Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
京东集团-SW
09618
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 17.87%2.77亿 | 6.63%2.49亿 | 16.38%2.96亿 | 15.13%2.06亿 | 15.13%2.06亿 | 45.08%2.35亿 | 35.65%2.34亿 | 29.06%2.55亿 | 30.92%1.79亿 | 30.92%1.79亿 |
| -现金和现金等价物 | 17.67%2.76亿 | 6.63%2.49亿 | 16.38%2.96亿 | 15.13%2.06亿 | 15.13%2.06亿 | 45.08%2.35亿 | 35.65%2.34亿 | 29.06%2.55亿 | 30.92%1.79亿 | 30.92%1.79亿 |
| -短期投资 | 23,400.00%47万 | -50.00%1,000 | --0 | --0 | --0 | 0.00%2,000 | 0.00%2,000 | 50.00%3,000 | 50.00%3,000 | 50.00%3,000 |
| 应收款项 | 25.80%2.15亿 | 26.90%2.36亿 | -0.69%2.42亿 | 0.70%2.02亿 | 0.70%2.02亿 | -8.94%1.71亿 | -7.06%1.86亿 | 17.68%2.44亿 | 38.58%2.01亿 | 38.58%2.01亿 |
| -应收账款 | 26.32%1.36亿 | 27.69%1.55亿 | -2.63%1.71亿 | 6.50%1.43亿 | 6.50%1.43亿 | -6.31%1.08亿 | -6.77%1.22亿 | 22.13%1.76亿 | 39.97%1.34亿 | 39.97%1.34亿 |
| -应收税费 | -29.12%181.8万 | 88.54%465.5万 | -70.08%89.8万 | -32.11%154.1万 | -32.11%154.1万 | -11.46%256.5万 | -18.25%246.9万 | -3.75%300.1万 | 54.84%227万 | 54.84%227万 |
| -其他应收款 | 27.18%7,717万 | 22.88%7,587万 | 7.72%7,021.3万 | -10.19%5,806.5万 | -10.19%5,806.5万 | -13.17%6,067.7万 | -7.13%6,174.2万 | 8.17%6,517.9万 | 35.30%6,465万 | 35.30%6,465万 |
| 存货 | 59.27%838.1万 | 49.38%742.4万 | 22.65%553.9万 | 9.14%493万 | 9.14%493万 | 9.69%526.2万 | 16.45%497万 | 204.93%451.6万 | 218.32%451.7万 | 218.32%451.7万 |
| 受限制现金 | --2.48亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 套期保值资产 | --1.02亿 | --388.4万 | --464.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | 14.60%5,383.9万 | 15.49%5,368.2万 | 18.30%5,337.2万 | 23.38%4,091.5万 | 23.38%4,091.5万 | 34.08%4,697.9万 | 37.31%4,648.2万 | 35.04%4,511.6万 | 24.84%3,316.3万 | 24.84%3,316.3万 |
| 流动资产合计 | 97.48%9.04亿 | 16.78%5.5亿 | 9.84%6.02亿 | 8.78%4.54亿 | 8.78%4.54亿 | 17.61%4.58亿 | 14.78%4.71亿 | 24.74%5.48亿 | 34.84%4.18亿 | 34.84%4.18亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 37.48%1.21亿 | 47.34%1.23亿 | 23.97%1.05亿 | 21.97%9,891.3万 | 21.97%9,891.3万 | 17.12%8,791.9万 | 6.21%8,315.4万 | 14.67%8,441.7万 | 9.60%8,109.7万 | 9.60%8,109.7万 |
| -固定资产 | 37.48%1.21亿 | 47.34%1.23亿 | 23.97%1.05亿 | 18.95%2亿 | 18.95%2亿 | 17.12%8,791.9万 | 6.21%8,315.4万 | 14.67%8,441.7万 | 11.87%1.69亿 | 11.87%1.69亿 |
| -累计折旧 | ---- | ---- | ---- | -16.16%-1.02亿 | -16.16%-1.02亿 | ---- | ---- | ---- | -14.05%-8,742.7万 | -14.05%-8,742.7万 |
| 投资和预付款 | 7,326.24%1.96亿 | 16,598.42%4.23亿 | 12,035.05%3.16亿 | 5.77%254.9万 | 5.77%254.9万 | 24.73%263.3万 | 16.71%253.6万 | 22.76%260.5万 | 13.15%241万 | 13.15%241万 |
| -长期股权投资 | 7,326.24%1.96亿 | 996.02%2,779.5万 | 2.76%267.7万 | 5.77%254.9万 | 5.77%254.9万 | 24.73%263.3万 | 16.71%253.6万 | 22.76%260.5万 | 13.15%241万 | 13.15%241万 |
| -金融资产投资 | ---- | --3.96亿 | --3.13亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其中:可供出售证券 | ---- | --3.96亿 | --3.13亿 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 商誉及其他无形资产 | 26.41%11.72亿 | 28.01%11.95亿 | 4.72%9.92亿 | 5.20%9.51亿 | 5.20%9.51亿 | 1.10%9.27亿 | -0.90%9.34亿 | 7.87%9.47亿 | 3.40%9.04亿 | 3.40%9.04亿 |
| -商誉 | 13.85%2.82亿 | 14.14%2.8亿 | 6.05%2.58亿 | 6.26%2.5亿 | 6.26%2.5亿 | 5.56%2.47亿 | 3.88%2.45亿 | 7.26%2.43亿 | 6.02%2.36亿 | 6.02%2.36亿 |
| -其他无形资产 | 30.98%8.91亿 | 32.95%9.16亿 | 4.26%7.34亿 | 4.82%7亿 | 4.82%7亿 | -0.43%6.8亿 | -2.50%6.89亿 | 8.08%7.04亿 | 2.50%6.68亿 | 2.50%6.68亿 |
| 非流动递延资产 | 20.97%2,504万 | 20.61%2,573.6万 | -11.95%1,811万 | 20.76%2,006.6万 | 20.76%2,006.6万 | 298.38%2,070万 | 200.25%2,133.9万 | -3.02%2,056.8万 | -17.20%1,661.7万 | -17.20%1,661.7万 |
| 其他非流动资产 | -6.15%945.8万 | -21.31%814万 | -22.58%819.9万 | -17.28%927.2万 | -17.28%927.2万 | -11.46%1,007.8万 | 4.23%1,034.4万 | -28.56%1,059万 | -24.29%1,120.9万 | -24.29%1,120.9万 |
| 非流动资产合计 | 45.25%15.23亿 | 68.88%17.75亿 | 35.06%14.39亿 | 6.54%10.81亿 | 6.54%10.81亿 | 3.72%10.49亿 | 1.10%10.51亿 | 7.63%10.66亿 | 3.05%10.15亿 | 3.05%10.15亿 |
| 总资产 | 61.12%24.27亿 | 52.76%23.25亿 | 26.49%20.41亿 | 7.19%15.36亿 | 7.19%15.36亿 | 7.58%15.06亿 | 4.97%15.22亿 | 12.89%16.14亿 | 10.66%14.33亿 | 10.66%14.33亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 36.42%4.33亿 | -36.10%1.71亿 | -0.90%2.84亿 | 37.24%2.49亿 | 37.24%2.49亿 | 62.85%3.17亿 | 23.01%2.68亿 | 66.01%2.87亿 | -27.60%1.82亿 | -27.60%1.82亿 |
| -短期借款 | 36.42%4.04亿 | -42.11%1.43亿 | -2.37%2.59亿 | 40.13%2.26亿 | 40.13%2.26亿 | 68.25%2.96亿 | 24.00%2.46亿 | 71.96%2.65亿 | -30.61%1.61亿 | -30.61%1.61亿 |
| -短期资本租赁负债 | 36.38%2,938.2万 | 31.89%2,868.5万 | 17.36%2,504.2万 | 14.63%2,362.9万 | 14.63%2,362.9万 | 13.06%2,154.4万 | 12.81%2,174.9万 | 16.07%2,133.8万 | 9.51%2,061.4万 | 9.51%2,061.4万 |
| 应付款项 | 62.86%3.59亿 | 42.82%3.05亿 | 25.33%3.31亿 | 15.54%2.82亿 | 15.54%2.82亿 | 9.29%2.2亿 | 10.05%2.14亿 | 22.68%2.64亿 | 21.71%2.44亿 | 21.71%2.44亿 |
| -应付账款 | 66.31%3.07亿 | 43.31%2.55亿 | 27.27%2.89亿 | 18.42%2.5亿 | 18.42%2.5亿 | 7.19%1.85亿 | 9.22%1.78亿 | 18.99%2.27亿 | 20.93%2.11亿 | 20.93%2.11亿 |
| -应付税费 | 55.13%3,353.2万 | 44.74%2,984万 | 5.98%2,448.3万 | -9.14%1,823.3万 | -9.14%1,823.3万 | 9.79%2,161.6万 | 24.87%2,061.6万 | 64.53%2,310.2万 | 75.01%2,006.8万 | 75.01%2,006.8万 |
| -其他应付款 | 29.96%1,860.4万 | 34.49%2,053.6万 | 25.67%1,735.3万 | 6.35%1,307.3万 | 6.35%1,307.3万 | 44.96%1,431.5万 | 2.63%1,527万 | 34.15%1,380.8万 | -12.26%1,229.2万 | -12.26%1,229.2万 |
| 现行拨备 | 27.69%201.5万 | 22.16%200.1万 | 55.11%238.1万 | 51.17%258.2万 | 51.17%258.2万 | 30.63%157.8万 | -2.62%163.8万 | 42.00%153.5万 | -9.34%170.8万 | -9.34%170.8万 |
| 递延负债 | 17.96%2.39亿 | 14.49%3.2亿 | 10.28%3.79亿 | 19.98%1.67亿 | 19.98%1.67亿 | 12.82%2.03亿 | 15.44%2.79亿 | 19.17%3.43亿 | 18.69%1.39亿 | 18.69%1.39亿 |
| 其他流动负债 | ---1,000 | ---- | -100.00%-2,000 | ---- | ---- | ---- | ---- | -200.00%-1,000 | -150.00%-1,000 | -150.00%-1,000 |
| 流动负债总额 | 39.21%10.33亿 | 4.68%7.98亿 | 11.21%9.96亿 | 23.70%7亿 | 23.70%7亿 | 28.50%7.42亿 | 16.31%7.63亿 | 32.26%8.96亿 | -0.72%5.66亿 | -0.72%5.66亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 321.68%4.05亿 | 211.17%4.09亿 | 3.13%1.09亿 | -3.44%1.02亿 | -3.44%1.02亿 | -6.87%9,604.7万 | 24.52%1.31亿 | 29.61%1.06亿 | 36.23%1.06亿 | 36.23%1.06亿 |
| -长期借款 | 587.83%3.39亿 | 279.69%3.41亿 | -15.61%5,314万 | -23.70%4,930万 | -23.70%4,930万 | -24.76%4,925.9万 | 36.58%8,988万 | 40.14%6,297.3万 | 56.53%6,461.5万 | 56.53%6,461.5万 |
| -长期租赁负债 | 41.48%6,619.6万 | 62.69%6,748万 | 30.75%5,589.5万 | 28.09%5,318.8万 | 28.09%5,318.8万 | 24.22%4,678.8万 | 4.52%4,147.8万 | 16.69%4,274.8万 | 13.35%4,152.4万 | 13.35%4,152.4万 |
| 长期应付账款及其他应付款项 | 272.32%3,886.6万 | 391.71%3,475.9万 | 91.81%1,475万 | 651.38%1,006.1万 | 651.38%1,006.1万 | 582.73%1,043.9万 | 448.41%706.9万 | 292.75%769万 | -42.18%133.9万 | -42.18%133.9万 |
| 递延负债 | 34.64%2.01亿 | 39.25%2.06亿 | 6.60%1.6亿 | 9.27%1.53亿 | 9.27%1.53亿 | 5.53%1.49亿 | -1.35%1.48亿 | -4.23%1.5亿 | -8.88%1.4亿 | -8.88%1.4亿 |
| 其他非流动负债 | 32.76%4,992.4万 | 40.77%5,124.4万 | 35.51%4,617.6万 | 44.18%3,919.3万 | 44.18%3,919.3万 | 57.30%3,760.6万 | 53.43%3,640.2万 | 41.91%3,407.5万 | 16.01%2,718.3万 | 16.01%2,718.3万 |
| 非流动负债总额 | 136.77%6.95亿 | 117.12%7.01亿 | 10.88%3.3亿 | 10.95%3.04亿 | 10.95%3.04亿 | 8.64%2.94亿 | 15.08%3.23亿 | 12.61%2.98亿 | 6.77%2.74亿 | 6.77%2.74亿 |
| 负债总额 | 66.85%17.28亿 | 38.11%14.99亿 | 11.13%13.26亿 | 19.54%10.04亿 | 19.54%10.04亿 | 22.17%10.36亿 | 15.94%10.85亿 | 26.74%11.93亿 | 1.61%8.4亿 | 1.61%8.4亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 |
| -普通股股本 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 | 0.00%3,941.2万 |
| 留存收益 | 11.86%2.6亿 | 62.01%3.39亿 | 51.49%2.91亿 | -10.46%2.66亿 | -10.46%2.66亿 | -14.89%2.33亿 | -18.21%2.09亿 | -20.22%1.92亿 | 31.05%2.97亿 | 31.05%2.97亿 |
| 不影响留存收益的损益 | 4,521.14%1.22亿 | 3,327.00%1.26亿 | 3,175.20%9,878万 | 133.64%558.4万 | 133.64%558.4万 | 215.73%264.9万 | 330.90%366.7万 | 743.07%301.6万 | 1,130.17%239万 | 1,130.17%239万 |
| 股东权益总额 | 53.62%4.22亿 | 99.82%5.04亿 | 83.00%4.29亿 | -8.23%3.11亿 | -8.23%3.11亿 | -12.40%2.75亿 | -14.78%2.52亿 | -16.16%2.35亿 | 27.47%3.39亿 | 27.47%3.39亿 |
| 非控制性权益 | 41.29%2.76亿 | 74.61%3.23亿 | 53.75%2.86亿 | -13.10%2.2亿 | -13.10%2.2亿 | -18.00%1.96亿 | -15.33%1.85亿 | -10.70%1.86亿 | 25.59%2.53亿 | 25.59%2.53亿 |
| 总权益 | 48.49%6.98亿 | 89.15%8.26亿 | 70.06%7.15亿 | -10.31%5.31亿 | -10.31%5.31亿 | -14.82%4.7亿 | -15.01%4.37亿 | -13.83%4.21亿 | 26.66%5.92亿 | 26.66%5.92亿 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。