Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 10.68%2,355万 | 4.10%5,908.5万 | -5.55%6,347.2万 | -27.40%2.38亿 | 126.93%1.69亿 | -73.46%2,127.7万 | -27.77%5,675.7万 | -28.45%6,720.4万 | -40.00%3.27亿 | -27.07%7,462.7万 |
| 营业收入 | 10.68%2,355万 | 4.10%5,908.5万 | -5.55%6,347.2万 | -27.40%2.38亿 | 126.93%1.69亿 | -73.46%2,127.7万 | -27.77%5,675.7万 | -28.45%6,720.4万 | -40.00%3.27亿 | -27.07%7,462.7万 |
| 主营业务成本 | 7.46%1,354.7万 | -1.78%3,849.4万 | -6.91%3,873万 | -16.59%1.6亿 | 149.52%1.21亿 | -74.39%1,260.7万 | -14.67%3,919万 | -13.19%4,160.5万 | -32.87%1.91亿 | -7.39%4,841.1万 |
| 毛利 | 15.37%1,000.3万 | 17.21%2,059.1万 | -3.35%2,474.2万 | -42.64%7,789.1万 | 85.23%4,856万 | -71.97%867万 | -46.20%1,756.7万 | -44.35%2,559.9万 | -47.82%1.36亿 | -47.62%2,621.6万 |
| 营业费用 | 9.24%604.4万 | -20.34%446.2万 | 6.39%529.6万 | -0.35%2,249.7万 | -17.36%638.5万 | 11.73%553.3万 | 16.47%560.1万 | -2.20%497.8万 | -8.39%2,257.7万 | 51.61%772.6万 |
| 销售和管理费用 | 9.24%604.4万 | -20.34%446.2万 | 6.39%529.6万 | -0.35%2,249.7万 | -17.36%638.5万 | 11.73%553.3万 | 16.47%560.1万 | -2.20%497.8万 | -8.39%2,257.7万 | 51.61%772.6万 |
| -管理费用 | 9.24%604.4万 | -20.34%446.2万 | 6.39%529.6万 | -0.35%2,249.7万 | -17.36%638.5万 | 11.73%553.3万 | 16.47%560.1万 | -2.20%497.8万 | -8.39%2,257.7万 | 51.61%772.6万 |
| 营业利润 | 26.20%395.9万 | 34.79%1,612.9万 | -5.70%1,944.6万 | -51.07%5,539.4万 | 128.10%4,217.5万 | -87.92%313.7万 | -57.02%1,196.6万 | -49.60%2,062.1万 | -51.95%1.13亿 | -58.87%1,849万 |
| 净非营业利息收入(费用) | -41.54%67.4万 | -45.57%58.4万 | -41.88%53.7万 | -57.69%404.9万 | -65.90%89.9万 | -59.27%115.3万 | -55.01%107.3万 | -46.22%92.4万 | 335.99%957万 | 61.72%263.6万 |
| 利息收入 | -41.26%68.2万 | -45.42%59万 | -42.66%54.7万 | -57.84%410.4万 | -66.11%90.8万 | -59.58%116.1万 | -55.44%108.1万 | -45.70%95.4万 | 268.43%973.4万 | 60.52%267.9万 |
| 利息费用 | 0.00%8,000 | -25.00%6,000 | -66.67%1万 | -66.46%5.5万 | -79.07%9,000 | -80.49%8,000 | -80.49%8,000 | -23.08%3万 | -63.31%16.4万 | 10.26%4.3万 |
| 其他净收入(费用) | 1,073.33%175.2万 | 216.42%495.2万 | 634.70%248.1万 | -97.30%217.6万 | -92.37%286.5万 | -123.94%-18万 | -93.73%156.5万 | -102.67%-46.4万 | 184.94%8,064.1万 | 186.91%3,754.5万 |
| 出售证券收益 | 780.66%165.4万 | 3,078.20%422.7万 | --230.2万 | -98.27%53.4万 | -42.45%64.4万 | 92.50%-24.3万 | -99.31%13.3万 | ---- | 133.13%3,078.7万 | -89.07%111.9万 |
| 特殊收入(费用) | 197.06%3.3万 | -40.91%71.5万 | 196.55%8.4万 | -96.81%158.3万 | -95.16%175.3万 | -100.82%-3.4万 | -78.42%121万 | -102.37%-8.7万 | 1,113.08%4,965.1万 | 1,776.54%3,623.6万 |
| -减:重组与并购 | --0 | --0 | --0 | -71.91%8.4万 | -79.41%2.8万 | 183.33%3.4万 | --0 | -72.84%2.2万 | 135.43%29.9万 | 267.57%13.6万 |
| -固定资产出售收益 | --3.3万 | -40.91%71.5万 | 229.23%8.4万 | -96.66%166.7万 | -95.10%178.1万 | --0 | -78.68%121万 | -101.73%-6.5万 | 496.99%4,995万 | 1,748.17%3,637.2万 |
| 其他非经营收入(费用) | -32.99%6.5万 | -95.50%1万 | 125.20%9.5万 | -70.94%5.9万 | 146.32%46.8万 | 166.44%9.7万 | 326.92%22.2万 | -452.34%-37.7万 | -93.00%20.3万 | -79.28%19万 |
| 税前利润 | 55.35%638.5万 | 48.35%2,166.5万 | 6.56%2,246.4万 | -69.71%6,161.9万 | -21.70%4,593.9万 | -86.09%411万 | -73.54%1,460.4万 | -64.87%2,108.1万 | 42.38%2.03亿 | -1.67%5,867.1万 |
| 所得税 | 79.94%177.6万 | -114.12%-43.7万 | -9.02%452.8万 | 131.58%1,437.4万 | 773.10%1,077.4万 | 36.70%98.7万 | -88.61%309.5万 | 106.67%497.7万 | -13,766.67%-4,551万 | 270.57%123.4万 |
| 除税后利润 | -22.89%690.1万 | 92.04%2,210.2万 | 11.38%1,793.6万 | -81.02%4,724.5万 | -81.40%1,068.3万 | -68.96%894.9万 | -58.92%1,150.9万 | -88.04%1,610.4万 | 74.64%2.49亿 | -3.20%5,743.7万 |
| 持续经营利润 | 47.58%460.9万 | 92.04%2,210.2万 | 11.38%1,793.6万 | -81.02%4,724.5万 | -38.78%3,516.5万 | -89.17%312.3万 | -58.92%1,150.9万 | -88.04%1,610.4万 | 74.64%2.49亿 | -3.20%5,743.7万 |
| 停止经营利润 | -60.66%229.2万 | ---- | ---- | ---- | ---- | --582.6万 | ---- | ---- | ---- | ---- |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -22.89%690.1万 | 92.04%2,210.2万 | 11.38%1,793.6万 | -81.02%4,724.5万 | -81.40%1,068.3万 | -68.96%894.9万 | -58.92%1,150.9万 | -88.04%1,610.4万 | 67.78%2.49亿 | -3.20%5,743.7万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -22.89%690.1万 | 92.04%2,210.2万 | 11.38%1,793.6万 | -81.02%4,724.5万 | -81.40%1,068.3万 | -68.96%894.9万 | -58.92%1,150.9万 | -88.04%1,610.4万 | 67.78%2.49亿 | -3.20%5,743.7万 |
| 基本每股收益 | -23.08%0.7 | 90.60%2.23 | 10.37%1.81 | -81.23%4.82 | -81.43%1.09 | -69.46%0.91 | -59.66%1.17 | -88.23%1.64 | 70.86%25.68 | -3.61%5.87 |
| 稀释每股收益 | -22.47%0.69 | 93.04%2.22 | 11.80%1.8 | -81.24%4.75 | -81.28%1.08 | -69.73%0.89 | -59.79%1.15 | -88.29%1.61 | 71.31%25.32 | -3.67%5.77 |
| 每股派息 | 0.00%1.25 | 0.00%1.25 | 0.00%1.25 | -33.33%5 | -50.00%1.25 | -50.00%1.25 | -50.00%1.25 | 1.25 | 7.5 | 2.5 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |