Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 7.28%1.77亿 | 18.51%1.5亿 | 18.51%1.5亿 | 47.29%1.51亿 | 36.27%1.33亿 | 52.14%1.65亿 | 9.92%1.26亿 | 9.92%1.26亿 | -32.85%1.02亿 | -38.83%9,766.2万 |
| -现金和现金等价物 | 7.28%1.77亿 | 18.51%1.5亿 | 18.51%1.5亿 | 47.30%1.51亿 | 36.36%1.33亿 | 52.20%1.65亿 | 10.03%1.26亿 | 10.03%1.26亿 | -32.80%1.02亿 | -38.81%9,760.1万 |
| -短期投资 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -93.39%8,000 | -62.35%6.1万 |
| 应收款项 | 46.22%2.55亿 | 45.87%2.53亿 | 45.87%2.53亿 | 22.41%2.3亿 | 1.74%1.74亿 | 3.46%1.75亿 | 3.53%1.74亿 | 3.53%1.74亿 | 28.15%1.88亿 | 12.82%1.71亿 |
| -应收账款 | 40.59%2.45亿 | 44.62%2.45亿 | 44.62%2.45亿 | 18.48%2.22亿 | -2.06%1.68亿 | 3.46%1.75亿 | 0.81%1.69亿 | 0.81%1.69亿 | 28.15%1.88亿 | 12.82%1.71亿 |
| -应收税费 | --982.5万 | 92.31%877.5万 | 92.31%877.5万 | --737.7万 | --650.9万 | ---- | --456.3万 | --456.3万 | ---- | ---- |
| 存货 | 52.57%6.81亿 | 46.11%6.75亿 | 46.11%6.75亿 | 10.67%5.9亿 | -21.39%5.37亿 | -36.85%4.46亿 | -37.32%4.62亿 | -37.32%4.62亿 | -28.23%5.34亿 | 6.13%6.84亿 |
| 预付费用 | -49.13%4,955.8万 | -57.35%5,554.8万 | -57.35%5,554.8万 | -52.74%7,096.6万 | -39.92%8,080.9万 | -34.17%9,742.4万 | 3.99%1.3亿 | 3.99%1.3亿 | 68.11%1.5亿 | 97.80%1.34亿 |
| 其他流动资产 | -12.80%3,768.7万 | 66.48%3,945.8万 | 66.48%3,945.8万 | 48.86%4,028.7万 | 94.06%3,602.8万 | 96.81%4,321.8万 | 7.86%2,370.2万 | 7.86%2,370.2万 | 30.90%2,706.3万 | -11.25%1,856.5万 |
| 流动资产合计 | 29.55%12亿 | 28.08%11.73亿 | 28.08%11.73亿 | 8.14%10.82亿 | -13.03%9.62亿 | -19.69%9.26亿 | -21.51%9.16亿 | -21.51%9.16亿 | -13.15%10.01亿 | 5.85%11.06亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -6.19%1.15亿 | -8.34%1.18亿 | -8.34%1.18亿 | -13.79%1.13亿 | -12.92%1.18亿 | -12.71%1.22亿 | -10.69%1.29亿 | -10.69%1.29亿 | -9.73%1.31亿 | -6.79%1.35亿 |
| -固定资产 | 1.09%2.02亿 | -1.44%2.04亿 | -1.44%2.04亿 | -4.94%1.95亿 | -4.25%2亿 | -4.42%2亿 | -1.77%2.07亿 | -1.77%2.07亿 | -3.54%2.05亿 | -1.16%2.09亿 |
| -累计折旧 | -12.57%-8,731.2万 | -9.87%-8,632.6万 | -9.87%-8,632.6万 | -10.55%-8,242.7万 | -11.79%-8,173.9万 | -12.41%-7,756.4万 | -17.48%-7,857.1万 | -17.48%-7,857.1万 | -9.64%-7,455.9万 | -11.30%-7,311.7万 |
| 商誉及其他无形资产 | -40.62%224.1万 | -36.89%262.8万 | -36.89%262.8万 | -33.77%301.6万 | -31.34%339.5万 | -29.27%377.4万 | -26.88%416.4万 | -26.88%416.4万 | -25.16%455.4万 | -23.62%494.5万 |
| -其他无形资产 | -40.62%224.1万 | -36.89%262.8万 | -36.89%262.8万 | -33.77%301.6万 | -31.34%339.5万 | -29.27%377.4万 | -26.88%416.4万 | -26.88%416.4万 | -25.16%455.4万 | -23.62%494.5万 |
| 非流动递延资产 | 201.25%1.08亿 | 200.46%1.08亿 | 200.46%1.08亿 | 55.84%3,587.6万 | 53.40%3,598.5万 | 51.94%3,583.5万 | 51.61%3,593.4万 | 51.61%3,593.4万 | 255.10%2,302.1万 | 261.63%2,345.9万 |
| 长期预付费用 | 0.17%6,080.5万 | -0.22%6,027万 | -0.22%6,027万 | 0.72%6,062.2万 | 0.65%6,071.3万 | 0.92%6,070万 | 0.49%6,040.2万 | 0.49%6,040.2万 | 0.36%6,018.9万 | 0.10%6,032.1万 |
| 其他非流动资产 | -52.05%421.3万 | -53.21%421.3万 | -53.21%421.3万 | -16.21%386万 | -19.86%402万 | 67.40%878.7万 | 63.05%900.5万 | 63.05%900.5万 | -17.45%460.7万 | -8.38%501.6万 |
| 非流动资产合计 | 25.30%2.9亿 | 23.00%2.93亿 | 23.00%2.93亿 | -3.14%2.16亿 | -3.11%2.22亿 | -1.29%2.31亿 | -0.40%2.38亿 | -0.40%2.38亿 | 0.07%2.23亿 | 2.31%2.29亿 |
| 总资产 | 28.70%14.9亿 | 27.03%14.66亿 | 27.03%14.66亿 | 6.09%12.98亿 | -11.33%11.84亿 | -16.58%11.58亿 | -17.92%11.54亿 | -17.92%11.54亿 | -11.01%12.24亿 | 5.22%13.35亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 149.34%3.13亿 | 153.16%2.29亿 | 153.16%2.29亿 | 104.56%1.83亿 | 59.16%1.78亿 | -28.16%1.26亿 | -49.80%9,060万 | -49.80%9,060万 | -47.10%8,924.5万 | -57.23%1.12亿 |
| -应付账款 | 362.70%2.43亿 | 222.52%1.65亿 | 222.52%1.65亿 | 98.49%1.3亿 | 32.18%1.22亿 | -57.65%5,260.3万 | -66.86%5,109.5万 | -66.86%5,109.5万 | -58.95%6,530.5万 | -62.28%9,229.7万 |
| -应付税费 | -13.78%4,857.6万 | 73.52%4,073.3万 | 73.52%4,073.3万 | 158.12%2,373.9万 | 227.90%3,201.9万 | 41.05%5,633.7万 | 21.58%2,347.5万 | 21.58%2,347.5万 | 439.41%919.7万 | 38.57%976.5万 |
| -其他应付款 | 27.67%2,134.4万 | 48.72%2,384万 | 48.72%2,384万 | 98.05%2,919.8万 | 147.90%2,352.6万 | 55.42%1,671.8万 | 128.09%1,603万 | 128.09%1,603万 | 86.06%1,474.3万 | 4.57%949万 |
| 应计费用 | 34.91%3,551.5万 | 35.68%3,609万 | 35.68%3,609万 | 21.57%2,274.4万 | 76.85%3,977.6万 | 24.09%2,632.4万 | 13.55%2,660万 | 13.55%2,660万 | 1.96%1,870.8万 | 6.52%2,249.2万 |
| 现行拨备 | -7.02%1,423.1万 | 0.09%1,474.4万 | 0.09%1,474.4万 | 2.72%1,522.6万 | -77.02%335.2万 | 14.83%1,530.5万 | 7.18%1,473.1万 | 7.18%1,473.1万 | 24.17%1,482.3万 | 33.83%1,458.7万 |
| 短期借款与租赁负债 | 284.23%1.44亿 | 421.50%2.62亿 | 421.50%2.62亿 | 597.28%3.52亿 | -26.48%3,744万 | -25.95%3,760.6万 | -1.20%5,023.2万 | -1.20%5,023.2万 | 32.05%5,051.2万 | 37.02%5,092.5万 |
| -短期借款 | 446.73%1.33亿 | 583.57%2.5亿 | 583.57%2.5亿 | 829.69%3.39亿 | -33.14%2,441万 | -33.14%2,441万 | 0.00%3,650.8万 | 0.00%3,650.8万 | 49.56%3,650.8万 | 49.56%3,650.8万 |
| -短期租赁负债 | -16.35%1,103.9万 | -9.64%1,240.1万 | -9.64%1,240.1万 | -8.58%1,280.2万 | -9.62%1,303万 | -7.58%1,319.6万 | -4.25%1,372.4万 | -4.25%1,372.4万 | 1.17%1,400.4万 | 13.01%1,441.7万 |
| 递延负债 | 80.63%4,263.7万 | 79.44%3,878.5万 | 79.44%3,878.5万 | 54.31%3,158.8万 | 34.17%2,795.2万 | 17.98%2,360.5万 | 13.04%2,161.5万 | 13.04%2,161.5万 | 14.27%2,047万 | 4.09%2,083.3万 |
| 其他流动负债 | -95.71%542.1万 | 66.52%1.21亿 | 66.52%1.21亿 | 214.22%1.67亿 | 135.88%1.35亿 | 153.94%1.26亿 | 27.61%7,256万 | 27.61%7,256万 | -47.47%5,329.8万 | -63.19%5,741.3万 |
| 流动负债总额 | 57.40%5.73亿 | 149.61%7.11亿 | 149.61%7.11亿 | 207.08%7.79亿 | 50.21%4.32亿 | 7.68%3.64亿 | -19.05%2.85亿 | -19.05%2.85亿 | -30.04%2.54亿 | -44.08%2.88亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -94.01%3,368.9万 | -94.99%3,545.8万 | -94.99%3,545.8万 | -96.41%3,149.7万 | -58.53%4.14亿 | -46.50%5.62亿 | -34.98%7.07亿 | -34.98%7.07亿 | -21.21%8.76亿 | 8.57%9.98亿 |
| -长期借款 | ---- | ---- | ---- | ---- | -60.22%3.81亿 | -47.66%5.27亿 | -35.67%6.7亿 | -35.67%6.7亿 | -21.13%8.39亿 | 10.14%9.58亿 |
| -长期租赁负债 | -4.22%3,368.9万 | -4.62%3,545.8万 | -4.62%3,545.8万 | -15.99%3,149.7万 | -17.49%3,272.1万 | -20.08%3,517.3万 | -19.27%3,717.6万 | -19.27%3,717.6万 | -22.82%3,749.4万 | -19.19%3,965.7万 |
| 递延负债 | 77.34%2,901万 | 89.45%2,634.9万 | 89.45%2,634.9万 | 95.03%2,214.9万 | 88.59%1,879.9万 | 100.54%1,635.8万 | 73.85%1,390.8万 | 73.85%1,390.8万 | 59.69%1,135.7万 | 61.14%996.8万 |
| 非流动负债总额 | -85.35%8,873.1万 | -88.72%8,733.6万 | -88.72%8,733.6万 | -91.14%8,363.3万 | -56.63%4.61亿 | -45.58%6.06亿 | -33.82%7.75亿 | -33.82%7.75亿 | -21.12%9.44亿 | 6.07%10.63亿 |
| 总负债 | -31.75%6.62亿 | -24.65%7.98亿 | -24.65%7.98亿 | -28.03%8.62亿 | -33.86%8.93亿 | -33.17%9.7亿 | -30.40%10.59亿 | -30.40%10.59亿 | -23.19%11.98亿 | -10.94%13.51亿 |
| 所有者权益 | ||||||||||
| 股本 | 1.67%6.1万 | 1.67%6.1万 | 1.67%6.1万 | 1.67%6.1万 | 0.00%6万 | 0.00%6万 | 0.00%6万 | 0.00%6万 | 0.00%6万 | 0.00%6万 |
| -普通股股本 | 1.67%6.1万 | 1.67%6.1万 | 1.67%6.1万 | 1.67%6.1万 | 0.00%6万 | 0.00%6万 | 0.00%6万 | 0.00%6万 | 0.00%6万 | 0.00%6万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 360.41%8.11亿 | 671.89%6.51亿 | 671.89%6.51亿 | 2,400.08%4.21亿 | 1,292.90%2.77亿 | 355.04%1.76亿 | 170.00%8,435.5万 | 170.00%8,435.5万 | 108.95%1,682.8万 | 90.73%-2,318.5万 |
| 资本公积 | 47.95%1,778.1万 | 60.40%1,707.5万 | 60.40%1,707.5万 | 70.71%1,533.8万 | 86.56%1,381.1万 | 103.42%1,201.8万 | 125.48%1,064.5万 | 125.48%1,064.5万 | 164.97%898.5万 | 232.27%740.3万 |
| 不影响留存收益的损益 | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 股东权益总额 | 340.34%8.28亿 | 602.99%6.68亿 | 602.99%6.68亿 | 1,585.59%4.36亿 | 1,947.38%2.9亿 | 398.33%1.88亿 | 182.14%9,506万 | 182.14%9,506万 | 114.03%2,587.3万 | 93.66%-1,572.2万 |
| 总权益 | 340.34%8.28亿 | 602.99%6.68亿 | 602.99%6.68亿 | 1,585.59%4.36亿 | 1,947.38%2.9亿 | 398.33%1.88亿 | 182.14%9,506万 | 182.14%9,506万 | 114.03%2,587.3万 | 93.66%-1,572.2万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |