Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
快手-W
01024
5
阿里巴巴-W
09988
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -42.17%1,288.15万 | -42.17%1,288.15万 | 226.20%2,227.44万 | 226.20%2,227.44万 | -32.19%682.85万 | -32.19%682.85万 | -46.98%1,006.96万 | -46.98%1,006.96万 | -41.80%1,899.18万 | -41.80%1,899.18万 |
| -现金和现金等价物 | -42.17%1,288.15万 | -42.17%1,288.15万 | 226.20%2,227.44万 | 226.20%2,227.44万 | -32.19%682.85万 | -32.19%682.85万 | -41.76%1,006.96万 | -41.76%1,006.96万 | -42.56%1,729.1万 | -42.56%1,729.1万 |
| -短期投资 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.72%170.08万 | -32.72%170.08万 |
| 应收款项 | 76.83%445.64万 | 76.83%445.64万 | 42.94%252.01万 | 42.94%252.01万 | 112.77%176.31万 | 112.77%176.31万 | -69.53%82.86万 | -69.53%82.86万 | 2.52%271.92万 | 2.52%271.92万 |
| -应收账款 | 15.08%185.56万 | 15.08%185.56万 | -1.68%161.25万 | -1.68%161.25万 | 124.87%164.01万 | 124.87%164.01万 | -71.39%72.93万 | -71.39%72.93万 | 1,678.01%254.93万 | 1,678.01%254.93万 |
| -其他应收款 | 186.55%260.07万 | 186.55%260.07万 | 638.11%90.76万 | 638.11%90.76万 | 23.86%12.3万 | 23.86%12.3万 | -41.57%9.93万 | -41.57%9.93万 | -93.23%16.99万 | -93.23%16.99万 |
| 存货 | 10.33%127.12万 | 10.33%127.12万 | 29.52%115.22万 | 29.52%115.22万 | 9.89%88.95万 | 9.89%88.95万 | -10.01%80.95万 | -10.01%80.95万 | 468.60%89.95万 | 468.60%89.95万 |
| 预付费用 | 47.50%203.76万 | 47.50%203.76万 | -20.50%138.14万 | -20.50%138.14万 | 18.98%173.77万 | 18.98%173.77万 | 47.25%146.05万 | 47.25%146.05万 | 246.49%99.18万 | 246.49%99.18万 |
| 递延资产 | ---- | ---- | ---- | ---- | ---- | ---- | --115.4万 | --115.4万 | ---- | ---- |
| 流动资产合计 | -24.45%2,064.65万 | -24.45%2,064.65万 | 143.59%2,732.8万 | 143.59%2,732.8万 | -21.67%1,121.88万 | -21.67%1,121.88万 | -39.32%1,432.21万 | -39.32%1,432.21万 | -33.94%2,360.24万 | -33.94%2,360.24万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 12.84%3.71亿 | 12.84%3.71亿 | 16.23%3.29亿 | 16.23%3.29亿 | 2.39%2.83亿 | 2.39%2.83亿 | 7.71%2.76亿 | 7.71%2.76亿 | 24.84%2.57亿 | 24.84%2.57亿 |
| -固定资产 | 17.44%4.3亿 | 17.44%4.3亿 | 17.90%3.66亿 | 17.90%3.66亿 | 5.01%3.11亿 | 5.01%3.11亿 | 9.90%2.96亿 | 9.90%2.96亿 | 26.55%2.69亿 | 26.55%2.69亿 |
| -累计折旧 | -58.12%-5,882.38万 | -58.12%-5,882.38万 | -35.02%-3,720.09万 | -35.02%-3,720.09万 | -42.33%-2,755.11万 | -42.33%-2,755.11万 | -54.90%-1,935.74万 | -54.90%-1,935.74万 | -76.09%-1,249.66万 | -76.09%-1,249.66万 |
| 投资和预付款 | --817.48万 | --817.48万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期股权投资 | --817.48万 | --817.48万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期应收款 | -18.26%17.32万 | -18.26%17.32万 | -11.33%21.19万 | -11.33%21.19万 | 51.25%23.9万 | 51.25%23.9万 | 21.15%15.8万 | 21.15%15.8万 | --13.04万 | --13.04万 |
| 商誉及其他无形资产 | 31.18%1.21亿 | 31.18%1.21亿 | 22.98%9,194.7万 | 22.98%9,194.7万 | 12.94%7,476.53万 | 12.94%7,476.53万 | 38.16%6,620.13万 | 38.16%6,620.13万 | 133.40%4,791.59万 | 133.40%4,791.59万 |
| -商誉 | 32.82%1.12亿 | 32.82%1.12亿 | 18.81%8,465.76万 | 18.81%8,465.76万 | 9.94%7,125.72万 | 9.94%7,125.72万 | 38.18%6,481.17万 | 38.18%6,481.17万 | 137.56%4,690.52万 | 137.56%4,690.52万 |
| -其他无形资产 | 12.15%817.5万 | 12.15%817.5万 | 107.78%728.93万 | 107.78%728.93万 | 152.46%350.81万 | 152.46%350.81万 | 37.49%138.96万 | 37.49%138.96万 | 28.73%101.07万 | 28.73%101.07万 |
| 非流动递延资产 | -1.26%9,080.27万 | -1.26%9,080.27万 | 17.49%9,195.83万 | 17.49%9,195.83万 | 0.77%7,826.77万 | 0.77%7,826.77万 | 11.12%7,766.94万 | 11.12%7,766.94万 | 21.08%6,989.6万 | 21.08%6,989.6万 |
| 其他非流动资产 | -60.55%83.58万 | -60.55%83.58万 | 37.34%211.87万 | 37.34%211.87万 | 8.19%154.26万 | 8.19%154.26万 | --142.58万 | --142.58万 | ---- | ---- |
| 非流动资产合计 | 14.87%5.92亿 | 14.87%5.92亿 | 17.67%5.15亿 | 17.67%5.15亿 | 3.79%4.38亿 | 3.79%4.38亿 | 12.63%4.22亿 | 12.63%4.22亿 | 31.98%3.75亿 | 31.98%3.75亿 |
| 总资产 | 12.89%6.12亿 | 12.89%6.12亿 | 20.82%5.42亿 | 20.82%5.42亿 | 2.95%4.49亿 | 2.95%4.49亿 | 9.55%4.36亿 | 9.55%4.36亿 | 24.61%3.98亿 | 24.61%3.98亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款与资本租赁负债 | -18.27%4,198.12万 | -18.27%4,198.12万 | 30.55%5,136.6万 | 30.55%5,136.6万 | 17.30%3,934.44万 | 17.30%3,934.44万 | 34.42%3,354.25万 | 34.42%3,354.25万 | 54.97%2,495.41万 | 54.97%2,495.41万 |
| -短期借款 | ---- | ---- | 56.13%829.1万 | 56.13%829.1万 | 19.74%531.03万 | 19.74%531.03万 | 113.17%443.5万 | 113.17%443.5万 | 63.50%208.05万 | 63.50%208.05万 |
| -短期资本租赁负债 | -2.54%4,198.12万 | -2.54%4,198.12万 | 26.56%4,307.5万 | 26.56%4,307.5万 | 16.93%3,403.41万 | 16.93%3,403.41万 | 27.25%2,910.74万 | 27.25%2,910.74万 | 54.24%2,287.36万 | 54.24%2,287.36万 |
| 应付款项 | 27.51%1,789.63万 | 27.51%1,789.63万 | 50.18%1,403.49万 | 50.18%1,403.49万 | 33.36%934.54万 | 33.36%934.54万 | 9.79%700.77万 | 9.79%700.77万 | 25.24%638.3万 | 25.24%638.3万 |
| -应付账款 | -48.84%579.2万 | -48.84%579.2万 | 70.74%1,132.13万 | 70.74%1,132.13万 | 27.82%663.08万 | 27.82%663.08万 | -0.91%518.76万 | -0.91%518.76万 | 17.59%523.51万 | 17.59%523.51万 |
| -其他应付款 | 346.07%1,210.43万 | 346.07%1,210.43万 | -0.04%271.35万 | -0.04%271.35万 | 49.15%271.46万 | 49.15%271.46万 | 58.55%182.01万 | 58.55%182.01万 | 78.11%114.79万 | 78.11%114.79万 |
| 现行拨备 | --40万 | --40万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 养老金及其他退休福利计划 | 9.90%419.85万 | 9.90%419.85万 | 18.07%382.03万 | 18.07%382.03万 | 8.48%323.55万 | 8.48%323.55万 | 59.06%298.26万 | 59.06%298.26万 | 13.30%187.52万 | 13.30%187.52万 |
| 递延负债 | -76.63%90.42万 | -76.63%90.42万 | 3.63%386.96万 | 3.63%386.96万 | --373.41万 | --373.41万 | ---- | ---- | 121.52%156.04万 | 121.52%156.04万 |
| 其他流动负债 | 25.51%517.32万 | 25.51%517.32万 | 18.00%412.19万 | 18.00%412.19万 | 32.89%349.3万 | 32.89%349.3万 | -40.77%262.85万 | -40.77%262.85万 | 414.03%443.79万 | 414.03%443.79万 |
| 流动负债总额 | -8.62%7,055.33万 | -8.62%7,055.33万 | 30.53%7,721.26万 | 30.53%7,721.26万 | 28.14%5,915.25万 | 28.14%5,915.25万 | 17.73%4,616.13万 | 17.73%4,616.13万 | 60.56%3,921.06万 | 60.56%3,921.06万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 27.51%3.42亿 | 27.51%3.42亿 | 18.14%2.68亿 | 18.14%2.68亿 | -1.85%2.27亿 | -1.85%2.27亿 | 12.61%2.31亿 | 12.61%2.31亿 | 17.59%2.05亿 | 17.59%2.05亿 |
| -长期借款 | 382.75%1.01亿 | 382.75%1.01亿 | 47.86%2,082.48万 | 47.86%2,082.48万 | -10.27%1,408.4万 | -10.27%1,408.4万 | 98.01%1,569.59万 | 98.01%1,569.59万 | 18.03%792.7万 | 18.03%792.7万 |
| -长期租赁负债 | -2.42%2.41亿 | -2.42%2.41亿 | 16.18%2.47亿 | 16.18%2.47亿 | -1.23%2.13亿 | -1.23%2.13亿 | 9.18%2.15亿 | 9.18%2.15亿 | 17.57%1.97亿 | 17.57%1.97亿 |
| 长期拨备 | 25.33%1,234.83万 | 25.33%1,234.83万 | 19.94%985.27万 | 19.94%985.27万 | 11.66%821.43万 | 11.66%821.43万 | 8.27%735.62万 | 8.27%735.62万 | 51.76%679.42万 | 51.76%679.42万 |
| 员工福利 | 19.18%67万 | 19.18%67万 | 35.64%56.21万 | 35.64%56.21万 | 49.18%41.44万 | 49.18%41.44万 | --27.78万 | --27.78万 | ---- | ---- |
| 递延负债 | -2.05%7,620.56万 | -2.05%7,620.56万 | 20.82%7,779.79万 | 20.82%7,779.79万 | -1.62%6,439.34万 | -1.62%6,439.34万 | 8.07%6,545.32万 | 8.07%6,545.32万 | 14.74%6,056.44万 | 14.74%6,056.44万 |
| 非流动负债总额 | 20.98%4.31亿 | 20.98%4.31亿 | 18.79%3.56亿 | 18.79%3.56亿 | -1.42%3亿 | -1.42%3亿 | 11.59%3.04亿 | 11.59%3.04亿 | 17.60%2.73亿 | 17.60%2.73亿 |
| 负债总额 | 15.71%5.01亿 | 15.71%5.01亿 | 20.73%4.33亿 | 20.73%4.33亿 | 2.47%3.59亿 | 2.47%3.59亿 | 12.36%3.5亿 | 12.36%3.5亿 | 21.70%3.12亿 | 21.70%3.12亿 |
| 所有者权益 | ||||||||||
| 股本 | -2.54%1.4亿 | -2.54%1.4亿 | 12.01%1.44亿 | 12.01%1.44亿 | 0.38%1.29亿 | 0.38%1.29亿 | 9.76%1.28亿 | 9.76%1.28亿 | 33.54%1.17亿 | 33.54%1.17亿 |
| -普通股股本 | -2.54%1.4亿 | -2.54%1.4亿 | 12.01%1.44亿 | 12.01%1.44亿 | 0.38%1.29亿 | 0.38%1.29亿 | 9.76%1.28亿 | 9.76%1.28亿 | 33.54%1.17亿 | 33.54%1.17亿 |
| 留存收益 | 38.70%-846.89万 | 38.70%-846.89万 | 20.15%-1,381.56万 | 20.15%-1,381.56万 | 17.06%-1,730.09万 | 17.06%-1,730.09万 | -139.26%-2,085.96万 | -139.26%-2,085.96万 | -273.61%-871.84万 | -273.61%-871.84万 |
| 不影响留存收益的损益 | 0.65%-2,095.31万 | 0.65%-2,095.31万 | 0.66%-2,109.06万 | 0.66%-2,109.06万 | 0.77%-2,123万 | 0.77%-2,123万 | 0.98%-2,139.51万 | 0.98%-2,139.51万 | 0.54%-2,160.71万 | 0.54%-2,160.71万 |
| 股东权益总额 | 1.68%1.11亿 | 1.68%1.11亿 | 21.18%1.09亿 | 21.18%1.09亿 | 4.91%9,001.97万 | 4.91%9,001.97万 | -0.63%8,580.99万 | -0.63%8,580.99万 | 36.38%8,635.22万 | 36.38%8,635.22万 |
| 总权益 | 1.68%1.11亿 | 1.68%1.11亿 | 21.18%1.09亿 | 21.18%1.09亿 | 4.91%9,001.97万 | 4.91%9,001.97万 | -0.63%8,580.99万 | -0.63%8,580.99万 | 36.38%8,635.22万 | 36.38%8,635.22万 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |