Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 9.65%4,780.8万 | 7.27%4,659.8万 | 9.48%4,534.7万 | -9.67%1.72亿 | 0.53%4,331.1万 | -6.82%4,360.2万 | -10.71%4,343.9万 | -19.78%4,142.1万 | -4.63%1.9亿 | -20.16%4,308.1万 |
| 净利息收入 | 11.50%4,311.9万 | 10.47%4,174.6万 | 10.38%4,037.3万 | -11.58%1.52亿 | 0.76%3,890.2万 | -8.41%3,867.1万 | -14.22%3,778.8万 | -22.12%3,657.8万 | -4.60%1.72亿 | -21.51%3,860.7万 |
| -利息收入总计 | 8.13%6,603.3万 | 6.42%6,447.2万 | 5.13%6,281.7万 | 7.56%2.43亿 | 5.57%6,190.9万 | 6.11%6,106.9万 | 8.03%6,058.5万 | 10.79%5,975.3万 | 21.22%2.26亿 | 12.59%5,864万 |
| -其中:贷款利息收入 | 7.37%5,595.3万 | 7.69%5,455.7万 | 7.32%5,345万 | 9.68%2.06亿 | 7.77%5,302.4万 | 8.75%5,211.2万 | 9.98%5,066万 | 12.50%4,980.4万 | 15.56%1.87亿 | 15.20%4,920.1万 |
| -其中:证券利息收入 | -2.84%270.4万 | -10.82%270.3万 | -17.63%263.5万 | -3.39%1,177万 | -10.63%275.7万 | -5.44%278.3万 | -0.62%303.1万 | 3.03%319.9万 | 20.67%1,218.3万 | -1.34%308.5万 |
| -利息费用总计 | 2.30%2,291.4万 | -0.31%2,272.6万 | -3.15%2,244.4万 | 68.09%9,137.7万 | 14.85%2,300.7万 | 46.10%2,239.8万 | 89.50%2,279.7万 | 232.64%2,317.5万 | 740.59%5,436.1万 | 591.27%2,003.3万 |
| -其中:存款利息支出 | 2.31%2,271.6万 | -0.18%2,255万 | -3.08%2,226.4万 | 69.79%9,058.6万 | 15.07%2,282万 | 47.17%2,220.4万 | 92.25%2,259.1万 | 243.77%2,297.1万 | 831.59%5,335.2万 | 637.25%1,983.2万 |
| -其中:短息贷款利息支出 | 2.06%19.8万 | -14.56%17.6万 | -11.76%18万 | -21.61%79.1万 | -6.97%18.7万 | -20.49%19.4万 | -26.16%20.6万 | -28.42%20.4万 | 36.35%100.9万 | -3.37%20.1万 |
| 非利息收入总计 | -4.91%468.9万 | -14.14%485.2万 | 2.70%497.4万 | 8.29%1,983.4万 | -1.45%440.9万 | 7.80%493.1万 | 22.90%565.1万 | 3.73%484.3万 | -4.91%1,831.5万 | -6.30%447.4万 |
| -佣金收入 | -2.87%439.6万 | 1.90%408.4万 | 4.47%476.5万 | 0.15%1,709.9万 | -4.10%400.4万 | 7.33%452.6万 | -5.89%400.8万 | 3.14%456.1万 | -5.07%1,707.3万 | -8.36%417.5万 |
| -其他非利息收入 | -23.30%29.3万 | 171.38%76.8万 | -25.89%20.9万 | 8.86%135.2万 | 35.45%40.5万 | 7.00%38.2万 | -16.52%28.3万 | 14.17%28.2万 | -2.66%124.2万 | 36.53%29.9万 |
| -资产出售收益 | --0 | --0 | ---- | --138.3万 | --0 | --2.3万 | --136万 | ---- | --0 | --0 |
| 信贷损失准备金 | 50.00%-25万 | -30.00%-65万 | 50.00%-30万 | -60.00%-200万 | 70.37%-40万 | -400.00%-50万 | -200.00%-50万 | -100.00%-60万 | -466.57%-125万 | -2,600.00%-135万 |
| 非利息费用 | 0.16%2,624.2万 | -0.89%2,622.3万 | 5.73%2,632.9万 | -5.00%1.06亿 | -2.31%2,816.5万 | -4.59%2,620万 | -3.18%2,645.9万 | -10.03%2,490.3万 | 10.94%1.11亿 | 9.19%2,883.1万 |
| 设备占用费 | 6.30%640.8万 | 1.12%643.6万 | 2.35%649.8万 | 2.68%2,570.9万 | 14.95%696.7万 | -4.03%602.8万 | 3.75%636.5万 | -3.22%634.9万 | 4.26%2,503.7万 | 1.68%606.1万 |
| 专业费用和合同服务费用 | -15.67%157.1万 | 20.13%188.6万 | 18.22%172.6万 | 6.89%667.5万 | 14.16%178.2万 | 8.50%186.3万 | 15.44%157万 | -9.15%146万 | 11.98%624.5万 | 24.78%156.1万 |
| 销售和管理费用 | 3.56%1,406.9万 | -3.39%1,331.6万 | 3.98%1,344.3万 | -5.84%5,406.8万 | -1.02%1,377.1万 | -3.36%1,358.5万 | -6.40%1,378.3万 | -12.20%1,292.9万 | 12.35%5,742万 | -3.17%1,391.3万 |
| -管理费用 | 4.02%1,377.9万 | -2.29%1,301.2万 | 4.48%1,308.2万 | -5.90%5,226.5万 | -2.57%1,318.1万 | -1.67%1,324.6万 | -6.26%1,331.7万 | -12.65%1,252.1万 | 13.21%5,554.2万 | -2.23%1,352.9万 |
| -销售费用 | -14.45%29万 | -34.76%30.4万 | -11.52%36.1万 | -3.99%180.3万 | 53.65%59万 | -42.15%33.9万 | -10.04%46.6万 | 4.62%40.8万 | -8.21%187.8万 | -27.82%38.4万 |
| 其他非利息费用 | -11.22%419.4万 | -3.29%458.5万 | 11.93%466.2万 | -14.69%1,927.5万 | -22.63%564.5万 | -12.60%472.4万 | -7.17%474.1万 | -12.99%416.5万 | 15.17%2,259.5万 | 51.24%729.6万 |
| 来自联营公司及其他参与权益的收入(亏损) | ||||||||||
| 特殊收入(费用) | ||||||||||
| 其他非经营收入(费用) | ||||||||||
| 除税前利润 | 26.12%2,131.6万 | 19.69%1,972.5万 | 17.59%1,871.8万 | -17.48%6,404.6万 | 14.31%1,474.6万 | -12.13%1,690.2万 | -24.48%1,648万 | -32.71%1,591.8万 | -21.93%7,761.3万 | -53.10%1,290万 |
| 所得税 | 25.60%505.8万 | 19.27%468.6万 | 17.17%444.3万 | -19.79%1,521.3万 | 13.53%346.5万 | -11.59%402.7万 | -27.92%392.9万 | -35.83%379.2万 | -21.57%1,896.7万 | -53.73%305.2万 |
| 除税后的权益收益 | ||||||||||
| 除税后利润 | 26.28%1,625.8万 | 19.82%1,503.9万 | 17.72%1,427.5万 | -16.73%4,883.3万 | 14.55%1,128.1万 | -12.30%1,287.5万 | -23.34%1,255.1万 | -31.67%1,212.6万 | -22.05%5,864.6万 | -52.90%984.8万 |
| 持续经营利润 | 26.28%1,625.8万 | 19.82%1,503.9万 | 17.72%1,427.5万 | -16.73%4,883.3万 | 14.55%1,128.1万 | -12.30%1,287.5万 | -23.34%1,255.1万 | -31.67%1,212.6万 | -22.05%5,864.6万 | -52.90%984.8万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | 26.28%1,625.8万 | 19.82%1,503.9万 | 17.72%1,427.5万 | -16.73%4,883.3万 | 14.55%1,128.1万 | -12.30%1,287.5万 | -23.34%1,255.1万 | -31.67%1,212.6万 | -22.05%5,864.6万 | -52.90%984.8万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | 26.28%1,625.8万 | 19.82%1,503.9万 | 17.72%1,427.5万 | -16.73%4,883.3万 | 14.55%1,128.1万 | -12.30%1,287.5万 | -23.34%1,255.1万 | -31.67%1,212.6万 | -22.05%5,864.6万 | -52.90%984.8万 |
| 基本每股收益 | 27.94%0.87 | 19.70%0.79 | 17.19%0.75 | -16.56%2.57 | 13.46%0.59 | -11.69%0.68 | -23.26%0.66 | -31.18%0.64 | -21.63%3.08 | -52.73%0.52 |
| 稀释每股收益 | 26.47%0.86 | 19.70%0.79 | 17.19%0.75 | -16.56%2.57 | 13.46%0.59 | -11.69%0.68 | -23.26%0.66 | -31.18%0.64 | -21.63%3.08 | -52.73%0.52 |
| 每股派息 | 5.56%0.38 | 0.00%0.36 | 0.00%0.36 | 0.00%1.44 | 0.00%0.36 | 0.00%0.36 | 0.00%0.36 | 0.00%0.36 | 2.13%1.44 | 0.00%0.36 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |