Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 66.82%1,406.6万 | -55.31%878.5万 | -89.69%475.8万 | -5.53%1,099.6万 | -5.53%1,099.6万 | -62.64%843.2万 | -52.23%1,965.6万 | -27.88%4,616.8万 | -86.51%1,164万 | -86.51%1,164万 |
| -现金和现金等价物 | 66.82%1,406.6万 | -55.31%878.5万 | -89.69%475.8万 | -5.53%1,099.6万 | -5.53%1,099.6万 | -62.64%843.2万 | -29.31%1,965.6万 | 26.53%4,616.8万 | -67.33%1,164万 | -67.33%1,164万 |
| 应收款项 | -57.56%1,640.1万 | -33.51%1,998.7万 | 18.92%2,464万 | 67.45%2,923.3万 | 67.45%2,923.3万 | 209.50%3,864.7万 | 310.75%3,005.9万 | 155.74%2,072万 | 104.71%1,745.8万 | 104.71%1,745.8万 |
| -应收账款 | -57.81%1,537.5万 | -39.18%1,808.9万 | 9.30%2,221万 | 77.45%2,687万 | 77.45%2,687万 | 220.14%3,644.1万 | 381.84%2,974.4万 | 191.54%2,032万 | 83.81%1,514.2万 | 83.81%1,514.2万 |
| -其他应收款 | -53.49%102.6万 | 502.54%189.8万 | 507.50%243万 | 2.03%236.3万 | 2.03%236.3万 | 99.82%220.6万 | -72.49%31.5万 | -64.66%40万 | 698.62%231.6万 | 698.62%231.6万 |
| 存货 | -40.51%2,522.4万 | -25.01%3,101.2万 | 3.78%3,800.6万 | -3.37%3,656.7万 | -3.37%3,656.7万 | -13.30%4,239.8万 | -25.52%4,135.6万 | -35.76%3,662.1万 | -34.23%3,784.3万 | -34.23%3,784.3万 |
| 预付费用 | -69.65%105.6万 | -57.66%177.6万 | -29.72%173.8万 | -58.45%72.5万 | -58.45%72.5万 | 52.19%347.9万 | 244.13%419.5万 | 9.28%247.3万 | -26.43%174.5万 | -26.43%174.5万 |
| 受限制现金 | ---- | ---- | ---- | ---- | ---- | -4.80%75.4万 | --103万 | --111.5万 | ---- | ---- |
| 其他流动资产 | 39.19%517.1万 | 29.44%442.3万 | -38.09%327.9万 | 58.75%412.9万 | 58.75%412.9万 | -5.08%371.5万 | -7.60%341.7万 | 22.28%529.6万 | -27.51%260.1万 | -27.51%260.1万 |
| 流动资产合计 | -35.92%6,252.6万 | -33.45%6,663.4万 | -35.21%7,308.9万 | 14.79%8,230.1万 | 14.79%8,230.1万 | 6.67%9,757.7万 | -9.61%1亿 | -17.34%1.13亿 | -56.07%7,169.5万 | -56.07%7,169.5万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -61.05%632.7万 | -57.55%728.7万 | -56.11%799.9万 | -52.65%930.4万 | -52.65%930.4万 | -22.40%1,624.2万 | -22.41%1,716.5万 | -23.82%1,822.5万 | -21.82%1,965.1万 | -21.82%1,965.1万 |
| -固定资产 | -38.84%1,663.8万 | -37.53%1,693万 | -37.68%1,699万 | -34.81%1,802.6万 | -34.81%1,802.6万 | -2.53%2,720.3万 | -3.52%2,710.1万 | -7.52%2,726.3万 | -6.60%2,765.3万 | -6.60%2,765.3万 |
| -累计折旧 | 5.93%-1,031.1万 | 2.95%-964.3万 | 0.52%-899.1万 | -9.00%-872.2万 | -9.00%-872.2万 | -57.08%-1,096.1万 | -66.52%-993.6万 | -62.70%-903.8万 | -78.98%-800.2万 | -78.98%-800.2万 |
| 长期应收款 | 8.86%294.9万 | 11.59%302.3万 | --316.3万 | ---- | ---- | --270.9万 | --270.9万 | ---- | ---- | ---- |
| 长期预付费用 | -88.56%33.8万 | -34.08%175.4万 | --176.7万 | ---- | ---- | --295.4万 | --266.1万 | ---- | ---- | ---- |
| 其他非流动资产 | 61.98%167万 | 113.03%165.1万 | -57.94%166.3万 | 187.77%672.8万 | 187.77%672.8万 | -42.05%103.1万 | -51.53%77.5万 | 117.13%395.4万 | 46.22%233.8万 | 46.22%233.8万 |
| 非流动资产合计 | -50.80%1,128.4万 | -41.16%1,371.5万 | -34.21%1,459.2万 | -27.09%1,603.2万 | -27.09%1,603.2万 | 1.00%2,293.6万 | -1.74%2,331万 | -13.85%2,217.9万 | -17.75%2,198.9万 | -17.75%2,198.9万 |
| 总资产 | -38.75%7,381万 | -34.90%8,034.9万 | -35.04%8,768.1万 | 4.96%9,833.3万 | 4.96%9,833.3万 | 5.54%1.21亿 | -8.22%1.23亿 | -16.79%1.35亿 | -50.68%9,368.4万 | -50.68%9,368.4万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -45.47%486.4万 | 59.25%493.2万 | 186.71%651.4万 | 224.06%893.1万 | 224.06%893.1万 | 266.93%892万 | 33.26%309.7万 | -35.69%227.2万 | -4.83%275.6万 | -4.83%275.6万 |
| -应付账款 | -45.47%486.4万 | 59.25%493.2万 | 186.71%651.4万 | 224.06%893.1万 | 224.06%893.1万 | 266.93%892万 | 33.26%309.7万 | -35.69%227.2万 | -4.83%275.6万 | -4.83%275.6万 |
| 应计费用 | -33.22%748.6万 | 47.58%1,157.2万 | 2.13%1,065万 | 31.19%975.4万 | 31.19%975.4万 | 83.11%1,121万 | 5.45%784.1万 | 44.19%1,042.8万 | -2.03%743.5万 | -2.03%743.5万 |
| 短期借款与租赁负债 | -58.71%1,112.7万 | 66.53%1,097.6万 | 339.17%2,617.9万 | 411.93%2,570.9万 | 411.93%2,570.9万 | 97.89%2,694.8万 | -69.23%659.1万 | -77.47%596.1万 | -84.72%502.2万 | -84.72%502.2万 |
| -短期借款 | -65.82%766.8万 | 243.02%584.5万 | 1,880.91%2,085.9万 | 1,498.45%2,162.7万 | 1,498.45%2,162.7万 | 124.23%2,243.4万 | -90.36%170.4万 | -95.38%105.3万 | -95.37%135.3万 | -95.37%135.3万 |
| -短期租赁负债 | -23.37%345.9万 | 4.99%513.1万 | 8.39%532万 | 11.26%408.2万 | 11.26%408.2万 | 24.94%451.4万 | 30.88%488.7万 | 33.19%490.8万 | 0.63%366.9万 | 0.63%366.9万 |
| 递延负债 | -33.13%129.8万 | 13.06%155.8万 | -52.23%116.8万 | -49.74%153.5万 | -49.74%153.5万 | -46.88%194.1万 | -32.08%137.8万 | 24.87%244.5万 | 234.14%305.4万 | 234.14%305.4万 |
| 其他流动负债 | 1.46%118.5万 | -9.89%103万 | -28.02%86.3万 | -43.34%74万 | -43.34%74万 | -13.10%116.8万 | -12.88%114.3万 | -27.42%119.9万 | -13.16%130.6万 | -13.16%130.6万 |
| 流动负债总额 | -48.27%2,596万 | 49.97%3,006.8万 | 103.43%4,537.4万 | 138.44%4,666.9万 | 138.44%4,666.9万 | 84.72%5,018.7万 | -41.92%2,005万 | -45.38%2,230.5万 | -57.23%1,957.3万 | -57.23%1,957.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -19.11%1,483.7万 | -20.86%3,106.4万 | -58.75%1,670万 | -32.15%1,729.8万 | -32.15%1,729.8万 | -30.83%1,834.2万 | 39.97%3,925万 | 39.26%4,048.7万 | -15.26%2,549.6万 | -15.26%2,549.6万 |
| -长期借款 | 4,505.26%1,400万 | -23.38%1,566.2万 | -99.07%18.9万 | -98.91%22.4万 | -98.91%22.4万 | -98.52%30.4万 | -1.10%2,044.1万 | -1.51%2,042.9万 | -1.44%2,051.3万 | -1.44%2,051.3万 |
| -长期租赁负债 | -95.36%83.7万 | -18.11%1,540.2万 | -17.68%1,651.1万 | 242.64%1,707.4万 | 242.64%1,707.4万 | 204.39%1,803.8万 | 155.14%1,880.9万 | 140.79%2,005.8万 | -46.27%498.3万 | -46.27%498.3万 |
| 长期应计费用 | 191.26%173.3万 | -84.15%70.8万 | -83.45%62.5万 | -78.73%63.5万 | -78.73%63.5万 | -74.09%59.5万 | 151.04%446.6万 | 195.77%377.7万 | 280.74%298.5万 | 280.74%298.5万 |
| 衍生品负债 | -59.41%22万 | -58.39%18.1万 | -68.92%17.5万 | -69.37%12.1万 | -69.37%12.1万 | 2.85%54.2万 | -48.58%43.5万 | -15.47%56.3万 | -40.24%39.5万 | -40.24%39.5万 |
| 其他非流动负债 | ---- | ---- | ---- | ---- | ---- | -94.78%6,000 | -87.23%6,000 | -93.18%4.2万 | -93.09%3.9万 | -93.09%3.9万 |
| 非流动负债总额 | -13.83%1,679万 | -27.64%3,195.3万 | -61.00%1,750万 | -37.56%1,805.4万 | -37.56%1,805.4万 | -33.85%1,948.5万 | 43.77%4,415.7万 | 41.85%4,486.9万 | -9.91%2,891.5万 | -9.91%2,891.5万 |
| 总负债 | -38.64%4,275万 | -3.40%6,202.1万 | -6.40%6,287.4万 | 33.48%6,472.3万 | 33.48%6,472.3万 | 23.04%6,967.2万 | -1.57%6,420.7万 | -7.30%6,717.4万 | -37.72%4,848.8万 | -37.72%4,848.8万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | -94.44%1,000 | -94.12%1,000 | -94.12%1,000 | 0.00%1,000 | 0.00%1,000 |
| -普通股股本 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | 0.00%1,000 | -94.44%1,000 | -94.12%1,000 | -94.12%1,000 | 0.00%1,000 | 0.00%1,000 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -18.73%-2.19亿 | -27.13%-2.21亿 | -30.04%-2.14亿 | -32.73%-2.03亿 | -32.73%-2.03亿 | -32.28%-1.84亿 | -38.78%-1.74亿 | -61.44%-1.64亿 | -97.97%-1.53亿 | -97.97%-1.53亿 |
| 资本公积 | 6.28%2.5亿 | 2.70%2.39亿 | 2.73%2.38亿 | 19.44%2.37亿 | 19.44%2.37亿 | 19.45%2.35亿 | 19.79%2.33亿 | 20.98%2.32亿 | 4.32%1.98亿 | 4.32%1.98亿 |
| 股东权益总额 | -38.91%3,106万 | -69.05%1,832.8万 | -63.41%2,480.7万 | -25.64%3,361万 | -25.64%3,361万 | -11.67%5,084.1万 | -14.49%5,922.4万 | -24.45%6,780.6万 | -59.67%4,519.6万 | -59.67%4,519.6万 |
| 总权益 | -38.91%3,106万 | -69.05%1,832.8万 | -63.41%2,480.7万 | -25.64%3,361万 | -25.64%3,361万 | -11.67%5,084.1万 | -14.49%5,922.4万 | -24.45%6,780.6万 | -59.67%4,519.6万 | -59.67%4,519.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | -- | -- |