Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 0.64%3.42亿 | -14.56%3.51亿 | -25.48%3.33亿 | -24.64%3.59亿 | -24.64%3.59亿 | -32.65%3.4亿 | -25.57%4.11亿 | -27.77%4.47亿 | -34.47%4.77亿 | -34.47%4.77亿 |
| -现金和现金等价物 | -13.07%2.44亿 | -33.68%2.32亿 | -1.51%2.7亿 | -23.71%2.34亿 | -23.71%2.34亿 | -35.05%2.8亿 | 34.29%3.49亿 | -34.38%2.75亿 | -56.64%3.07亿 | -56.64%3.07亿 |
| -短期投资 | 65.20%9,828.7万 | 93.75%1.19亿 | -63.59%6,285.4万 | -26.30%1.25亿 | -26.30%1.25亿 | -18.45%5,949.7万 | -78.89%6,161.3万 | -13.99%1.73亿 | 769.16%1.7亿 | 769.16%1.7亿 |
| 应收款项 | -67.55%2,284.5万 | -22.42%2,766.2万 | 124.13%6,016万 | 13.17%6,758.6万 | 13.17%6,758.6万 | -16.55%7,039.7万 | -39.05%3,565.6万 | -19.73%2,684.2万 | 14.79%5,972.3万 | 14.79%5,972.3万 |
| -应收账款 | -67.55%2,284.5万 | -22.42%2,766.2万 | 124.13%6,016万 | 13.33%6,709.7万 | 13.33%6,709.7万 | -16.33%7,039.7万 | -38.83%3,565.6万 | -19.73%2,684.2万 | 70.01%5,920.6万 | 70.01%5,920.6万 |
| -应收利息 | ---- | ---- | ---- | -74.69%67.6万 | -74.69%67.6万 | ---- | ---- | ---- | 2,518.63%267.1万 | 2,518.63%267.1万 |
| -其他应收款 | ---- | ---- | ---- | 91.32%-18.7万 | 91.32%-18.7万 | ---- | ---- | ---- | -112.59%-215.4万 | -112.59%-215.4万 |
| 预付费用 | ---- | ---- | ---- | -13.47%7,781.3万 | -13.47%7,781.3万 | ---- | ---- | ---- | -24.12%8,992.3万 | -24.12%8,992.3万 |
| 受限制现金 | --4.9万 | --4.9万 | --4.9万 | --4.9万 | --4.9万 | ---- | ---- | ---- | --0 | --0 |
| 其他流动资产 | -14.65%8,261.6万 | -18.74%7,631.5万 | -13.03%8,240.7万 | -4.19%421.1万 | -4.19%421.1万 | -27.35%9,679.3万 | -34.25%9,391.9万 | -41.11%9,475.8万 | -15.25%439.5万 | -15.25%439.5万 |
| 流动资产合计 | -11.74%4.47亿 | -15.80%4.55亿 | -16.33%4.76亿 | -19.31%5.09亿 | -19.31%5.09亿 | -31.61%5.07亿 | -31.35%5.4亿 | -31.79%5.69亿 | -30.95%6.31亿 | -30.95%6.31亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -26.92%3,364.6万 | -19.37%3,657.8万 | -13.18%3,989.1万 | -26.64%3,817.8万 | -26.64%3,817.8万 | 3.93%4,604.1万 | -0.20%4,536.4万 | -13.73%4,594.5万 | -18.66%5,204.1万 | -18.66%5,204.1万 |
| -固定资产 | -26.92%3,364.6万 | -19.37%3,657.8万 | -13.18%3,989.1万 | -14.23%1.19亿 | -14.23%1.19亿 | 3.93%4,604.1万 | -0.20%4,536.4万 | -13.73%4,594.5万 | -18.18%1.39亿 | -18.18%1.39亿 |
| -累计折旧 | ---- | ---- | ---- | 6.81%-8,111.6万 | 6.81%-8,111.6万 | ---- | ---- | ---- | 17.89%-8,704万 | 17.89%-8,704万 |
| 长期预付费用 | ---- | ---- | ---- | 46.32%224.9万 | 46.32%224.9万 | ---- | ---- | ---- | -47.18%153.7万 | -47.18%153.7万 |
| 其他非流动资产 | -46.52%149.9万 | -19.15%240.6万 | 25.43%241.7万 | -19.37%17.9万 | -19.37%17.9万 | -44.30%280.3万 | -31.79%297.6万 | -56.11%192.7万 | -14.62%22.2万 | -14.62%22.2万 |
| 非流动资产合计 | -28.05%3,514.5万 | -19.35%3,898.4万 | -11.62%4,230.8万 | -24.52%4,060.6万 | -24.52%4,060.6万 | -10.10%4,884.4万 | -11.82%4,834万 | -23.56%4,787.2万 | -19.88%5,380万 | -19.88%5,380万 |
| 总资产 | -13.17%4.83亿 | -16.09%4.94亿 | -15.97%5.18亿 | -19.72%5.5亿 | -19.72%5.5亿 | -30.14%5.56亿 | -30.08%5.89亿 | -31.22%6.17亿 | -30.19%6.85亿 | -30.19%6.85亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | ---- | ---- | ---- | -17.09%9,231.6万 | -17.09%9,231.6万 | ---- | ---- | ---- | -1.41%1.11亿 | -1.41%1.11亿 |
| -应付税费 | ---- | ---- | ---- | 17.24%140.1万 | 17.24%140.1万 | ---- | ---- | ---- | -40.64%119.5万 | -40.64%119.5万 |
| -其他应付款 | ---- | ---- | ---- | -17.47%9,091.5万 | -17.47%9,091.5万 | ---- | ---- | ---- | -0.70%1.1亿 | -0.70%1.1亿 |
| 应计费用 | 3.97%1.03亿 | -0.27%9,850万 | -1.50%1.01亿 | -27.58%1,189.5万 | -27.58%1,189.5万 | -27.34%9,888万 | -26.10%9,877.1万 | -25.26%1.02亿 | -58.62%1,642.6万 | -58.62%1,642.6万 |
| 短期借款与租赁负债 | -32.75%509.7万 | -14.69%591.7万 | -9.16%577.2万 | -11.10%679.8万 | -11.10%679.8万 | -22.22%757.9万 | -35.13%693.6万 | -60.64%635.4万 | -59.15%764.7万 | -59.15%764.7万 |
| -短期租赁负债 | -32.75%509.7万 | -14.69%591.7万 | -9.16%577.2万 | -11.10%679.8万 | -11.10%679.8万 | -22.22%757.9万 | -35.13%693.6万 | -60.64%635.4万 | -59.15%764.7万 | -59.15%764.7万 |
| 递延负债 | -4.52%3,646.7万 | -26.89%3,956.7万 | -9.86%3,685.1万 | -10.13%4,039.7万 | -10.13%4,039.7万 | -7.39%3,819.2万 | 33.62%5,412.2万 | -7.20%4,088.1万 | 6.05%4,494.9万 | 6.05%4,494.9万 |
| 其他流动负债 | ---- | ---- | ---- | -6.22%21.1万 | -6.22%21.1万 | ---- | ---- | ---- | -42.16%22.5万 | -42.16%22.5万 |
| 流动负债总额 | -0.19%1.44亿 | -9.91%1.44亿 | -4.11%1.43亿 | -16.05%1.52亿 | -16.05%1.52亿 | -22.67%1.45亿 | -13.53%1.6亿 | -24.12%1.5亿 | -15.66%1.81亿 | -15.66%1.81亿 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -56.71%399万 | -58.12%467.6万 | -32.32%605万 | -55.89%426.1万 | -55.89%426.1万 | 4.56%921.7万 | 129.57%1,116.4万 | 23.60%893.9万 | 28.22%966万 | 28.22%966万 |
| -长期租赁负债 | -56.71%399万 | -58.12%467.6万 | -32.32%605万 | -55.89%426.1万 | -55.89%426.1万 | 4.56%921.7万 | 129.57%1,116.4万 | 23.60%893.9万 | 28.22%966万 | 28.22%966万 |
| 非流动负债总额 | -56.71%399万 | -58.12%467.6万 | -32.32%605万 | -55.89%426.1万 | -55.89%426.1万 | 4.56%921.7万 | 129.57%1,116.4万 | 23.60%893.9万 | 28.22%966万 | 28.22%966万 |
| 总负债 | -3.58%1.48亿 | -13.06%1.49亿 | -5.70%1.49亿 | -18.07%1.56亿 | -18.07%1.56亿 | -21.45%1.54亿 | -9.86%1.71亿 | -22.43%1.59亿 | -14.17%1.9亿 | -14.17%1.9亿 |
| 所有者权益 | ||||||||||
| 股本 | 15.79%39.6万 | -5.54%32.4万 | -5.54%32.4万 | -6.12%32.2万 | -6.12%32.2万 | 0.00%34.2万 | 0.88%34.3万 | 1.18%34.3万 | 1.48%34.3万 | 1.48%34.3万 |
| -普通股股本 | 15.79%39.6万 | -5.54%32.4万 | -5.54%32.4万 | -6.12%32.2万 | -6.12%32.2万 | 0.00%34.2万 | 0.88%34.3万 | 1.18%34.3万 | 1.48%34.3万 | 1.48%34.3万 |
| 留存收益 | -1.54%-108.65亿 | -1.29%-108.21亿 | -1.58%-107.95亿 | -1.83%-107.64亿 | -1.83%-107.64亿 | -2.17%-107亿 | -2.72%-106.83亿 | -2.66%-106.27亿 | -3.04%-105.71亿 | -3.04%-105.71亿 |
| 资本公积 | 0.84%111.18亿 | 0.63%110.84亿 | 0.70%110.78亿 | 0.76%110.71亿 | 0.76%110.71亿 | 0.39%110.26亿 | 0.45%110.14亿 | 0.14%110.01亿 | 0.30%109.87亿 | 0.30%109.87亿 |
| 减:库存股 | -57.14%4.2万 | -91.01%4万 | -88.16%3.6万 | -64.95%3.4万 | -64.95%3.4万 | 58.06%9.8万 | 641.67%44.5万 | 1,221.74%30.4万 | 361.90%9.7万 | 361.90%9.7万 |
| 不影响留存收益的损益 | 6.27%8,051.6万 | -4.96%8,185.1万 | 0.81%8,486.9万 | 11.69%8,641万 | 11.69%8,641万 | -14.72%7,576.9万 | 0.01%8,611.9万 | 45.59%8,419万 | 23.41%7,736.3万 | 23.41%7,736.3万 |
| 股东权益总额 | -16.85%3.34亿 | -17.33%3.45亿 | -19.52%3.69亿 | -20.36%3.94亿 | -20.36%3.94亿 | -32.98%4.02亿 | -35.96%4.18亿 | -33.81%4.58亿 | -34.87%4.94亿 | -34.87%4.94亿 |
| 总权益 | -16.85%3.34亿 | -17.33%3.45亿 | -19.52%3.69亿 | -20.36%3.94亿 | -20.36%3.94亿 | -32.98%4.02亿 | -35.96%4.18亿 | -33.81%4.58亿 | -34.87%4.94亿 | -34.87%4.94亿 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |