HK Stock MarketDetailed Quotes

08173 HEPHAESTUS HLDG

Watchlist
  • 0.430
  • +0.025+6.17%
Trading Apr 26 10:10 CST
92.60MMarket Cap-26875P/E (TTM)

HEPHAESTUS HLDG Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-148.37%-2.77M
----
-39.30%5.73M
----
123.93%9.44M
----
-295.80%-39.45M
----
125.82%20.15M
Profit adjustment
Interest (income) - adjustment
----
-1,800.00%-38K
----
-100.00%-2K
----
94.12%-1K
----
-41.67%-17K
----
36.84%-12K
Interest expense - adjustment
----
-98.16%22K
----
-32.53%1.2M
----
-13.04%1.77M
----
63.99%2.04M
----
--1.24M
Attributable subsidiary (profit) loss
----
---18K
----
----
----
----
----
----
----
----
Impairment and provisions:
--0
236.05%702K
--0
---516K
--0
--0
--0
--211K
--0
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--439K
----
----
-Impairment of trade receivables (reversal)
----
205.22%702K
----
--230K
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
---746K
----
----
----
---228K
----
----
Revaluation surplus:
--0
1,221.62%489K
--0
1,750.00%37K
--0
-99.62%2K
--0
159.54%521K
--0
79.08%-875K
-Other fair value changes
----
1,221.62%489K
----
1,750.00%37K
----
-99.62%2K
----
159.54%521K
----
93.00%-875K
Asset sale loss (gain):
--0
-111.54%-6K
--0
--52K
--0
--0
--0
---72K
--0
--0
-Loss (gain) on sale of property, machinery and equipment
----
-111.54%-6K
----
--52K
----
----
----
---72K
----
----
Depreciation and amortization:
--0
-75.99%920K
--0
-26.10%3.83M
--0
-9.16%5.18M
--0
285.35%5.71M
--0
-13.39%1.48M
-Depreciation
----
-75.99%920K
----
-26.10%3.83M
----
-9.16%5.18M
----
285.35%5.71M
----
-13.39%1.48M
Special items
----
----
----
----
----
----
----
--57.3M
----
----
Operating profit before the change of operating capital
--0
-106.79%-701K
--0
-37.01%10.33M
--0
-37.50%16.4M
--0
19.35%26.24M
--0
368.94%21.99M
Change of operating capital
Accounts receivable (increase)decrease
----
-340.90%-9.2M
----
-51.37%3.82M
----
1,060.02%7.85M
----
-105.18%-818K
----
26,683.05%15.8M
Accounts payable increase (decrease)
----
-114.46%-131K
----
280.67%906K
----
102.21%238K
----
-7,763.50%-10.77M
----
95.29%-137K
Financial assets at fair value (increase)decrease
----
---2.79M
----
----
----
----
----
----
----
----
Cash  from business operations
--0
-198.32%-9.64M
--0
-59.57%9.8M
--0
55.73%24.24M
--0
-52.54%15.57M
--0
368.26%32.8M
Other taxs
----
-291.30%-2.51M
----
119.10%1.31M
----
-181.22%-6.86M
----
32.68%-2.44M
----
-884.51%-3.62M
Interest paid - operating
----
----
----
----
----
48.48%-102K
----
---198K
----
----
Special items of business
----
160.70%3.19M
----
-1,985.32%-5.26M
----
-127.51%-252K
----
118.87%916K
----
-129.17%-4.85M
Net cash from operations
161.33%5.04M
-209.28%-12.14M
-248.08%-8.22M
-35.70%11.11M
-63.67%5.55M
33.65%17.28M
60.12%15.28M
-55.69%12.93M
202.84%9.55M
873.12%29.17M
Cash flow from investment activities
Interest received - investment
1,400.00%15K
1,800.00%38K
0.00%1K
100.00%2K
0.00%1K
-94.12%1K
-88.89%1K
41.67%17K
--9K
-36.84%12K
Sale of fixed assets
-57.14%3K
--7K
--7K
----
----
----
----
--80K
----
----
Purchase of fixed assets
99.56%-10K
-1,201.12%-2.32M
-1,264.85%-2.25M
11.88%-178K
-139.13%-165K
44.81%-202K
74.63%-69K
45.54%-366K
---272K
---672K
Recovery of cash from investments
----
--8.19M
----
----
----
----
----
----
----
----
Cash on investment
----
---11.2M
---990K
----
----
----
----
----
----
----
Other items in the investment business
----
----
--8.19M
----
----
----
----
---8.05M
---8.05M
----
Net cash from investment operations
-99.84%8K
-2,898.30%-5.28M
3,124.39%4.96M
12.44%-176K
-141.18%-164K
97.59%-201K
99.18%-68K
-1,161.06%-8.32M
-1,763.40%-8.32M
-3,573.68%-660K
Net cash before financing
254.80%5.05M
-259.30%-17.42M
-160.55%-3.26M
-35.97%10.93M
-64.58%5.39M
270.84%17.08M
1,139.01%15.22M
-83.85%4.61M
113.98%1.23M
845.11%28.51M
Cash flow from financing activities
New borrowing
----
--260K
----
----
----
-83.33%6M
----
139.20%36M
--30M
190.82%15.05M
Refund
----
----
----
-241.53%-36.92M
-471.11%-13.58M
48.22%-10.81M
78.22%-2.38M
11.61%-20.88M
---10.92M
---23.62M
Issuing shares
----
----
----
----
----
----
----
--43.26M
----
----
Interest paid - financing
----
98.14%-22K
----
29.59%-1.19M
13.96%-758K
3.05%-1.68M
-8.63%-881K
-47.62%-1.74M
---811K
84.98%-1.18M
Dividends paid - financing
----
----
----
----
----
----
----
-5.56%-19M
----
---18M
Issuance expenses and redemption of securities expenses
----
----
----
---10.94M
---9.62M
----
----
----
----
----
Other items of the financing business
-6.25%-204K
88.90%-387K
91.49%-192K
22.20%-3.49M
-0.76%-2.26M
-2.49%-4.48M
-2.33%-2.24M
-4,025.47%-4.37M
---2.19M
---106K
Net cash from financing operations
-6.25%-204K
99.72%-149K
99.27%-192K
-378.64%-52.53M
-376.93%-26.22M
-132.98%-10.98M
-134.18%-5.5M
219.48%33.28M
144.24%16.08M
-948.53%-27.85M
Net Cash
240.29%4.85M
57.77%-17.57M
83.41%-3.46M
-781.69%-41.6M
-314.32%-20.83M
-83.89%6.1M
-43.86%9.72M
5,596.24%37.88M
888.30%17.31M
84.21%665K
Begining period cash
-77.58%5.08M
-64.75%22.64M
-64.75%22.64M
10.50%64.24M
10.50%64.24M
186.99%58.14M
186.99%58.14M
3.39%20.26M
609.31%20.26M
748.55%19.59M
Cash at the end
-48.29%9.92M
-77.58%5.08M
-55.80%19.19M
-64.75%22.64M
-36.02%43.41M
10.50%64.24M
80.62%67.86M
186.99%58.14M
6,422.40%37.57M
609.31%20.26M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Auditor
--
Li Xianhui Certified Public Accountants Limited
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Kaiyuan Shun Tak Certified Public Accountants Limited
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----148.37%-2.77M-----39.30%5.73M----123.93%9.44M-----295.80%-39.45M----125.82%20.15M
Profit adjustment
Interest (income) - adjustment -----1,800.00%-38K-----100.00%-2K----94.12%-1K-----41.67%-17K----36.84%-12K
Interest expense - adjustment -----98.16%22K-----32.53%1.2M-----13.04%1.77M----63.99%2.04M------1.24M
Attributable subsidiary (profit) loss -------18K--------------------------------
Impairment and provisions: --0236.05%702K--0---516K--0--0--0--211K--0--0
-Impairment of property, plant and equipment (reversal) ------------------------------439K--------
-Impairment of trade receivables (reversal) ----205.22%702K------230K------------------------
-Other impairments and provisions ---------------746K---------------228K--------
Revaluation surplus: --01,221.62%489K--01,750.00%37K--0-99.62%2K--0159.54%521K--079.08%-875K
-Other fair value changes ----1,221.62%489K----1,750.00%37K-----99.62%2K----159.54%521K----93.00%-875K
Asset sale loss (gain): --0-111.54%-6K--0--52K--0--0--0---72K--0--0
-Loss (gain) on sale of property, machinery and equipment -----111.54%-6K------52K---------------72K--------
Depreciation and amortization: --0-75.99%920K--0-26.10%3.83M--0-9.16%5.18M--0285.35%5.71M--0-13.39%1.48M
-Depreciation -----75.99%920K-----26.10%3.83M-----9.16%5.18M----285.35%5.71M-----13.39%1.48M
Special items ------------------------------57.3M--------
Operating profit before the change of operating capital --0-106.79%-701K--0-37.01%10.33M--0-37.50%16.4M--019.35%26.24M--0368.94%21.99M
Change of operating capital
Accounts receivable (increase)decrease -----340.90%-9.2M-----51.37%3.82M----1,060.02%7.85M-----105.18%-818K----26,683.05%15.8M
Accounts payable increase (decrease) -----114.46%-131K----280.67%906K----102.21%238K-----7,763.50%-10.77M----95.29%-137K
Financial assets at fair value (increase)decrease -------2.79M--------------------------------
Cash  from business operations --0-198.32%-9.64M--0-59.57%9.8M--055.73%24.24M--0-52.54%15.57M--0368.26%32.8M
Other taxs -----291.30%-2.51M----119.10%1.31M-----181.22%-6.86M----32.68%-2.44M-----884.51%-3.62M
Interest paid - operating --------------------48.48%-102K-------198K--------
Special items of business ----160.70%3.19M-----1,985.32%-5.26M-----127.51%-252K----118.87%916K-----129.17%-4.85M
Net cash from operations 161.33%5.04M-209.28%-12.14M-248.08%-8.22M-35.70%11.11M-63.67%5.55M33.65%17.28M60.12%15.28M-55.69%12.93M202.84%9.55M873.12%29.17M
Cash flow from investment activities
Interest received - investment 1,400.00%15K1,800.00%38K0.00%1K100.00%2K0.00%1K-94.12%1K-88.89%1K41.67%17K--9K-36.84%12K
Sale of fixed assets -57.14%3K--7K--7K------------------80K--------
Purchase of fixed assets 99.56%-10K-1,201.12%-2.32M-1,264.85%-2.25M11.88%-178K-139.13%-165K44.81%-202K74.63%-69K45.54%-366K---272K---672K
Recovery of cash from investments ------8.19M--------------------------------
Cash on investment -------11.2M---990K----------------------------
Other items in the investment business ----------8.19M-------------------8.05M---8.05M----
Net cash from investment operations -99.84%8K-2,898.30%-5.28M3,124.39%4.96M12.44%-176K-141.18%-164K97.59%-201K99.18%-68K-1,161.06%-8.32M-1,763.40%-8.32M-3,573.68%-660K
Net cash before financing 254.80%5.05M-259.30%-17.42M-160.55%-3.26M-35.97%10.93M-64.58%5.39M270.84%17.08M1,139.01%15.22M-83.85%4.61M113.98%1.23M845.11%28.51M
Cash flow from financing activities
New borrowing ------260K-------------83.33%6M----139.20%36M--30M190.82%15.05M
Refund -------------241.53%-36.92M-471.11%-13.58M48.22%-10.81M78.22%-2.38M11.61%-20.88M---10.92M---23.62M
Issuing shares ------------------------------43.26M--------
Interest paid - financing ----98.14%-22K----29.59%-1.19M13.96%-758K3.05%-1.68M-8.63%-881K-47.62%-1.74M---811K84.98%-1.18M
Dividends paid - financing -----------------------------5.56%-19M-------18M
Issuance expenses and redemption of securities expenses ---------------10.94M---9.62M--------------------
Other items of the financing business -6.25%-204K88.90%-387K91.49%-192K22.20%-3.49M-0.76%-2.26M-2.49%-4.48M-2.33%-2.24M-4,025.47%-4.37M---2.19M---106K
Net cash from financing operations -6.25%-204K99.72%-149K99.27%-192K-378.64%-52.53M-376.93%-26.22M-132.98%-10.98M-134.18%-5.5M219.48%33.28M144.24%16.08M-948.53%-27.85M
Net Cash 240.29%4.85M57.77%-17.57M83.41%-3.46M-781.69%-41.6M-314.32%-20.83M-83.89%6.1M-43.86%9.72M5,596.24%37.88M888.30%17.31M84.21%665K
Begining period cash -77.58%5.08M-64.75%22.64M-64.75%22.64M10.50%64.24M10.50%64.24M186.99%58.14M186.99%58.14M3.39%20.26M609.31%20.26M748.55%19.59M
Cash at the end -48.29%9.92M-77.58%5.08M-55.80%19.19M-64.75%22.64M-36.02%43.41M10.50%64.24M80.62%67.86M186.99%58.14M6,422.40%37.57M609.31%20.26M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----
Auditor --Li Xianhui Certified Public Accountants Limited--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Kaiyuan Shun Tak Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg