(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 34.32%1.74B | ---- | 143.24%1.29B | ---- | 138.48%532.27M | ---- | 165.28%223.19M | ---- | 211.56%84.13M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -593.53%-28.31M | ---- | 74.00%-4.08M | ---- | -112.15%-15.7M | ---- | -526.76%-7.4M | ---- | -7,773.33%-1.18M |
Attributable subsidiary (profit) loss | ---- | -392.74%-93.84M | ---- | ---19.05M | ---- | ---- | ---- | ---- | ---- | ---1.49M |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---1.4M | --0 | --0 |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.4M | ---- | ---- |
Revaluation surplus: | --0 | ---48.44M | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | ---48.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | 665.27%41.12M | --0 | --5.37M | --0 | --0 | --0 | 106.54%85K | --0 | -65,050.00%-1.3M |
-Loss (gain) from selling other assets | ---- | 665.27%41.12M | ---- | --5.37M | ---- | ---- | ---- | 106.54%85K | ---- | ---1.3M |
Depreciation and amortization: | --0 | 90.66%34.69M | --0 | --18.2M | --0 | --0 | --0 | --0 | --0 | --0 |
-Depreciation | ---- | 90.66%34.69M | ---- | --18.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | ---- | ---- | ---- | ---- | ---- | -12.52%19.5M | ---- | 366.99%22.29M | ---- | -42.61%4.77M |
Special items | ---- | 239.67%14.89M | ---- | -161.13%-10.66M | ---- | -81.21%17.44M | ---- | 1,851.68%92.78M | ---- | --4.75M |
Operating profit before the change of operating capital | --0 | 29.17%1.66B | --0 | 132.06%1.28B | --0 | 67.96%553.51M | --0 | 267.41%329.55M | --0 | 111.50%89.7M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -137.55%-1.1B | ---- | -135.10%-462.45M | ---- | 172.07%1.32B | ---- | -384.25%-1.83B | ---- | -28,395.77%-377.57M |
Accounts receivable (increase)decrease | ---- | 10.90%-1.05B | ---- | -989.07%-1.17B | ---- | 78.41%-107.77M | ---- | -190.26%-499.24M | ---- | 43.24%-171.99M |
Accounts payable increase (decrease) | ---- | -9.80%6.55B | ---- | 46.26%7.26B | ---- | -47.53%4.97B | ---- | 384.34%9.47B | ---- | 1,887.34%1.95B |
prepayments (increase)decrease | ---- | 190.19%396.17M | ---- | -610.06%-439.27M | ---- | 174.99%86.12M | ---- | -150.88%-114.84M | ---- | -165.05%-45.77M |
Financial assets at fair value (increase)decrease | ---- | -16.02%-15.17M | ---- | -408.44%-13.07M | ---- | ---2.57M | ---- | ---- | ---- | ---- |
Derivative financial instruments (increase) decrease | ---- | 202.48%319.65M | ---- | -309.52%-311.91M | ---- | 393.83%148.87M | ---- | ---50.66M | ---- | ---- |
Cash from business operations | -26.71%3.28B | 37.34%6.79B | 177.25%4.48B | -20.02%4.94B | -71.93%1.62B | -17.50%6.18B | 200.02%5.76B | 431.37%7.49B | 57.51%1.92B | 1,706.25%1.41B |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 151.41%328K |
China income tax paid | ---- | -91.74%-169.9M | ---- | -464.83%-88.61M | ---- | ---15.69M | ---- | ---- | ---- | ---- |
Other taxs | -2.40%-82.01M | ---- | -188.25%-80.09M | ---- | -776.88%-27.79M | ---- | 151.20%4.11M | -158.16%-15.01M | -181.63%-8.02M | -15,610.81%-5.81M |
Interest received - operating | 230.79%38.04M | 593.53%28.31M | 667.62%11.5M | -74.00%4.08M | -70.89%1.5M | 118.10%15.7M | 228.82%5.15M | 509.65%7.2M | 301.28%1.57M | 425.34%1.18M |
Special items of business | ---- | 101.63%19.69M | ---- | -53.98%-1.21B | ---- | -519.22%-783.69M | ---- | 575.48%186.94M | ---- | -776.23%-39.32M |
Net cash from operations | -26.57%3.24B | 36.82%6.65B | 177.52%4.41B | -21.39%4.86B | -72.43%1.59B | -17.42%6.18B | 201.52%5.77B | 432.44%7.48B | 57.29%1.91B | 1,689.40%1.41B |
Cash flow from investment activities | ||||||||||
Loan receivable (increase) decrease | ---- | 200.00%29.45M | --29.45M | ---29.45M | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | -1,911.05%-228.79M | -42.88%32.11M | -32.21%12.63M | 171.04%56.21M | 103.41%18.64M | -321.97%-79.12M | ---546.26M | 184.62%35.65M | ---- | ---42.12M |
Sale of fixed assets | ---- | --10.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 65.60%-7.06M | 77.58%-29.46M | -1,863.16%-20.52M | -4,743.75%-131.41M | 40.83%-1.05M | 77.12%-2.71M | -361.10%-1.77M | -1,643.97%-11.86M | 26.77%-383K | 82.94%-680K |
Acquisition of subsidiaries | ---- | -70.26%-57.37M | -81.00%-57.37M | ---33.7M | ---31.7M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 110.29%1.36M | ---- | ---13.23M |
Cash on investment | ---- | -11.92%-234M | ---- | ---209.07M | ---- | ---- | ---- | 169.75%38.22M | ---- | ---54.8M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---144.3M | ---- | ---- | ---- | --38.22M | ---- |
Net cash from investment operations | -558.64%-235.85M | 28.43%-248.66M | 77.40%-35.81M | -324.54%-347.42M | 71.09%-158.41M | -229.14%-81.83M | -1,548.37%-548.02M | 157.18%63.37M | 235.99%37.84M | -2,680.38%-110.83M |
Net cash before financing | -31.35%3B | 41.84%6.4B | 205.72%4.38B | -26.03%4.51B | -72.57%1.43B | -19.19%6.1B | 167.58%5.22B | 482.92%7.55B | 64.16%1.95B | 1,500.90%1.29B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | 407.36%1.26B | ---- | --247.92M | ---- | ---- | ---- |
Refund | 25.72%-1.8B | 10.03%-4.62B | 0.63%-2.43B | 19.80%-5.13B | 57.07%-2.44B | 15.01%-6.4B | -205.21%-5.69B | -507.12%-7.53B | -95.53%-1.87B | -444.11%-1.24B |
Issuing shares | ---- | ---- | ---- | --807.5M | --807.5M | ---- | ---- | 834.18%393.85M | 834.29%393.9M | -89.30%42.16M |
Interest paid - financing | -274.80%-15.22M | -665.27%-41.12M | -75.91%-4.06M | 72.45%-5.37M | 80.97%-2.31M | 12.52%-19.5M | -79.45%-12.13M | -366.99%-22.29M | -208.02%-6.76M | 42.61%-4.77M |
Dividends paid - financing | ---104.08M | ---982K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | 28.07%78.91M | -47.33%209.82M | 83.46%61.62M | 1,438.33%398.37M | 29.70%33.59M | 165.60%25.9M | --25.9M | --9.75M | ---- | ---- |
Other items of the financing business | -530.85%-37.02M | -27.97%-12.5M | -22.02%-5.87M | -9.90%-9.77M | -7.97%-4.81M | -127.46%-8.89M | -148.83%-4.45M | ---3.91M | -107.59%-1.79M | ---- |
Net cash from financing operations | 20.84%-1.88B | -13.21%-4.46B | -573.72%-2.38B | 38.43%-3.94B | 93.51%-352.92M | 10.49%-6.4B | -267.28%-5.44B | -494.62%-7.15B | -74.78%-1.48B | -863.09%-1.2B |
Effect of rate | -55.14%-99.89M | -1,052.49%-79.49M | -10,742.64%-64.39M | 372.27%8.35M | -97.63%605K | -93.05%1.77M | 70.63%25.5M | 176.09%25.44M | 172.09%14.94M | 4,648.97%9.21M |
Net Cash | -43.85%1.12B | 240.92%1.93B | 85.35%2B | 284.86%567.2M | 595.36%1.08B | -178.48%-306.82M | -146.32%-217.81M | 328.54%390.98M | 37.81%470.24M | 39.76%91.23M |
Begining period cash | 210.65%2.73B | 188.89%880.25M | 188.89%880.25M | -50.03%304.71M | -50.03%304.71M | 215.37%609.76M | 158.95%609.76M | 108.12%193.35M | 153.46%235.47M | 238.67%92.9M |
Cash at the end | 33.45%3.76B | 210.65%2.73B | 103.40%2.82B | 188.89%880.25M | 231.60%1.38B | -50.03%304.71M | -42.07%417.45M | 215.37%609.76M | 63.92%720.65M | 108.12%193.35M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data