HK Stock MarketDetailed Quotes

08521 ST INTL HLDGS

Watchlist
  • 0.290
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
167.04MMarket Cap72.50P/E (TTM)

ST INTL HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
135.78%3.71M
----
67.70%-10.37M
----
-551.17%-32.11M
----
-81.44%7.12M
----
29.12%38.35M
----
Profit adjustment
Interest (income) - adjustment
1.30%-76K
----
-92.50%-77K
----
91.97%-40K
----
-15.81%-498K
----
-120.51%-430K
----
Impairment and provisions:
-83.57%2.04M
--0
-73.86%12.41M
--0
--47.49M
--0
--0
--0
-158.16%-57K
--0
-Impairment of property, plant and equipment (reversal)
----
----
--6.3M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
-92.61%450K
----
424.83%6.09M
----
--1.16M
----
----
----
----
----
-Impairment of trade receivables (reversal)
5,379.31%1.59M
----
-99.94%29K
----
--46.33M
----
----
----
-158.16%-57K
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--42K
--0
--0
--0
--0
--0
--47K
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
--42K
----
----
----
----
----
--47K
----
----
----
Depreciation and amortization:
-24.13%3.2M
--0
-14.32%4.21M
--0
61.62%4.92M
--0
12.75%3.04M
--0
146.98%2.7M
--0
-Depreciation
-24.13%3.2M
----
-14.32%4.21M
----
61.62%4.92M
----
12.75%3.04M
----
146.98%2.7M
----
Financial expense
3.68%1.46M
----
-19.86%1.41M
----
186.04%1.76M
----
82.25%616K
----
-1.46%338K
----
Special items
15.37%-793K
----
33.40%-937K
----
-160.62%-1.41M
----
368.32%2.32M
----
25.69%-865K
----
Operating profit before the change of operating capital
44.07%9.58M
--0
-67.74%6.65M
--0
63.08%20.62M
--0
-68.41%12.64M
--0
34.00%40.03M
--0
Change of operating capital
Inventory (increase) decrease
16.05%2.84M
----
266.03%2.45M
----
-200.27%-1.48M
----
108.81%1.47M
----
-39.06%-16.7M
----
Accounts receivable (increase)decrease
-7,144.07%-16.62M
----
-98.06%236K
----
133.61%12.18M
----
-973.26%-36.24M
----
-126.21%-3.38M
----
Accounts payable increase (decrease)
34.18%-774K
----
48.19%-1.18M
----
-143.05%-2.27M
----
1,712.54%5.27M
----
95.60%-327K
----
prepayments (increase)decrease
656.83%5.15M
----
-87.53%681K
----
157.40%5.46M
----
-261.60%-9.52M
----
228.57%5.89M
----
Cash  from business operations
-104.09%-418K
--0
-69.49%10.23M
--0
225.58%33.51M
--0
-231.23%-26.69M
--0
3.58%20.34M
--0
China income tax paid
-469.34%-2.34M
----
84.99%-411K
----
-32.59%-2.74M
----
66.56%-2.07M
----
-5.59%-6.18M
----
Special items of business
-143.18%-598K
----
237.95%1.39M
----
-222.83%-1M
----
93.99%-311K
----
-671.19%-5.18M
----
Net cash from operations
-128.10%-2.76M
30.01%-25.53M
-68.11%9.82M
-3.45%-36.48M
207.04%30.78M
-30.67%-35.26M
-303.03%-28.75M
21.23%-26.98M
-6.39%14.16M
-296.23%-34.25M
Cash flow from investment activities
Interest received - investment
-1.30%76K
41.18%48K
92.50%77K
209.09%34K
-91.97%40K
-96.78%11K
15.81%498K
159.09%342K
120.51%430K
-43.35%132K
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
2,309.27%3.34M
34.21%-25K
Sale of fixed assets
--56K
----
----
----
----
----
--507K
--426K
----
----
Purchase of fixed assets
-161.62%-709K
----
73.01%-271K
92.79%-62K
82.81%-1M
-527.74%-860K
-139.34%-5.84M
75.84%-137K
39.51%-2.44M
36.93%-567K
Acquisition of subsidiaries
--273K
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
--603K
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
95.98%-563K
----
-133.33%-14M
----
Net cash from investment operations
-56.70%-304K
271.43%48K
46.26%-194K
96.70%-28K
93.31%-361K
-234.55%-849K
57.41%-5.4M
237.17%631K
-26.87%-12.67M
34.66%-460K
Net cash before financing
-131.83%-3.06M
30.20%-25.48M
-68.37%9.62M
-1.09%-36.5M
189.06%30.41M
-37.03%-36.11M
-2,396.50%-34.15M
24.09%-26.35M
-71.06%1.49M
-271.31%-34.71M
Cash flow from financing activities
New borrowing
-72.20%13.53M
----
15.34%48.68M
-28.93%18.05M
108.37%42.2M
27.80%25.4M
--20.25M
758.16%19.88M
----
-51.18%2.32M
Refund
41.86%-30.63M
99.21%-336K
-142.70%-52.68M
---42.3M
---21.71M
----
----
----
46.84%-5.54M
----
Issuing shares
--17.76M
----
----
----
----
----
----
----
----
----
Interest paid - financing
-3.68%-1.46M
1.75%-786K
19.86%-1.41M
-11.58%-800K
-186.04%-1.76M
-624.24%-717K
-169.00%-616K
48.70%-99K
33.24%-229K
-26.97%-193K
Dividends paid - financing
----
----
----
----
----
----
---4.8M
---4.8M
----
----
Issuance expenses and redemption of securities expenses
---360K
----
----
----
----
----
----
----
----
----
Other items of the financing business
14.52%-53K
13.54%-428K
-148.82%-62K
30.87%-495K
425.64%127K
-312.46%-716K
89.23%-39K
323.18%337K
-131.10%-362K
-128.82%-151K
Net cash from financing operations
77.84%-1.21M
93.93%-1.55M
-129.01%-5.47M
-206.57%-25.54M
27.47%18.86M
56.51%23.97M
341.58%14.8M
676.52%15.31M
-111.30%-6.13M
-96.26%1.97M
Effect of rate
100.15%14K
55.35%-1.23M
-492.18%-9.13M
-501.74%-2.76M
-0.04%2.33M
153.37%688K
289.04%2.33M
-867.26%-1.29M
15.62%-1.23M
117.99%168K
Net Cash
-203.06%-4.28M
56.43%-27.03M
-91.58%4.15M
-410.99%-62.05M
354.67%49.28M
-9.99%-12.14M
-317.12%-19.35M
66.28%-11.04M
-107.81%-4.64M
-175.36%-32.74M
Begining period cash
-5.55%84.76M
-5.55%84.76M
135.33%89.74M
135.33%89.74M
-30.86%38.13M
-30.86%38.13M
-9.62%55.16M
-9.62%55.16M
1,856.59%61.03M
1,856.59%61.03M
Cash at the end
-5.03%80.5M
126.60%56.49M
-5.55%84.76M
-6.56%24.93M
135.33%89.74M
-37.70%26.68M
-30.86%38.13M
50.52%42.83M
-9.62%55.16M
-37.65%28.45M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 135.78%3.71M----67.70%-10.37M-----551.17%-32.11M-----81.44%7.12M----29.12%38.35M----
Profit adjustment
Interest (income) - adjustment 1.30%-76K-----92.50%-77K----91.97%-40K-----15.81%-498K-----120.51%-430K----
Impairment and provisions: -83.57%2.04M--0-73.86%12.41M--0--47.49M--0--0--0-158.16%-57K--0
-Impairment of property, plant and equipment (reversal) ----------6.3M----------------------------
-Impairmen of inventory (reversal) -92.61%450K----424.83%6.09M------1.16M--------------------
-Impairment of trade receivables (reversal) 5,379.31%1.59M-----99.94%29K------46.33M-------------158.16%-57K----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --42K--0--0--0--0--0--47K--0--0--0
-Loss (gain) on sale of property, machinery and equipment --42K----------------------47K------------
Depreciation and amortization: -24.13%3.2M--0-14.32%4.21M--061.62%4.92M--012.75%3.04M--0146.98%2.7M--0
-Depreciation -24.13%3.2M-----14.32%4.21M----61.62%4.92M----12.75%3.04M----146.98%2.7M----
Financial expense 3.68%1.46M-----19.86%1.41M----186.04%1.76M----82.25%616K-----1.46%338K----
Special items 15.37%-793K----33.40%-937K-----160.62%-1.41M----368.32%2.32M----25.69%-865K----
Operating profit before the change of operating capital 44.07%9.58M--0-67.74%6.65M--063.08%20.62M--0-68.41%12.64M--034.00%40.03M--0
Change of operating capital
Inventory (increase) decrease 16.05%2.84M----266.03%2.45M-----200.27%-1.48M----108.81%1.47M-----39.06%-16.7M----
Accounts receivable (increase)decrease -7,144.07%-16.62M-----98.06%236K----133.61%12.18M-----973.26%-36.24M-----126.21%-3.38M----
Accounts payable increase (decrease) 34.18%-774K----48.19%-1.18M-----143.05%-2.27M----1,712.54%5.27M----95.60%-327K----
prepayments (increase)decrease 656.83%5.15M-----87.53%681K----157.40%5.46M-----261.60%-9.52M----228.57%5.89M----
Cash  from business operations -104.09%-418K--0-69.49%10.23M--0225.58%33.51M--0-231.23%-26.69M--03.58%20.34M--0
China income tax paid -469.34%-2.34M----84.99%-411K-----32.59%-2.74M----66.56%-2.07M-----5.59%-6.18M----
Special items of business -143.18%-598K----237.95%1.39M-----222.83%-1M----93.99%-311K-----671.19%-5.18M----
Net cash from operations -128.10%-2.76M30.01%-25.53M-68.11%9.82M-3.45%-36.48M207.04%30.78M-30.67%-35.26M-303.03%-28.75M21.23%-26.98M-6.39%14.16M-296.23%-34.25M
Cash flow from investment activities
Interest received - investment -1.30%76K41.18%48K92.50%77K209.09%34K-91.97%40K-96.78%11K15.81%498K159.09%342K120.51%430K-43.35%132K
Decrease in deposits (increase) --------------------------------2,309.27%3.34M34.21%-25K
Sale of fixed assets --56K----------------------507K--426K--------
Purchase of fixed assets -161.62%-709K----73.01%-271K92.79%-62K82.81%-1M-527.74%-860K-139.34%-5.84M75.84%-137K39.51%-2.44M36.93%-567K
Acquisition of subsidiaries --273K------------------------------------
Recovery of cash from investments ------------------603K--------------------
Cash on investment ------------------------95.98%-563K-----133.33%-14M----
Net cash from investment operations -56.70%-304K271.43%48K46.26%-194K96.70%-28K93.31%-361K-234.55%-849K57.41%-5.4M237.17%631K-26.87%-12.67M34.66%-460K
Net cash before financing -131.83%-3.06M30.20%-25.48M-68.37%9.62M-1.09%-36.5M189.06%30.41M-37.03%-36.11M-2,396.50%-34.15M24.09%-26.35M-71.06%1.49M-271.31%-34.71M
Cash flow from financing activities
New borrowing -72.20%13.53M----15.34%48.68M-28.93%18.05M108.37%42.2M27.80%25.4M--20.25M758.16%19.88M-----51.18%2.32M
Refund 41.86%-30.63M99.21%-336K-142.70%-52.68M---42.3M---21.71M------------46.84%-5.54M----
Issuing shares --17.76M------------------------------------
Interest paid - financing -3.68%-1.46M1.75%-786K19.86%-1.41M-11.58%-800K-186.04%-1.76M-624.24%-717K-169.00%-616K48.70%-99K33.24%-229K-26.97%-193K
Dividends paid - financing ---------------------------4.8M---4.8M--------
Issuance expenses and redemption of securities expenses ---360K------------------------------------
Other items of the financing business 14.52%-53K13.54%-428K-148.82%-62K30.87%-495K425.64%127K-312.46%-716K89.23%-39K323.18%337K-131.10%-362K-128.82%-151K
Net cash from financing operations 77.84%-1.21M93.93%-1.55M-129.01%-5.47M-206.57%-25.54M27.47%18.86M56.51%23.97M341.58%14.8M676.52%15.31M-111.30%-6.13M-96.26%1.97M
Effect of rate 100.15%14K55.35%-1.23M-492.18%-9.13M-501.74%-2.76M-0.04%2.33M153.37%688K289.04%2.33M-867.26%-1.29M15.62%-1.23M117.99%168K
Net Cash -203.06%-4.28M56.43%-27.03M-91.58%4.15M-410.99%-62.05M354.67%49.28M-9.99%-12.14M-317.12%-19.35M66.28%-11.04M-107.81%-4.64M-175.36%-32.74M
Begining period cash -5.55%84.76M-5.55%84.76M135.33%89.74M135.33%89.74M-30.86%38.13M-30.86%38.13M-9.62%55.16M-9.62%55.16M1,856.59%61.03M1,856.59%61.03M
Cash at the end -5.03%80.5M126.60%56.49M-5.55%84.76M-6.56%24.93M135.33%89.74M-37.70%26.68M-30.86%38.13M50.52%42.83M-9.62%55.16M-37.65%28.45M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg