82.06%1,476.82万 | 26.86%811.18万 | 165.68%639.44万 | --240.68万 | -2.54%18.57万 | --19.05万 |
| -销售费用 | 67.80%7,163.22万 | 46.00%4,268.9万 | 584.69%2,923.93万 | 362.09%427.04万 | 323.11%92.42万 | -46.35%21.84万 | --40.71万 | ---- | ---- | ---- |
| -管理费用 | 50.19%7,316.5万 | 61.14%4,871.37万 | 19.43%3,023.12万 | 82.84%2,531.32万 | 75.39%1,384.41万 | 31.84%789.34万 | 148.77%598.73万 | --240.68万 | -2.54%18.57万 | --19.05万 |
| 研发费用 | 38.21%1.21亿 | 59.54%8,757.24万 | 121.83%5,489.14万 | 39.41%2,474.48万 | 19.80%1,774.91万 | 12.52%1,481.51万 | 467.01%1,316.66万 | --232.21万 | ---- | ---- |
| 折旧摊销及损耗 | ---- | ---- | ---- | -0.08%375.07万 | 26.57%375.36万 | --296.55万 | ---- | ---- | ---- | ---- |
| -折旧及摊销 | ---- | ---- | ---- | -0.08%375.07万 | 26.57%375.36万 | --296.55万 | ---- | ---- | ---- | ---- |
| 其他营业费用 | 485.13%45.39万 | -117.04%-11.79万 | -95.46%69.19万 | 276.47%1,524.56万 | 37.30%404.96万 | 5,689.69%294.94万 | -85.70%5.09万 | --35.62万 | 6,556.74%8.69万 | --1,304.9038 |
| 营业利润 | 43.34%5,065.04万 | 170.01%3,533.7万 | 29.52%-5,047.55万 | -87.11%-7,162.12万 | -35.82%-3,827.84万 | -44.71%-2,818.24万 | -282.97%-1,947.45万 | -508.51万 | -42.08%-27.25万 | -19.18万 |
| 净非营业利息收入(费用) | -86.72%-1,621.36万 | -90.73%-868.32万 | -20.36%-455.26万 | -344.02%-378.26万 | 47.32%-85.19万 | -855.87%-161.72万 | 827.33%21.39万 | 2.31万 | -16.79%2,714.4998 | 3,262.2596 |
| 利息收入 | 872.90%675.43万 | 101,949.96%69.42万 | --680.2999 | ---- | -24.92%5.15万 | -70.73%6.86万 | 670.91%23.44万 | --3.04万 | -16.79%2,714.4998 | --3,262.2596 |
| 利息费用 | 145.65%2,269.12万 | 105.42%923.71万 | 18.88%449.68万 | 318.70%378.26万 | -46.41%90.34万 | 8,147.41%168.58万 | 178.75%2.04万 | --7,332.7873 | ---- | ---- |
| 其他财务费用 | 97.16%27.67万 | 148.56%14.03万 | --5.65万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他净收入(费用) | 101.71%42.04万 | -103.45%-2,454.52万 | -170.66%-1,206.44万 | 650.48%1,707.38万 | -71.60%227.51万 | -2.20%801.17万 | 9,223.92%819.17万 | 8.79万 | ||
| 出售证券收益 | 1,861.84%1,163.13万 | 13.20%-66.02万 | -161.79%-76.06万 | 140.66%123.09万 | -854.48%-302.7万 | -130.27%-31.71万 | 561.86%104.77万 | ---22.68万 | ---- | ---- |
| 特殊收入(费用) | 51.94%-1,148.58万 | -110.27%-2,389.94万 | ---1,136.58万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -减:重组与并购 | -48.77%1,196.34万 | 105.46%2,335.16万 | --1,136.58万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -减:资本性资产减值 | -187.18%-47.76万 | --54.78万 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | 1,821.03%27.48万 | -76.89%1.43万 | -99.61%6.19万 | 198.81%1,584.29万 | -36.34%530.2万 | 16.59%832.88万 | 2,170.06%714.4万 | --31.47万 | ---- | ---- |
| 税前利润 | 1,557.36%3,485.72万 | 103.13%210.32万 | -15.02%-6,709.25万 | -58.27%-5,833万 | -69.15%-3,685.52万 | -96.84%-2,178.79万 | -122.53%-1,106.89万 | -497.42万 | -43.10%-26.98万 | -18.86万 |
| 所得税 | 363.71%381.62万 | -138.98%-144.71万 | 11,280.39%371.24万 | 101.39%3.26万 | -2.84%-234.35万 | -71.70%-227.88万 | -132.71万 | 0 | ||
| 除税后利润 | 774.33%3,104.11万 | 105.01%355.03万 | -21.32%-7,080.49万 | -69.11%-5,836.26万 | -76.90%-3,451.17万 | -100.26%-1,950.91万 | -95.85%-974.17万 | -497.42万 | -43.10%-26.98万 | -18.86万 |
| 持续经营利润 | 774.33%3,104.11万 | 105.01%355.03万 | -21.32%-7,080.49万 | -69.11%-5,836.26万 | -76.90%-3,451.17万 | -100.26%-1,950.91万 | -95.85%-974.17万 | ---497.42万 | -43.10%-26.98万 | ---18.86万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 774.33%3,104.11万 | 105.01%355.03万 | -21.32%-7,080.49万 | -69.11%-5,836.26万 | -76.90%-3,451.17万 | -100.26%-1,950.91万 | -95.85%-974.17万 | -497.42万 | -43.10%-26.98万 | -18.86万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 774.33%3,104.11万 | 105.01%355.03万 | -21.32%-7,080.49万 | -69.11%-5,836.26万 | -76.90%-3,451.17万 | -100.26%-1,950.91万 | -95.85%-974.17万 | -497.42万 | -43.10%-26.98万 | -18.86万 |
| 基本每股收益 | 743.85%0.0937 | 104.87%0.0111 | -10.31%-0.2279 | -53.99%-0.2066 | -60.51%-0.1342 | -73.49%-0.0836 | -24.04%-0.0482 | -0.0388 | -43.12%-0.007 | -0.0049 |
| 稀释每股收益 | 719.73%0.0899 | 104.81%0.011 | -10.31%-0.2279 | -53.99%-0.2066 | -60.51%-0.1342 | -73.49%-0.0836 | -24.04%-0.0482 | -0.0388 | -43.12%-0.007 | -0.0049 |
| 每股派息 | ||||||||||
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | 无保留意见 | -- | -- | -- | -- | -- | -- | -- | -- |