Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集团-SW
09888
5
京东健康
06618
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 24.06%1.44亿 | 24.06%1.44亿 | 10.66%1.16亿 | 10.66%1.16亿 | 4.09%1.05亿 | 4.09%1.05亿 | 2.60%1.01亿 | 2.60%1.01亿 | 158.51%9,844.7万 | 158.51%9,844.7万 |
| -现金和现金等价物 | 24.06%1.44亿 | 24.06%1.44亿 | 10.66%1.16亿 | 10.66%1.16亿 | 4.09%1.05亿 | 4.09%1.05亿 | 3.60%1.01亿 | 3.60%1.01亿 | 156.04%9,750.4万 | 156.04%9,750.4万 |
| -短期投资 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --94.3万 | --94.3万 |
| 应收款项 | 765.18%1,160.2万 | 765.18%1,160.2万 | 136.51%134.1万 | 136.51%134.1万 | 107.69%56.7万 | 107.69%56.7万 | 162.50%27.3万 | 162.50%27.3万 | 89.09%10.4万 | 89.09%10.4万 |
| -应收账款 | -75.76%32.5万 | -75.76%32.5万 | 136.51%134.1万 | 136.51%134.1万 | 107.69%56.7万 | 107.69%56.7万 | 162.50%27.3万 | 162.50%27.3万 | 89.09%10.4万 | 89.09%10.4万 |
| -其他应收款 | --1,127.7万 | --1,127.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 存货 | 9.70%2,903.4万 | 9.70%2,903.4万 | 46.27%2,646.6万 | 46.27%2,646.6万 | -31.36%1,809.4万 | -31.36%1,809.4万 | 23.52%2,636.1万 | 23.52%2,636.1万 | 222.42%2,134.1万 | 222.42%2,134.1万 |
| 预付费用 | 22.49%469万 | 22.49%469万 | -9.18%382.9万 | -9.18%382.9万 | 17.14%421.6万 | 17.14%421.6万 | -4.03%359.9万 | -4.03%359.9万 | 18.00%375万 | 18.00%375万 |
| 递延资产 | ---- | ---- | ---- | ---- | --32.9万 | --32.9万 | ---- | ---- | ---- | ---- |
| 套期保值资产 | ---- | ---- | -84.50%20.2万 | -84.50%20.2万 | -24.38%130.3万 | -24.38%130.3万 | 382.63%172.3万 | 382.63%172.3万 | --35.7万 | --35.7万 |
| 其他流动资产 | 163.68%61.7万 | 163.68%61.7万 | -29.31%23.4万 | -29.31%23.4万 | -8.56%33.1万 | -8.56%33.1万 | -68.93%36.2万 | -68.93%36.2万 | 271.02%116.5万 | 271.02%116.5万 |
| 流动资产合计 | 28.21%1.9亿 | 28.21%1.9亿 | 14.19%1.48亿 | 14.19%1.48亿 | -2.51%1.3亿 | -2.51%1.3亿 | 6.52%1.33亿 | 6.52%1.33亿 | 159.42%1.25亿 | 159.42%1.25亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 1.91%2,757.9万 | 1.91%2,757.9万 | -14.29%2,706.1万 | -14.29%2,706.1万 | 181.02%3,157.3万 | 181.02%3,157.3万 | 37.85%1,123.5万 | 37.85%1,123.5万 | 341.50%815万 | 341.50%815万 |
| -固定资产 | 21.43%4,869.3万 | 21.43%4,869.3万 | 2.72%4,009.9万 | 2.72%4,009.9万 | 135.15%3,903.9万 | 135.15%3,903.9万 | 71.51%1,660.2万 | 71.51%1,660.2万 | 319.05%968万 | 319.05%968万 |
| -累计折旧 | -61.94%-2,111.4万 | -61.94%-2,111.4万 | -74.63%-1,303.8万 | -74.63%-1,303.8万 | -39.11%-746.6万 | -39.11%-746.6万 | -250.78%-536.7万 | -250.78%-536.7万 | -229.74%-153万 | -229.74%-153万 |
| 投资和预付款 | ---- | ---- | ---- | ---- | -3.05%302.1万 | -3.05%302.1万 | --311.6万 | --311.6万 | ---- | ---- |
| -长期股权投资 | ---- | ---- | ---- | ---- | -22.18%242.5万 | -22.18%242.5万 | --311.6万 | --311.6万 | ---- | ---- |
| -其他投资 | ---- | ---- | ---- | ---- | --59.6万 | --59.6万 | ---- | ---- | ---- | ---- |
| 商誉及其他无形资产 | 6.42%873.1万 | 6.42%873.1万 | 2.92%820.4万 | 2.92%820.4万 | -1.68%797.1万 | -1.68%797.1万 | 0.20%810.7万 | 0.20%810.7万 | 2.95%809.1万 | 2.95%809.1万 |
| -商誉 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 | 0.00%453.2万 |
| -其他无形资产 | 14.35%419.9万 | 14.35%419.9万 | 6.78%367.2万 | 6.78%367.2万 | -3.80%343.9万 | -3.80%343.9万 | 0.45%357.5万 | 0.45%357.5万 | 6.97%355.9万 | 6.97%355.9万 |
| 非流动递延资产 | 123.40%5,087.7万 | 123.40%5,087.7万 | 24.95%2,277.4万 | 24.95%2,277.4万 | 26.64%1,822.7万 | 26.64%1,822.7万 | 83.47%1,439.3万 | 83.47%1,439.3万 | -16.15%784.5万 | -16.15%784.5万 |
| 其他非流动资产 | 70.00%3.4万 | 70.00%3.4万 | 122.22%2万 | 122.22%2万 | -94.44%9,000 | -94.44%9,000 | 315.38%16.2万 | 315.38%16.2万 | --3.9万 | --3.9万 |
| 非流动资产合计 | 50.23%8,722.1万 | 50.23%8,722.1万 | -4.51%5,805.9万 | -4.51%5,805.9万 | 64.27%6,080.1万 | 64.27%6,080.1万 | 53.42%3,701.3万 | 53.42%3,701.3万 | 26.57%2,412.5万 | 26.57%2,412.5万 |
| 总资产 | 34.40%2.78亿 | 34.40%2.78亿 | 8.23%2.06亿 | 8.23%2.06亿 | 12.00%1.91亿 | 12.00%1.91亿 | 14.10%1.7亿 | 14.10%1.7亿 | 121.80%1.49亿 | 121.80%1.49亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | 108.07%891.8万 | 108.07%891.8万 | 17.33%428.6万 | 17.33%428.6万 | 131.64%365.3万 | 131.64%365.3万 | -19.75%157.7万 | -19.75%157.7万 | 289.88%196.5万 | 289.88%196.5万 |
| -短期资本租赁负债 | 108.07%891.8万 | 108.07%891.8万 | 17.33%428.6万 | 17.33%428.6万 | 131.64%365.3万 | 131.64%365.3万 | -19.75%157.7万 | -19.75%157.7万 | 289.88%196.5万 | 289.88%196.5万 |
| 应付款项 | 39.44%6,619.9万 | 39.44%6,619.9万 | 29.28%4,747.5万 | 29.28%4,747.5万 | -7.44%3,672.3万 | -7.44%3,672.3万 | 19.60%3,967.4万 | 19.60%3,967.4万 | 49.90%3,317.3万 | 49.90%3,317.3万 |
| -应付账款 | 33.19%4,834万 | 33.19%4,834万 | 50.78%3,629.5万 | 50.78%3,629.5万 | -5.81%2,407.2万 | -5.81%2,407.2万 | 35.48%2,555.7万 | 35.48%2,555.7万 | 63.69%1,886.4万 | 63.69%1,886.4万 |
| -其他应付款 | 59.74%1,785.9万 | 59.74%1,785.9万 | -11.63%1,118万 | -11.63%1,118万 | -10.38%1,265.1万 | -10.38%1,265.1万 | -1.34%1,411.7万 | -1.34%1,411.7万 | 34.91%1,430.9万 | 34.91%1,430.9万 |
| 现行拨备 | 18.90%411.4万 | 18.90%411.4万 | -3.08%346万 | -3.08%346万 | -2.99%357万 | -2.99%357万 | -0.11%368万 | -0.11%368万 | 51.48%368.4万 | 51.48%368.4万 |
| 养老金及其他退休福利计划 | 22.21%319.1万 | 22.21%319.1万 | 18.36%261.1万 | 18.36%261.1万 | 19.11%220.6万 | 19.11%220.6万 | 42.35%185.2万 | 42.35%185.2万 | 73.01%130.1万 | 73.01%130.1万 |
| 递延负债 | 37.37%3,019.6万 | 37.37%3,019.6万 | 60.86%2,198.1万 | 60.86%2,198.1万 | -14.35%1,366.5万 | -14.35%1,366.5万 | -13.69%1,595.5万 | -13.69%1,595.5万 | 84.40%1,848.6万 | 84.40%1,848.6万 |
| 流动负债总额 | 41.10%1.13亿 | 41.10%1.13亿 | 33.43%7,981.3万 | 33.43%7,981.3万 | -4.66%5,981.7万 | -4.66%5,981.7万 | 7.04%6,273.8万 | 7.04%6,273.8万 | 63.52%5,860.9万 | 63.52%5,860.9万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -17.94%1,480.2万 | -17.94%1,480.2万 | -15.64%1,803.7万 | -15.64%1,803.7万 | 507.04%2,138万 | 507.04%2,138万 | -30.91%352.2万 | -30.91%352.2万 | 476.05%509.8万 | 476.05%509.8万 |
| -长期租赁负债 | -17.94%1,480.2万 | -17.94%1,480.2万 | -15.64%1,803.7万 | -15.64%1,803.7万 | 507.04%2,138万 | 507.04%2,138万 | -30.91%352.2万 | -30.91%352.2万 | 476.05%509.8万 | 476.05%509.8万 |
| 长期拨备 | 5.17%140.4万 | 5.17%140.4万 | 5.12%133.5万 | 5.12%133.5万 | 101.91%127万 | 101.91%127万 | 240.00%62.9万 | 240.00%62.9万 | 37.04%18.5万 | 37.04%18.5万 |
| 员工福利 | -21.52%60.9万 | -21.52%60.9万 | 33.10%77.6万 | 33.10%77.6万 | 7.76%58.3万 | 7.76%58.3万 | 20.22%54.1万 | 20.22%54.1万 | -2.60%45万 | -2.60%45万 |
| 非流动负债总额 | -16.54%1,681.5万 | -16.54%1,681.5万 | -13.28%2,014.8万 | -13.28%2,014.8万 | 395.16%2,323.3万 | 395.16%2,323.3万 | -18.16%469.2万 | -18.16%469.2万 | 286.84%573.3万 | 286.84%573.3万 |
| 负债总额 | 29.48%1.29亿 | 29.48%1.29亿 | 20.36%9,996.1万 | 20.36%9,996.1万 | 23.16%8,305万 | 23.16%8,305万 | 4.80%6,743万 | 4.80%6,743万 | 72.38%6,434.2万 | 72.38%6,434.2万 |
| 所有者权益 | ||||||||||
| 股本 | 3.37%1.05亿 | 3.37%1.05亿 | -10.94%1.02亿 | -10.94%1.02亿 | -1.13%1.14亿 | -1.13%1.14亿 | 0.34%1.16亿 | 0.34%1.16亿 | 50.72%1.15亿 | 50.72%1.15亿 |
| -普通股股本 | 3.37%1.05亿 | 3.37%1.05亿 | -10.94%1.02亿 | -10.94%1.02亿 | -1.13%1.14亿 | -1.13%1.14亿 | 0.34%1.16亿 | 0.34%1.16亿 | 50.72%1.15亿 | 50.72%1.15亿 |
| 留存收益 | 80.25%-278.1万 | 80.25%-278.1万 | 11.25%-1,408.3万 | 11.25%-1,408.3万 | 34.36%-1,586.9万 | 34.36%-1,586.9万 | 33.11%-2,417.4万 | 33.11%-2,417.4万 | 27.85%-3,614.2万 | 27.85%-3,614.2万 |
| 不影响留存收益的损益 | 143.72%4,548.3万 | 143.72%4,548.3万 | 104.45%1,866.2万 | 104.45%1,866.2万 | -19.24%912.8万 | -19.24%912.8万 | 137.99%1,130.2万 | 137.99%1,130.2万 | 35.18%474.9万 | 35.18%474.9万 |
| 股东权益总额 | 39.01%1.48亿 | 39.01%1.48亿 | -1.12%1.07亿 | -1.12%1.07亿 | 4.68%1.08亿 | 4.68%1.08亿 | 22.51%1.03亿 | 22.51%1.03亿 | 180.16%8,400.4万 | 180.16%8,400.4万 |
| 总权益 | 39.01%1.48亿 | 39.01%1.48亿 | -1.12%1.07亿 | -1.12%1.07亿 | 4.68%1.08亿 | 4.68%1.08亿 | 22.51%1.03亿 | 22.51%1.03亿 | 180.16%8,400.4万 | 180.16%8,400.4万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |