Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 167.16%1,826.3万 | 274.66%1,645.5万 | 455.88%1,253.5万 | 254.92%923.5万 | 254.92%923.5万 | 367.58%683.6万 | 115.51%439.2万 | -15.67%225.5万 | -31.09%260.2万 | -31.09%260.2万 |
| -现金和现金等价物 | 167.16%1,826.3万 | 274.66%1,645.5万 | 455.88%1,253.5万 | 254.92%923.5万 | 254.92%923.5万 | 367.58%683.6万 | 115.51%439.2万 | -15.67%225.5万 | -31.09%260.2万 | -31.09%260.2万 |
| 应收款项 | 32.50%1,161万 | 47.19%1,225.2万 | 82.65%1,194.5万 | 119.52%1,044.7万 | 119.52%1,044.7万 | 70.27%876.2万 | 30.59%832.4万 | 32.66%654万 | -20.54%475.9万 | -20.54%475.9万 |
| -应收账款 | 32.28%1,130.1万 | 48.54%1,198.3万 | 95.11%1,169.7万 | 123.16%1,040.6万 | 123.16%1,040.6万 | 98.58%854.3万 | 35.42%806.7万 | 36.34%599.5万 | -19.85%466.3万 | -19.85%466.3万 |
| -其他应收款 | 41.10%30.9万 | 4.67%26.9万 | -54.50%24.8万 | -57.29%4.1万 | -57.29%4.1万 | -74.05%21.9万 | -38.37%25.7万 | 2.25%54.5万 | -43.86%9.6万 | -43.86%9.6万 |
| 预付费用 | ---- | ---- | ---- | -73.87%13.3万 | -73.87%13.3万 | ---- | ---- | ---- | -18.56%50.9万 | -18.56%50.9万 |
| 流动资产合计 | 91.52%2,987.3万 | 125.75%2,870.7万 | 178.34%2,448万 | 151.78%1,981.5万 | 151.78%1,981.5万 | 136.05%1,559.8万 | 51.17%1,271.6万 | 15.66%879.5万 | -24.25%787万 | -24.25%787万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -16.02%142.6万 | -15.57%153.5万 | -36.42%162.5万 | -36.33%174.4万 | -36.33%174.4万 | -41.47%169.8万 | -40.92%181.8万 | -19.95%255.6万 | -14.14%273.9万 | -14.14%273.9万 |
| -固定资产 | -16.02%142.6万 | -15.57%153.5万 | -36.42%162.5万 | -24.30%446.1万 | -24.30%446.1万 | -41.47%169.8万 | -40.92%181.8万 | -19.95%255.6万 | 4.86%589.3万 | 4.86%589.3万 |
| -累计折旧 | ---- | ---- | ---- | 13.86%-271.7万 | 13.86%-271.7万 | ---- | ---- | ---- | -29.79%-315.4万 | -29.79%-315.4万 |
| 商誉及其他无形资产 | -1.19%690.4万 | -5.02%692.7万 | -8.40%694.8万 | -11.38%696.2万 | -11.38%696.2万 | -14.02%698.7万 | -13.06%729.3万 | -9.57%758.5万 | -29.57%785.6万 | -29.57%785.6万 |
| -商誉 | ---- | ---- | ---- | 0.00%574.5万 | 0.00%574.5万 | ---- | ---- | ---- | 0.00%574.5万 | 0.00%574.5万 |
| -其他无形资产 | ---- | ---- | ---- | -42.35%121.7万 | -42.35%121.7万 | ---- | ---- | ---- | -60.97%211.1万 | -60.97%211.1万 |
| 长期预付费用 | 15.38%15万 | -15.52%14.7万 | -25.42%13.2万 | -25.70%13.3万 | -25.70%13.3万 | -23.53%13万 | -14.71%17.4万 | -16.90%17.7万 | -18.64%17.9万 | -18.64%17.9万 |
| 非流动资产合计 | -3.80%848万 | -7.28%860.9万 | -15.63%870.5万 | -17.96%883.9万 | -17.96%883.9万 | -21.27%881.5万 | -20.44%928.5万 | -12.51%1,031.8万 | -26.02%1,077.4万 | -26.02%1,077.4万 |
| 总资产 | 57.10%3,835.3万 | 69.61%3,731.6万 | 73.63%3,318.5万 | 53.69%2,865.4万 | 53.69%2,865.4万 | 37.11%2,441.3万 | 9.56%2,200.1万 | -1.47%1,911.3万 | -25.29%1,864.4万 | -25.29%1,864.4万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 34.50%794.2万 | 10.00%719.3万 | 33.72%717.3万 | 70.01%506.3万 | 70.01%506.3万 | 27.48%590.5万 | 6.64%653.9万 | 15.40%536.4万 | -12.97%297.8万 | -12.97%297.8万 |
| -应付账款 | 52.86%608.4万 | 86.70%526.3万 | 81.25%531.6万 | 70.01%506.3万 | 70.01%506.3万 | 102.96%398万 | -1.95%281.9万 | 116.46%293.3万 | -12.97%297.8万 | -12.97%297.8万 |
