Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -25.71%849.1万 | -16.92%1,044.1万 | -29.13%1,147.4万 | 8.60%1,706.4万 | 8.60%1,706.4万 | -28.12%1,142.9万 | -35.60%1,256.7万 | -15.40%1,619万 | -15.94%1,571.3万 | -15.94%1,571.3万 |
| -现金和现金等价物 | -25.71%849.1万 | -16.92%1,044.1万 | -29.13%1,147.4万 | 8.60%1,706.4万 | 8.60%1,706.4万 | -28.12%1,142.9万 | -35.60%1,256.7万 | -15.40%1,619万 | -15.94%1,571.3万 | -15.94%1,571.3万 |
| 应收款项 | 1.37%1,334.7万 | -10.56%1,182.4万 | -5.81%1,238.7万 | -1.08%1,282.5万 | -1.08%1,282.5万 | 23.24%1,316.7万 | 28.51%1,322万 | -3.81%1,315.1万 | -7.74%1,296.5万 | -7.74%1,296.5万 |
| -应收账款 | -5.37%1,246万 | -13.01%1,150万 | -5.81%1,238.7万 | -1.08%1,282.5万 | -1.08%1,282.5万 | 23.24%1,316.7万 | 28.51%1,322万 | -3.81%1,315.1万 | -6.19%1,296.5万 | -6.19%1,296.5万 |
| -应收税费 | --88.7万 | --32.4万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 预付费用 | -42.23%65.4万 | -49.60%50.3万 | 41.17%79.9万 | -12.96%174万 | -12.96%174万 | 64.06%113.2万 | 24.59%99.8万 | -59.60%56.6万 | -25.83%199.9万 | -25.83%199.9万 |
| 其他流动资产 | 19.27%193.1万 | -19.35%139.2万 | -0.95%166.5万 | 58.24%14.4万 | 58.24%14.4万 | -6.25%161.9万 | 26.17%172.6万 | -4.71%168.1万 | -35.00%9.1万 | -35.00%9.1万 |
| 流动资产合计 | -10.69%2,442.3万 | -15.26%2,416万 | -16.66%2,632.5万 | 3.27%3,177.3万 | 3.27%3,177.3万 | -5.73%2,734.7万 | -10.84%2,851.1万 | -12.22%3,158.8万 | -13.55%3,076.8万 | -13.55%3,076.8万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -26.44%481.8万 | -13.31%552.4万 | -6.54%600.4万 | -7.81%607.8万 | -7.81%607.8万 | -5.82%655万 | -8.24%637.2万 | -14.85%642.4万 | -18.57%659.3万 | -18.57%659.3万 |
| -固定资产 | -26.44%481.8万 | -13.31%552.4万 | -6.54%600.4万 | -3.67%1,082.3万 | -3.67%1,082.3万 | -5.82%655万 | -8.24%637.2万 | -14.85%642.4万 | -46.97%1,123.5万 | -46.97%1,123.5万 |
| -累计折旧 | ---- | ---- | ---- | -2.22%-474.5万 | -2.22%-474.5万 | ---- | ---- | ---- | 64.54%-464.2万 | 64.54%-464.2万 |
| 商誉及其他无形资产 | -1.11%1,239.6万 | -1.83%1,239.9万 | -2.37%1,241.5万 | -4.55%1,244.2万 | -4.55%1,244.2万 | -6.62%1,253.5万 | -8.50%1,263万 | -10.40%1,271.7万 | -10.69%1,303.5万 | -10.69%1,303.5万 |
| -商誉 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 | 0.00%1,094.4万 |
| -其他无形资产 | -8.74%145.2万 | -13.70%145.5万 | -17.03%147.1万 | -28.36%149.8万 | -28.36%149.8万 | -35.82%159.1万 | -41.05%168.6万 | -45.43%177.3万 | -42.73%209.1万 | -42.73%209.1万 |
| 非流动递延资产 | 8.64%346.9万 | 15.76%359.1万 | 10.27%342.6万 | 5.76%338万 | 5.76%338万 | -2.47%319.3万 | -3.72%310.2万 | -4.34%310.7万 | -0.81%319.6万 | -0.81%319.6万 |
| 其他非流动资产 | 16.91%105.8万 | 18.15%106.1万 | 14.67%103.2万 | -41.40%104.9万 | -41.40%104.9万 | -71.24%90.5万 | -71.65%89.8万 | -83.01%90万 | -68.97%179万 | -68.97%179万 |
| 非流动资产合计 | -6.22%2,174.1万 | -1.86%2,257.5万 | -1.17%2,287.7万 | -6.76%2,294.9万 | -6.76%2,294.9万 | -13.49%2,318.3万 | -15.24%2,300.2万 | -23.56%2,314.8万 | -22.31%2,461.4万 | -22.31%2,461.4万 |
| 总资产 | -8.64%4,616.4万 | -9.28%4,673.5万 | -10.11%4,920.2万 | -1.19%5,472.2万 | -1.19%5,472.2万 | -9.46%5,053万 | -12.86%5,151.3万 | -17.40%5,473.6万 | -17.68%5,538.2万 | -17.68%5,538.2万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -15.08%2,017.2万 | -19.32%1,854.9万 | -10.56%2,159.6万 | -7.26%2,405.1万 | -7.26%2,405.1万 | -11.55%2,375.5万 | -12.83%2,299万 | -22.41%2,414.6万 | -29.61%2,593.4万 | -29.61%2,593.4万 |
| -应付账款 | 68.64%840.5万 | 17.61%613万 | 9.79%605.4万 | 35.02%613.8万 | 35.02%613.8万 | 74.51%498.4万 | 131.23%521.2万 | 75.44%551.4万 | 6.44%454.6万 | 6.44%454.6万 |
| -应付税费 | --0 | --0 | -11.93%70.9万 | 111.36%161.9万 | 111.36%161.9万 | 408.77%145万 | 357.26%107万 | --80.5万 | --76.6万 | --76.6万 |
| -其他应付款 | -32.07%1,176.7万 | -25.67%1,241.9万 | -16.79%1,483.3万 | -20.99%1,629.4万 | -20.99%1,629.4万 | -26.97%1,732.1万 | -30.05%1,670.8万 | -36.28%1,782.7万 | -36.69%2,062.2万 | -36.69%2,062.2万 |
| 应计费用 | 10.50%455.7万 | 32.70%559.6万 | 22.84%446.4万 | -4.58%191.7万 | -4.58%191.7万 | -5.56%412.4万 | -2.29%421.7万 | -21.19%363.4万 | -0.89%200.9万 | -0.89%200.9万 |
| 现行拨备 | ---- | ---- | ---- | -46.27%14.4万 | -46.27%14.4万 | ---- | ---- | ---- | -79.03%26.8万 | -79.03%26.8万 |
| 短期借款与租赁负债 | -21.57%205.8万 | 7.33%256.4万 | 9.22%269万 | -2.29%247.2万 | -2.29%247.2万 | 2.18%262.4万 | -0.25%238.9万 | -8.17%246.3万 | -14.87%253万 | -14.87%253万 |
| -短期租赁负债 | -21.57%205.8万 | 7.33%256.4万 | 9.22%269万 | -2.29%247.2万 | -2.29%247.2万 | 2.18%262.4万 | -0.25%238.9万 | -8.17%246.3万 | -14.87%253万 | -14.87%253万 |
| 递延负债 | 135.08%906万 | 163.77%845.9万 | 141.39%783.8万 | 220.21%654.5万 | 220.21%654.5万 | 37.10%385.4万 | 18.91%320.7万 | 3.94%324.7万 | -7.76%204.4万 | -7.76%204.4万 |
| 其他流动负债 | ---- | ---- | ---- | 0.00%2.4万 | 0.00%2.4万 | -94.70%2.4万 | -94.68%2.4万 | -94.70%2.4万 | -94.69%2.4万 | -94.69%2.4万 |
| 流动负债总额 | 4.26%3,584.7万 | 7.13%3,516.8万 | 9.17%3,658.8万 | 6.74%3,649.6万 | 6.74%3,649.6万 | -7.22%3,438.1万 | -9.40%3,282.7万 | -20.18%3,351.4万 | -28.07%3,419万 | -28.07%3,419万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -27.81%449.4万 | -23.43%485.6万 | -18.69%525.1万 | -15.94%564.6万 | -15.94%564.6万 | -12.83%622.5万 | -15.36%634.2万 | -18.52%645.8万 | -19.33%671.7万 | -19.33%671.7万 |
| -长期租赁负债 | -27.81%449.4万 | -23.43%485.6万 | -18.69%525.1万 | -15.94%564.6万 | -15.94%564.6万 | -12.83%622.5万 | -15.36%634.2万 | -18.52%645.8万 | -19.33%671.7万 | -19.33%671.7万 |
| 其他非流动负债 | ---- | ---- | ---- | -58.73%37.6万 | -58.73%37.6万 | -92.32%37.6万 | -91.30%37.6万 | -89.35%37.6万 | -8.35%91.1万 | -8.35%91.1万 |
| 非流动负债总额 | -1.68%1,340万 | 4.65%1,364.8万 | 10.69%1,375.9万 | 12.71%1,387.3万 | 12.71%1,387.3万 | 13.24%1,362.9万 | 10.38%1,304.1万 | 8.50%1,243万 | 13.04%1,230.9万 | 13.04%1,230.9万 |
| 总负债 | 2.58%4,924.7万 | 6.43%4,881.6万 | 9.58%5,034.7万 | 8.32%5,036.9万 | 8.32%5,036.9万 | -2.20%4,801万 | -4.54%4,586.8万 | -14.03%4,594.4万 | -20.41%4,649.9万 | -20.41%4,649.9万 |
| 所有者权益 | ||||||||||
| 股本 | -8.40%10.9万 | -10.48%11.1万 | -15.15%11.2万 | -13.24%11.8万 | -13.24%11.8万 | -16.20%11.9万 | -18.42%12.4万 | -20.00%13.2万 | -17.58%13.6万 | -17.58%13.6万 |
| -普通股股本 | -8.40%10.9万 | -10.48%11.1万 | -15.15%11.2万 | -13.24%11.8万 | -13.24%11.8万 | -16.20%11.9万 | -18.42%12.4万 | -20.00%13.2万 | -17.58%13.6万 | -17.58%13.6万 |
| -优先股股本 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 留存收益 | -51.22%692.5万 | -53.56%793.4万 | -56.18%881.9万 | -26.78%1,428.4万 | -26.78%1,428.4万 | -10.10%1,419.5万 | 27.10%1,708.3万 | 86.08%2,012.5万 | 173.14%1,950.8万 | 173.14%1,950.8万 |
| 资本公积 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -98.11%43.9万 | -98.11%43.9万 |
| 减:库存股 | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 不影响留存收益的损益 | -10.18%-559.6万 | -12.62%-557.6万 | -12.06%-544.7万 | -15.63%-532.7万 | -15.63%-532.7万 | -5.75%-507.9万 | -5.57%-495.1万 | -0.75%-486.1万 | 6.08%-460.7万 | 6.08%-460.7万 |
| 其他权益 | 16.82%-953.7万 | 15.53%-953.7万 | 15.53%-953.7万 | 15.53%-953.7万 | 15.53%-953.7万 | 19.76%-1,146.6万 | 20.99%-1,129万 | 20.99%-1,129万 | 20.99%-1,129万 | 20.99%-1,129万 |
| 股东权益总额 | -263.02%-809.9万 | -831.68%-706.8万 | -247.42%-605.3万 | -111.04%-46.2万 | -111.04%-46.2万 | -210.23%-223.1万 | -84.97%96.6万 | -50.04%410.6万 | -1.64%418.6万 | -1.64%418.6万 |
| 非控制性权益 | 5.58%501.6万 | 6.58%498.7万 | 4.74%490.8万 | 2.51%481.5万 | 2.51%481.5万 | 1.26%475.1万 | 0.84%467.9万 | 1.80%468.6万 | 2.22%469.7万 | 2.22%469.7万 |
| 总权益 | -222.34%-308.3万 | -136.86%-208.1万 | -113.02%-114.5万 | -51.00%435.3万 | -51.00%435.3万 | -62.48%252万 | -49.00%564.5万 | -31.43%879.2万 | 0.36%888.3万 | 0.36%888.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |