美股市场个股详情

XPOF Xponential Fitness

添加自选
  • 8.800
  • -0.170-1.90%
收盘价 05/17 16:00 (美东)
  • 8.800
  • 0.0000.00%
盘后 16:02 (美东)
2.78亿总市值13.75市盈率TTM

Xponential Fitness关键统计数据

财报

主营构成

财务指标

利润表

资产负债表

现金流量表

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
(Q3)2022/09/30
(Q2)2022/06/30
营业总收入
12.49%7,952.1万
30.09%3.19亿
26.56%9,019.5万
26.15%8,043.5万
29.85%7,734万
40.36%7,069万
57.95%2.45亿
44.35%7,126.9万
56.03%6,376.3万
66.48%5,956万
营业收入
20.57%7,165.9万
26.82%2.62亿
27.13%7,310万
21.01%6,439.3万
24.93%6,457.9万
35.71%5,943.5万
57.64%2.06亿
41.61%5,750.2万
50.66%5,321.2万
70.37%5,169.3万
主营业务成本
12.80%2,602.7万
16.41%9,657.3万
28.96%2,801.2万
5.61%2,208.5万
5.69%2,340.3万
26.91%2,307.3万
52.75%8,295.7万
26.79%2,172.1万
42.85%2,091.1万
80.61%2,214.4万
毛利
12.34%5,349.4万
37.09%2.22亿
25.50%6,218.3万
36.17%5,835万
44.15%5,393.7万
47.97%4,761.7万
60.76%1.62亿
53.68%4,954.8万
63.38%4,285.2万
59.12%3,741.6万
营业费用
6.42%4,159.1万
30.51%1.84亿
28.80%4,309.8万
42.71%5,279.5万
48.13%4,873.6万
4.47%3,908.2万
35.11%1.41亿
-5.17%3,346万
38.88%3,699.5万
39.36%3,290.1万
销售和管理费用
6.51%3,715.5万
32.98%1.67亿
32.50%3,891.6万
47.92%4,857.9万
51.59%4,444.8万
2.85%3,488.5万
33.44%1.25亿
-8.08%2,937万
35.36%3,284.1万
38.30%2,932.2万
折旧摊销及损耗
5.69%443.6万
10.24%1,688.3万
2.25%418.2万
1.49%421.6万
19.81%428.8万
20.19%419.7万
50.56%1,531.5万
22.68%409万
74.83%415.4万
48.69%357.9万
-折旧及摊销
5.69%443.6万
10.24%1,688.3万
2.25%418.2万
1.49%421.6万
19.81%428.8万
20.19%419.7万
50.56%1,531.5万
22.68%409万
74.83%415.4万
48.69%357.9万
营业利润
39.46%1,190.3万
80.76%3,837.6万
18.63%1,908.5万
-5.16%555.5万
15.19%520.1万
263.19%853.5万
720.76%2,123万
628.34%1,608.8万
1,532.03%585.7万
4,852.63%451.5万
净非营业利息收入（费用）
-52.32%-1,118.2万
-231.09%-3,712.2万
-229.34%-1,106.9万
-262.13%-1,061.4万
-230.80%-809.8万
-196.97%-734.1万
52.38%-1,121.2万
-35.96%-336.1万
46.83%-293.1万
78.21%-244.8万
利息收入
-42.92%36.3万
-10.75%161.1万
-29.19%42.2万
-94.03%2.4万
26.56%52.9万
63.50%63.6万
55.07%180.5万
61.96%59.6万
17.20%40.2万
16.76%41.8万
利息费用
44.73%1,154.5万
197.56%3,873.3万
190.40%1,149.1万
219.17%1,063.8万
201.01%862.7万
178.82%797.7万
-47.32%1,301.7万
39.33%395.7万
-43.07%333.3万
-75.27%286.6万
其他净收入（费用）
68.56%-512.4万
71.35%-189.6万
-30.80%-1,623.2万
100.48%7.8万
-3.39%3,055.4万
-70.75%-1,629.6万
72.07%-661.7万
48.01%-1,241万
-465.63%-1,629万
827.48%3,162.7万
特殊收入（费用）
71.32%-451.5万
121.28%129.7万
-35.74%-1,613.6万
111.80%192.3万
-1.19%3,125.2万
-64.94%-1,574.2万
74.28%-609.4万
50.21%-1,188.7万
-465.63%-1,629万
827.48%3,162.7万
-减：重组与并购
-71.32%451.5万
-836.83%-1,796.4万
-106.45%-53.1万
-111.80%-192.3万
1.19%-3,125.2万
64.94%1,574.2万
-90.84%243.8万
-64.35%823.1万
465.63%1,629万
-10,748.82%-3,162.7万
-减：资本性资产减值
----
355.88%1,666.7万
----
----
----
----
368.12%365.6万
----
----
----
其他非经营收入（费用）
-9.93%-60.9万
-510.52%-319.3万
---9.6万
---184.5万
---69.8万
---55.4万
---52.3万
----
----
----
税前利润
70.84%-440.3万
-118.88%-64.2万
-2,691.80%-821.6万
62.73%-498.1万
-17.92%2,765.7万
12.43%-1,510.2万
106.71%340.1万
101.08%31.7万
-51.85%-1,336.4万
525.54%3,369.4万
所得税
61.79%-4.7万
103.61%107.1万
25.58%85.9万
165.58%20.2万
-94.00%13.3万
94.05%-12.3万
-32.82%52.6万
72.73%68.4万
-399.03%-30.8万
2,571.08%221.7万
除税后利润
70.92%-435.6万
-159.58%-171.3万
-2,372.75%-907.5万
60.30%-518.3万
-12.56%2,752.4万
1.32%-1,497.9万
105.59%287.5万
98.77%-36.7万
-46.63%-1,305.6万
493.41%3,147.7万
持续经营利润
70.92%-435.6万
-159.58%-171.3万
-2,372.75%-907.5万
60.30%-518.3万
-12.56%2,752.4万
1.32%-1,497.9万
105.59%287.5万
98.77%-36.7万
-46.63%-1,305.6万
493.41%3,147.7万
归属于少数股东的净利润
79.91%-493.9万
181.75%1,576.5万
106.40%163.8万
145.01%1,497.6万
-67.30%2,374万
29.75%-2,458.8万
75.41%-1,928.4万
69.19%-2,557.9万
-822.65%-3,327.1万
7,259.2万
归属于母公司的净利润
-93.93%58.3万
-178.88%-1,747.8万
-142.49%-1,071.3万
-199.72%-2,015.9万
109.20%378.4万
-51.53%960.9万
-17.86%2,215.9万
-52.64%2,521.2万
249.65%2,021.5万
-413.87%-4,111.5万
优先股派息
117.56%186.3万
-138.67%-502.7万
-432.80%-1,081.6万
-42.68%186.3万
-42.86%185.7万
-426.46%-1,061万
126.40%1,300万
-60.53%325万
230.42%325万
325万
其他优先股派息
-87.06%810.6万
-260.24%-4,997万
-105.82%-296.5万
-190.09%-5,143.5万
64.36%-4,555.1万
23.03%6,266万
-63.31%3,118.5万
-49.18%5,097.9万
2,319.91%5,709.6万
-1.28亿
归属于普通股股东的净利润
77.88%-938.6万
270.34%3,751.9万
110.57%306.8万
173.29%2,941.3万
-43.11%4,747.8万
-23.53%-4,244.1万
65.45%-2,202.6万
47.54%-2,901.7万
-375.26%-4,013.1万
1,143.07%8,345.6万
基本每股收益
78.26%-0.3
235.63%1.18
108.85%0.1
159.48%0.91
-56.10%1.44
8.61%-1.38
69.47%-0.87
53.88%-1.13
-302.63%-1.53
1,147.10%3.28
稀释每股收益
78.26%-0.3
49.43%-0.44
76.11%-0.27
67.32%-0.5
-82.00%0.09
8.61%-1.38
69.47%-0.87
53.88%-1.13
-302.63%-1.53
259.62%0.5
每股派息
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
--
无保留意见
--
--
--
--
无保留意见
--
--
--
(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31(Q3)2022/09/30(Q2)2022/06/30
营业总收入 12.49%7,952.1万30.09%3.19亿26.56%9,019.5万26.15%8,043.5万29.85%7,734万40.36%7,069万57.95%2.45亿44.35%7,126.9万56.03%6,376.3万66.48%5,956万
营业收入 20.57%7,165.9万26.82%2.62亿27.13%7,310万21.01%6,439.3万24.93%6,457.9万35.71%5,943.5万57.64%2.06亿41.61%5,750.2万50.66%5,321.2万70.37%5,169.3万
主营业务成本 12.80%2,602.7万16.41%9,657.3万28.96%2,801.2万5.61%2,208.5万5.69%2,340.3万26.91%2,307.3万52.75%8,295.7万26.79%2,172.1万42.85%2,091.1万80.61%2,214.4万
毛利 12.34%5,349.4万37.09%2.22亿25.50%6,218.3万36.17%5,835万44.15%5,393.7万47.97%4,761.7万60.76%1.62亿53.68%4,954.8万63.38%4,285.2万59.12%3,741.6万
营业费用 6.42%4,159.1万30.51%1.84亿28.80%4,309.8万42.71%5,279.5万48.13%4,873.6万4.47%3,908.2万35.11%1.41亿-5.17%3,346万38.88%3,699.5万39.36%3,290.1万
销售和管理费用 6.51%3,715.5万32.98%1.67亿32.50%3,891.6万47.92%4,857.9万51.59%4,444.8万2.85%3,488.5万33.44%1.25亿-8.08%2,937万35.36%3,284.1万38.30%2,932.2万
折旧摊销及损耗 5.69%443.6万10.24%1,688.3万2.25%418.2万1.49%421.6万19.81%428.8万20.19%419.7万50.56%1,531.5万22.68%409万74.83%415.4万48.69%357.9万
-折旧及摊销 5.69%443.6万10.24%1,688.3万2.25%418.2万1.49%421.6万19.81%428.8万20.19%419.7万50.56%1,531.5万22.68%409万74.83%415.4万48.69%357.9万
营业利润 39.46%1,190.3万80.76%3,837.6万18.63%1,908.5万-5.16%555.5万15.19%520.1万263.19%853.5万720.76%2,123万628.34%1,608.8万1,532.03%585.7万4,852.63%451.5万
净非营业利息收入（费用） -52.32%-1,118.2万-231.09%-3,712.2万-229.34%-1,106.9万-262.13%-1,061.4万-230.80%-809.8万-196.97%-734.1万52.38%-1,121.2万-35.96%-336.1万46.83%-293.1万78.21%-244.8万
利息收入 -42.92%36.3万-10.75%161.1万-29.19%42.2万-94.03%2.4万26.56%52.9万63.50%63.6万55.07%180.5万61.96%59.6万17.20%40.2万16.76%41.8万
利息费用 44.73%1,154.5万197.56%3,873.3万190.40%1,149.1万219.17%1,063.8万201.01%862.7万178.82%797.7万-47.32%1,301.7万39.33%395.7万-43.07%333.3万-75.27%286.6万
其他净收入（费用） 68.56%-512.4万71.35%-189.6万-30.80%-1,623.2万100.48%7.8万-3.39%3,055.4万-70.75%-1,629.6万72.07%-661.7万48.01%-1,241万-465.63%-1,629万827.48%3,162.7万
特殊收入（费用） 71.32%-451.5万121.28%129.7万-35.74%-1,613.6万111.80%192.3万-1.19%3,125.2万-64.94%-1,574.2万74.28%-609.4万50.21%-1,188.7万-465.63%-1,629万827.48%3,162.7万
-减：重组与并购 -71.32%451.5万-836.83%-1,796.4万-106.45%-53.1万-111.80%-192.3万1.19%-3,125.2万64.94%1,574.2万-90.84%243.8万-64.35%823.1万465.63%1,629万-10,748.82%-3,162.7万
-减：资本性资产减值 ----355.88%1,666.7万----------------368.12%365.6万------------
其他非经营收入（费用） -9.93%-60.9万-510.52%-319.3万---9.6万---184.5万---69.8万---55.4万---52.3万------------
税前利润 70.84%-440.3万-118.88%-64.2万-2,691.80%-821.6万62.73%-498.1万-17.92%2,765.7万12.43%-1,510.2万106.71%340.1万101.08%31.7万-51.85%-1,336.4万525.54%3,369.4万
所得税 61.79%-4.7万103.61%107.1万25.58%85.9万165.58%20.2万-94.00%13.3万94.05%-12.3万-32.82%52.6万72.73%68.4万-399.03%-30.8万2,571.08%221.7万
除税后利润 70.92%-435.6万-159.58%-171.3万-2,372.75%-907.5万60.30%-518.3万-12.56%2,752.4万1.32%-1,497.9万105.59%287.5万98.77%-36.7万-46.63%-1,305.6万493.41%3,147.7万
持续经营利润 70.92%-435.6万-159.58%-171.3万-2,372.75%-907.5万60.30%-518.3万-12.56%2,752.4万1.32%-1,497.9万105.59%287.5万98.77%-36.7万-46.63%-1,305.6万493.41%3,147.7万
归属于少数股东的净利润 79.91%-493.9万181.75%1,576.5万106.40%163.8万145.01%1,497.6万-67.30%2,374万29.75%-2,458.8万75.41%-1,928.4万69.19%-2,557.9万-822.65%-3,327.1万7,259.2万
归属于母公司的净利润 -93.93%58.3万-178.88%-1,747.8万-142.49%-1,071.3万-199.72%-2,015.9万109.20%378.4万-51.53%960.9万-17.86%2,215.9万-52.64%2,521.2万249.65%2,021.5万-413.87%-4,111.5万
优先股派息 117.56%186.3万-138.67%-502.7万-432.80%-1,081.6万-42.68%186.3万-42.86%185.7万-426.46%-1,061万126.40%1,300万-60.53%325万230.42%325万325万
其他优先股派息 -87.06%810.6万-260.24%-4,997万-105.82%-296.5万-190.09%-5,143.5万64.36%-4,555.1万23.03%6,266万-63.31%3,118.5万-49.18%5,097.9万2,319.91%5,709.6万-1.28亿
归属于普通股股东的净利润 77.88%-938.6万270.34%3,751.9万110.57%306.8万173.29%2,941.3万-43.11%4,747.8万-23.53%-4,244.1万65.45%-2,202.6万47.54%-2,901.7万-375.26%-4,013.1万1,143.07%8,345.6万
基本每股收益 78.26%-0.3235.63%1.18108.85%0.1159.48%0.91-56.10%1.448.61%-1.3869.47%-0.8753.88%-1.13-302.63%-1.531,147.10%3.28
稀释每股收益 78.26%-0.349.43%-0.4476.11%-0.2767.32%-0.5-82.00%0.098.61%-1.3869.47%-0.8753.88%-1.13-302.63%-1.53259.62%0.5
每股派息
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 --无保留意见--------无保留意见------

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
美股
综合热度
股票代码
最新价
涨跌幅