| -其他应付款 | -3.48%185.8万 | -48.12%193万 | -23.61%185.7万 | ---- | ---- | -27.93%192.5万 | 14.22%372万 | -26.18%243.1万 | ---- | ---- |
| 应计费用 | ---- | ---- | ---- | 3.57%223.2万 | 3.57%223.2万 | ---- | ---- | ---- | -31.52%215.5万 | -31.52%215.5万 |
| 短期借款与租赁负债 | -91.41%20.2万 | -92.82%17.3万 | -13.00%218.1万 | -16.24%218.2万 | -16.24%218.2万 | 14.57%235.1万 | -5.67%241.1万 | -1.34%250.7万 | 4.37%260.5万 | 4.37%260.5万 |
| -短期借款 | ---- | ---- | 5.19%200.6万 | -0.25%200.2万 | -0.25%200.2万 | 33.33%200.4万 | 0.25%200.6万 | -4.65%190.7万 | 0.30%200.7万 | 0.30%200.7万 |
| -短期租赁负债 | -41.79%20.2万 | -57.28%17.3万 | -70.83%17.5万 | -69.90%18万 | -69.90%18万 | -36.79%34.7万 | -27.03%40.5万 | 10.91%60万 | 20.81%59.8万 | 20.81%59.8万 |
| 递延负债 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 363.64%5.1万 | 363.64%5.1万 |
| 流动负债总额 | -1.36%814.4万 | -17.70%736.6万 | 18.84%935.4万 | 21.67%947.7万 | 21.67%947.7万 | 23.52%825.6万 | 3.02%895万 | 9.49%787.1万 | -14.18%778.9万 | -14.18%778.9万 |
| 非流动负债 | ||||||||||
| 长期拨备 | ---- | ---- | ---- | ---- | ---- | 0.00%28万 | 0.00%28万 | 0.00%28万 | 0.00%28万 | 0.00%28万 |
| 长期借款与租赁负债 | 4.09%119.7万 | 3.53%126.2万 | -22.10%124.4万 | -22.51%137.7万 | -22.51%137.7万 | -40.07%115万 | -39.68%121.9万 | -26.51%159.7万 | -21.75%177.7万 | -21.75%177.7万 |
| -长期租赁负债 | 4.09%119.7万 | 3.53%126.2万 | -22.10%124.4万 | -22.51%137.7万 | -22.51%137.7万 | -40.07%115万 | -39.68%121.9万 | -26.51%159.7万 | -21.75%177.7万 | -21.75%177.7万 |
| 员工福利 | 6.80%11万 | 6.93%10.8万 | -5.77%9.8万 | -11.61%9.9万 | -11.61%9.9万 | -3.74%10.3万 | -9.01%10.1万 | -7.96%10.4万 | -53.33%11.2万 | -53.33%11.2万 |
| 非流动负债总额 | -14.74%130.7万 | -14.38%137万 | -32.26%134.2万 | -31.95%147.6万 | -31.95%147.6万 | -33.52%153.3万 | -33.67%160万 | -22.80%198.1万 | -22.29%216.9万 | -22.29%216.9万 |
| 总负债 | -3.45%945.1万 | -17.19%873.6万 | 8.57%1,069.6万 | 9.99%1,095.3万 | 9.99%1,095.3万 | 8.89%978.9万 | -4.95%1,055万 | 0.99%985.2万 | -16.09%995.8万 | -16.09%995.8万 |
| 所有者权益 | ||||||||||
| 股本 | -6.87%3,678.4万 | 0.04%3,951.6万 | 0.04%3,951.6万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 |
| -普通股股本 | -6.87%3,678.4万 | 0.04%3,951.6万 | 0.04%3,951.6万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 | 0.00%3,949.9万 |
| 留存收益 | 57.40%-1,312.6万 | 50.19%-1,692.5万 | 36.33%-2,300.5万 | 24.29%-2,776万 | 24.29%-2,776万 | 15.89%-3,081.4万 | 6.60%-3,397.7万 | -1.51%-3,612.9万 | -14.54%-3,666.8万 | -14.54%-3,666.8万 |
| 不影响留存收益的损益 | --524.4万 | ---- | --597.8万 | 1.83%596.2万 | 1.83%596.2万 | ---- | ---- | ---- | 4.52%585.5万 | 4.52%585.5万 |
| 其他权益 | ---- | 1.01%598.9万 | ---- | ---- | ---- | -0.24%593.9万 | 1.18%592.9万 | --589.1万 | ---- | ---- |
| 股东权益总额 | 97.63%2,890.2万 | 149.59%2,858万 | 142.84%2,248.9万 | 103.79%1,770.1万 | 103.79%1,770.1万 | 65.90%1,462.4万 | 27.49%1,145.1万 | -3.96%926.1万 | -33.63%868.6万 | -33.63%868.6万 |
| 总权益 | 97.63%2,890.2万 | 149.59%2,858万 | 142.84%2,248.9万 | 103.79%1,770.1万 | 103.79%1,770.1万 | 65.90%1,462.4万 | 27.49%1,145.1万 | -3.96%926.1万 | -33.63%868.6万 | -33.63%868.6万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |