美股市场个股详情

Xponential Fitness (XPOF)

添加自选
  • 6.800
  • -0.300-4.23%
收盘价 04/16 15:59 (美东)
  • 6.800
  • 0.0000.00%
盘后 17:17 (美东)
2.54亿总市值-4.63市盈率TTM

Xponential Fitness (XPOF) 利润表

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
营业总收入
-1.71%3.15亿
-0.31%8,296.4万
-2.12%7,882.4万
-0.90%7,620.8万
-3.53%7,688.3万
0.76%3.2亿
-6.99%8,322万
0.12%8,053万
-0.57%7,690.3万
12.74%7,969.3万
营业收入
-0.63%2.88亿
1.78%7,461.6万
-1.76%7,297万
-0.74%6,993.6万
-1.82%7,052.2万
11.38%2.9亿
2.02%7,331.2万
15.36%7,428.1万
9.11%7,045.9万
20.86%7,183.1万
主营业务成本
-2.52%1.05亿
17.86%3,021.6万
-8.05%2,627.6万
-15.57%2,331.5万
-2.69%2,542.6万
9.05%1.08亿
-15.77%2,563.7万
29.40%2,857.7万
17.99%2,761.4万
13.24%2,612.8万
毛利
-1.29%2.1亿
-8.40%5,274.8万
1.15%5,254.8万
7.31%5,289.3万
-3.94%5,145.7万
-2.99%2.12亿
-2.46%5,758.3万
-10.96%5,195.3万
-8.62%4,928.9万
12.49%5,356.5万
营业费用
-15.70%1.64亿
-2.42%6,012.7万
-43.75%2,834.3万
-34.81%2,705.7万
18.13%4,850.1万
4.75%1.95亿
8.02%6,161.6万
4.71%5,038.9万
0.02%4,150.6万
5.05%4,105.6万
销售和管理费用
-14.05%1.52亿
1.10%5,770.8万
-46.57%2,466.4万
-34.89%2,408.4万
24.37%4,554.5万
4.73%1.77亿
7.99%5,708.2万
5.14%4,616.3万
-0.59%3,698.9万
4.97%3,662万
折旧摊销及损耗
-32.10%1,202.7万
-46.65%241.9万
-12.94%367.9万
-34.18%297.3万
-33.36%295.6万
4.92%1,771.3万
8.42%453.4万
0.24%422.6万
5.34%451.7万
5.69%443.6万
-折旧及摊销
-32.10%1,202.7万
-46.65%241.9万
-12.94%367.9万
-34.18%297.3万
-33.36%295.6万
4.92%1,771.3万
8.42%453.4万
0.24%422.6万
5.34%451.7万
5.69%443.6万
营业利润
155.95%4,561.8万
-82.97%-737.9万
1,447.63%2,420.5万
231.95%2,583.6万
-76.37%295.6万
-46.30%1,782.3万
-302.46%-403.3万
-84.71%156.4万
-37.43%778.3万
46.56%1,250.9万
净非营业利息收入(费用)
-3.49%-4,597.7万
-0.89%-1,111.1万
-4.06%-1,182.3万
-12.93%-1,227.4万
3.69%-1,076.9万
-19.68%-4,442.6万
0.51%-1,101.3万
-7.05%-1,136.2万
-34.22%-1,086.9万
-52.32%-1,118.2万
利息收入
76.10%321.2万
34.57%79.8万
127.44%109.4万
81.14%70.1万
70.52%61.9万
13.22%182.4万
40.52%59.3万
1,904.17%48.1万
-26.84%38.7万
-42.92%36.3万
利息费用
6.35%4,918.9万
2.61%1,190.9万
9.07%1,291.7万
15.27%1,297.5万
-1.36%1,138.8万
19.41%4,625万
1.00%1,160.6万
11.33%1,184.3万
30.47%1,125.6万
44.73%1,154.5万
其他净收入(费用)
28.23%-5,199万
44.00%-2,686.3万
-129.46%-1,886.2万
-7.00%-1,190.4万
210.05%563.9万
-4,797.57%-7,243.5万
-1,128.01%-4,796.6万
-78.97%-822万
-147.71%-1,112.5万
68.56%-512.4万
特殊收入(费用)
25.67%-5,309.7万
41.17%-2,816.8万
-152.65%-2,063.9万
-1.30%-1,101.3万
248.90%672.3万
-4,267.85%-7,143.7万
-1,156.72%-4,788.1万
-197.27%-816.9万
-145.27%-1,087.2万
71.32%-451.5万
-减:重组与并购
-178.19%-694.8万
-72.25%53.4万
-16.18%307.1万
-57.35%-191.5万
-291.32%-863.8万
148.13%888.6万
286.61%192.4万
290.54%366.4万
96.11%-121.7万
-71.32%451.5万
-减:资本性资产减值
-47.69%3,271.8万
-99.33%30.7万
289.97%1,756.8万
6.94%1,292.8万
--191.5万
273.44%6,255.1万
849.33%4,595.7万
-3.55%450.5万
67.02%1,208.9万
--0
-减:其他特殊费用
--2,732.7万
----
----
----
----
----
----
----
----
----
其他非经营收入(费用)
210.92%110.7万
1,635.29%130.5万
3,584.31%177.7万
-252.17%-89.1万
-78.00%-108.4万
68.74%-99.8万
11.46%-8.5万
97.24%-5.1万
63.75%-25.3万
-9.93%-60.9万
税前利润
47.14%-5,234.9万
28.02%-4,535.3万
64.04%-648万
111.67%165.8万
42.74%-217.4万
-1,730.99%-9,903.8万
-385.34%-6,301.2万
-261.73%-1,801.8万
-151.38%-1,421.1万
74.86%-379.7万
所得税
486.55%132.2万
146.42%25.9万
103.05%26.6万
136.36%31.2万
1,131.91%48.5万
-133.08%-34.2万
-167.88%-55.8万
-35.15%13.1万
-0.75%13.2万
61.79%-4.7万
除税后利润
45.62%-5,367.1万
26.97%-4,561.2万
62.83%-674.6万
109.38%134.6万
29.09%-265.9万
-1,431.83%-9,869.6万
-352.40%-6,245.4万
-250.16%-1,814.9万
-152.11%-1,434.3万
74.96%-375万
持续经营利润
45.62%-5,367.1万
26.97%-4,561.2万
62.83%-674.6万
109.38%134.6万
29.09%-265.9万
-1,431.83%-9,869.6万
-352.40%-6,245.4万
-250.16%-1,814.9万
-152.11%-1,434.3万
74.96%-375万
归属于少数股东的净利润
41.09%-1,988万
18.22%-1,600.1万
47.81%-241.9万
96.77%-15.6万
72.37%-130.4万
-338.78%-3,374.7万
-326,183.33%-1,956.5万
-130.95%-463.5万
-120.33%-482.7万
80.80%-472万
归属于母公司的净利润
47.97%-3,379.1万
30.96%-2,961.1万
67.98%-432.7万
115.78%150.2万
-239.69%-135.5万
-215.65%-6,494.9万
-210.54%-4,288.9万
32.96%-1,351.4万
-351.48%-951.6万
-89.91%97万
优先股派息
122.17%1,734.9万
514.07%1,165.5万
0.00%189.8万
-11.72%189.8万
1.88%189.8万
255.34%780.9万
117.55%189.8万
1.88%189.8万
15.78%215万
117.56%186.3万
其他优先股派息
0
0
0
0
0
0
0
88.15%-609.4万
95.58%-201.2万
-87.06%810.6万
归属于普通股股东的净利润
29.71%-5,114万
7.86%-4,126.6万
33.19%-622.5万
95.90%-39.6万
63.85%-325.3万
-311.38%-7,275.8万
-149,190.00%-4,478.7万
-131.68%-931.8万
-120.33%-965.4万
78.80%-899.9万
基本每股收益
35.24%-1.47
13.97%-1.17
37.93%-0.18
96.67%-0.01
65.52%-0.1
-292.37%-2.27
-1,460.00%-1.36
-131.87%-0.29
-120.83%-0.3
78.99%-0.29
稀释每股收益
35.24%-1.47
13.97%-1.17
37.93%-0.18
96.67%-0.01
65.52%-0.1
-336.54%-2.27
-288.57%-1.36
42.00%-0.29
-433.33%-0.3
78.99%-0.29
每股派息
货币单位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
会计准则
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
审计意见
无保留意见
--
--
--
--
无保留意见
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
营业总收入 -1.71%3.15亿-0.31%8,296.4万-2.12%7,882.4万-0.90%7,620.8万-3.53%7,688.3万0.76%3.2亿-6.99%8,322万0.12%8,053万-0.57%7,690.3万12.74%7,969.3万
营业收入 -0.63%2.88亿1.78%7,461.6万-1.76%7,297万-0.74%6,993.6万-1.82%7,052.2万11.38%2.9亿2.02%7,331.2万15.36%7,428.1万9.11%7,045.9万20.86%7,183.1万
主营业务成本 -2.52%1.05亿17.86%3,021.6万-8.05%2,627.6万-15.57%2,331.5万-2.69%2,542.6万9.05%1.08亿-15.77%2,563.7万29.40%2,857.7万17.99%2,761.4万13.24%2,612.8万
毛利 -1.29%2.1亿-8.40%5,274.8万1.15%5,254.8万7.31%5,289.3万-3.94%5,145.7万-2.99%2.12亿-2.46%5,758.3万-10.96%5,195.3万-8.62%4,928.9万12.49%5,356.5万
营业费用 -15.70%1.64亿-2.42%6,012.7万-43.75%2,834.3万-34.81%2,705.7万18.13%4,850.1万4.75%1.95亿8.02%6,161.6万4.71%5,038.9万0.02%4,150.6万5.05%4,105.6万
销售和管理费用 -14.05%1.52亿1.10%5,770.8万-46.57%2,466.4万-34.89%2,408.4万24.37%4,554.5万4.73%1.77亿7.99%5,708.2万5.14%4,616.3万-0.59%3,698.9万4.97%3,662万
折旧摊销及损耗 -32.10%1,202.7万-46.65%241.9万-12.94%367.9万-34.18%297.3万-33.36%295.6万4.92%1,771.3万8.42%453.4万0.24%422.6万5.34%451.7万5.69%443.6万
-折旧及摊销 -32.10%1,202.7万-46.65%241.9万-12.94%367.9万-34.18%297.3万-33.36%295.6万4.92%1,771.3万8.42%453.4万0.24%422.6万5.34%451.7万5.69%443.6万
营业利润 155.95%4,561.8万-82.97%-737.9万1,447.63%2,420.5万231.95%2,583.6万-76.37%295.6万-46.30%1,782.3万-302.46%-403.3万-84.71%156.4万-37.43%778.3万46.56%1,250.9万
净非营业利息收入(费用) -3.49%-4,597.7万-0.89%-1,111.1万-4.06%-1,182.3万-12.93%-1,227.4万3.69%-1,076.9万-19.68%-4,442.6万0.51%-1,101.3万-7.05%-1,136.2万-34.22%-1,086.9万-52.32%-1,118.2万
利息收入 76.10%321.2万34.57%79.8万127.44%109.4万81.14%70.1万70.52%61.9万13.22%182.4万40.52%59.3万1,904.17%48.1万-26.84%38.7万-42.92%36.3万
利息费用 6.35%4,918.9万2.61%1,190.9万9.07%1,291.7万15.27%1,297.5万-1.36%1,138.8万19.41%4,625万1.00%1,160.6万11.33%1,184.3万30.47%1,125.6万44.73%1,154.5万
其他净收入(费用) 28.23%-5,199万44.00%-2,686.3万-129.46%-1,886.2万-7.00%-1,190.4万210.05%563.9万-4,797.57%-7,243.5万-1,128.01%-4,796.6万-78.97%-822万-147.71%-1,112.5万68.56%-512.4万
特殊收入(费用) 25.67%-5,309.7万41.17%-2,816.8万-152.65%-2,063.9万-1.30%-1,101.3万248.90%672.3万-4,267.85%-7,143.7万-1,156.72%-4,788.1万-197.27%-816.9万-145.27%-1,087.2万71.32%-451.5万
-减:重组与并购 -178.19%-694.8万-72.25%53.4万-16.18%307.1万-57.35%-191.5万-291.32%-863.8万148.13%888.6万286.61%192.4万290.54%366.4万96.11%-121.7万-71.32%451.5万
-减:资本性资产减值 -47.69%3,271.8万-99.33%30.7万289.97%1,756.8万6.94%1,292.8万--191.5万273.44%6,255.1万849.33%4,595.7万-3.55%450.5万67.02%1,208.9万--0
-减:其他特殊费用 --2,732.7万------------------------------------
其他非经营收入(费用) 210.92%110.7万1,635.29%130.5万3,584.31%177.7万-252.17%-89.1万-78.00%-108.4万68.74%-99.8万11.46%-8.5万97.24%-5.1万63.75%-25.3万-9.93%-60.9万
税前利润 47.14%-5,234.9万28.02%-4,535.3万64.04%-648万111.67%165.8万42.74%-217.4万-1,730.99%-9,903.8万-385.34%-6,301.2万-261.73%-1,801.8万-151.38%-1,421.1万74.86%-379.7万
所得税 486.55%132.2万146.42%25.9万103.05%26.6万136.36%31.2万1,131.91%48.5万-133.08%-34.2万-167.88%-55.8万-35.15%13.1万-0.75%13.2万61.79%-4.7万
除税后利润 45.62%-5,367.1万26.97%-4,561.2万62.83%-674.6万109.38%134.6万29.09%-265.9万-1,431.83%-9,869.6万-352.40%-6,245.4万-250.16%-1,814.9万-152.11%-1,434.3万74.96%-375万
持续经营利润 45.62%-5,367.1万26.97%-4,561.2万62.83%-674.6万109.38%134.6万29.09%-265.9万-1,431.83%-9,869.6万-352.40%-6,245.4万-250.16%-1,814.9万-152.11%-1,434.3万74.96%-375万
归属于少数股东的净利润 41.09%-1,988万18.22%-1,600.1万47.81%-241.9万96.77%-15.6万72.37%-130.4万-338.78%-3,374.7万-326,183.33%-1,956.5万-130.95%-463.5万-120.33%-482.7万80.80%-472万
归属于母公司的净利润 47.97%-3,379.1万30.96%-2,961.1万67.98%-432.7万115.78%150.2万-239.69%-135.5万-215.65%-6,494.9万-210.54%-4,288.9万32.96%-1,351.4万-351.48%-951.6万-89.91%97万
优先股派息 122.17%1,734.9万514.07%1,165.5万0.00%189.8万-11.72%189.8万1.88%189.8万255.34%780.9万117.55%189.8万1.88%189.8万15.78%215万117.56%186.3万
其他优先股派息 000000088.15%-609.4万95.58%-201.2万-87.06%810.6万
归属于普通股股东的净利润 29.71%-5,114万7.86%-4,126.6万33.19%-622.5万95.90%-39.6万63.85%-325.3万-311.38%-7,275.8万-149,190.00%-4,478.7万-131.68%-931.8万-120.33%-965.4万78.80%-899.9万
基本每股收益 35.24%-1.4713.97%-1.1737.93%-0.1896.67%-0.0165.52%-0.1-292.37%-2.27-1,460.00%-1.36-131.87%-0.29-120.83%-0.378.99%-0.29
稀释每股收益 35.24%-1.4713.97%-1.1737.93%-0.1896.67%-0.0165.52%-0.1-336.54%-2.27-288.57%-1.3642.00%-0.29-433.33%-0.378.99%-0.29
每股派息
货币单位 美元美元美元美元美元美元美元美元美元美元
会计准则 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
审计意见 无保留意见--------无保留意见--------
热门市场机会
热门中概股
查看更多
中东战火燃至股市!投资者该如何应对?
黎巴嫩与以色列将停火10天!美国总统特朗普16日表示,美伊下一次会谈可能在本周末举行,特朗普称不确定是否需要延长停火期,但目前正取得巨大进展。此前特朗普表示美伊战争"即将结束",预计4月底前可达成协议。新一轮面对面会谈时间尚未确定,特朗普的"4月底时间表"能否兑现?美伊冲突距离真 展开