(Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -3.21%512.62M | 992.17%901.09M | 992.17%901.09M | --441.57M | --529.61M | --604.72M | --82.51M | --82.51M |
-Cash and cash equivalents | -3.21%512.62M | 992.17%901.09M | 992.17%901.09M | --441.57M | --529.61M | --604.72M | --82.51M | --82.51M |
Receivables | -20.01%54.08M | -34.90%44.2M | -34.90%44.2M | --29.69M | --67.61M | --51.36M | --67.89M | --67.89M |
-Accounts receivable | ---- | ---- | ---- | --29.69M | --67.61M | --51.36M | ---- | ---- |
-Loans receivable | --0 | -99.59%142.66K | -99.59%142.66K | --0 | --0 | --0 | --34.63M | --34.63M |
-Taxes receivable | --53.18M | 29.89%42.43M | 29.89%42.43M | ---- | ---- | ---- | --32.67M | --32.67M |
-Other receivables | --904K | 174.07%1.63M | 174.07%1.63M | ---- | ---- | ---- | --594.07K | --594.07K |
Inventory | 91.91%30.69M | 58.14%22.99M | 58.14%22.99M | --21.31M | --15.99M | --14.27M | --14.54M | --14.54M |
Prepaid assets | 34.28%52.09M | 101.95%48.14M | 101.95%48.14M | --53.78M | --38.79M | --28.48M | --23.84M | --23.84M |
Current deferred assets | --7.38M | 2,010.82%1.12M | 2,010.82%1.12M | ---- | ---- | ---- | --52.89K | --52.89K |
Total current assets | 0.74%656.87M | 438.88%1.02B | 438.88%1.02B | --546.35M | --652.01M | --698.83M | --188.83M | --188.83M |
Non current assets | ||||||||
Net PPE | 67.45%312.86M | 96.02%271.75M | 96.02%271.75M | --220.72M | --186.84M | --160.97M | --138.64M | --138.64M |
-Gross PPE | --391.87M | 101.70%325.25M | 101.70%325.25M | ---- | ---- | ---- | --161.25M | --161.25M |
-Accumulated depreciation | ---79.01M | -136.56%-53.49M | -136.56%-53.49M | ---- | ---- | ---- | ---22.61M | ---22.61M |
Goodwill and other intangible assets | 55.42%473.96M | 96.43%414.9M | 96.43%414.9M | --370.07M | --304.96M | --249.98M | --211.21M | --211.21M |
-Goodwill | --30K | -7.95%29.44K | -7.95%29.44K | ---- | ---- | ---- | --31.98K | --31.98K |
-Other intangible assets | --473.93M | 96.45%414.87M | 96.45%414.87M | ---- | ---- | ---- | --211.18M | --211.18M |
Long-term notes receivables | --17.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | -99.87%45K | 208.58%40.94M | 208.58%40.94M | --66.13M | --35.36M | --37.83M | --13.27M | --13.27M |
Non current deferred assets | -3.88%1.46M | 55.94%2.17M | 55.94%2.17M | --1.6M | --1.52M | --1.38M | --1.39M | --1.39M |
Non current prepaid assets | --28.61M | --23.4M | --23.4M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | --11.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 60.03%846.07M | 106.62%753.16M | 106.62%753.16M | --658.52M | --528.68M | --450.15M | --364.51M | --364.51M |
Total assets | 27.29%1.5B | 220.00%1.77B | 220.00%1.77B | --1.2B | --1.18B | --1.15B | --553.34M | --553.34M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | -8.15%47.17M | 245.75%42.42M | 245.75%42.42M | --52.84M | --51.35M | --56.91M | --12.27M | --12.27M |
-accounts payable | -18.41%41.53M | 266.87%41.26M | 266.87%41.26M | --51.7M | --50.9M | --56.46M | --11.25M | --11.25M |
-Total tax payable | 482.22%2.62M | -41.57%360.05K | -41.57%360.05K | --1.14M | --449.83K | --451.33K | --616.21K | --616.21K |
-Other payable | --3.02M | 97.18%802.74K | 97.18%802.74K | ---- | ---- | ---- | --407.11K | --407.11K |
Current accrued expenses | --23.72M | -13.96%26.13M | -13.96%26.13M | ---- | ---- | ---- | --30.37M | --30.37M |
Current debt and capital lease obligation | 155.31%16.29M | 149.98%13.08M | 149.98%13.08M | --6.91M | --6.38M | --4.16M | --5.23M | --5.23M |
-Current debt | -99.89%7K | ---- | ---- | --6.91M | --6.38M | --4.16M | ---- | ---- |
-Current capital lease obligation | --16.28M | 149.98%13.08M | 149.98%13.08M | ---- | ---- | ---- | --5.23M | --5.23M |
Other current liabilities | ---- | ---- | ---- | ---- | --30.04M | ---- | ---- | ---- |
Current liabilities | -0.68%87.18M | 70.53%81.63M | 70.53%81.63M | --59.75M | --87.77M | --61.07M | --47.87M | --47.87M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | 148.22%351.05M | 208.08%333.11M | 208.08%333.11M | --165.92M | --141.43M | --129.16M | --108.12M | --108.12M |
-Long term debt | 19.67%169.24M | --159.11M | --159.11M | --165.92M | --141.43M | --129.16M | ---- | ---- |
-Long term capital lease obligation | --181.8M | 60.93%174M | 60.93%174M | ---- | ---- | ---- | --108.12M | --108.12M |
Non current deferred liabilities | -18.26%7.08M | 120.80%7.47M | 120.80%7.47M | --8.09M | --8.66M | --2.82M | --3.38M | --3.38M |
Derivative product liabilities | -31.23%13.83M | --122.28M | --122.28M | --15.06M | --20.12M | --133.06M | --0 | --0 |
Total non current liabilities | 118.54%371.96M | 315.10%462.85M | 315.10%462.85M | --189.08M | --170.2M | --265.03M | --111.5M | --111.5M |
Total liabilities | 77.98%459.14M | 241.64%544.48M | 241.64%544.48M | --248.83M | --257.97M | --326.1M | --159.37M | --159.37M |
Shareholders'equity | ||||||||
Share capital | -3.79%70.32M | -74.68%74.46M | -74.68%74.46M | --71.96M | --73.09M | --71.06M | --294.09M | --294.09M |
-common stock | -3.79%70.32M | -74.68%74.46M | -74.68%74.46M | --71.96M | --73.09M | --71.06M | --294.09M | --294.09M |
Retained earnings | -11.16%-1.7B | -384.66%-1.54B | -384.66%-1.54B | ---1.52B | ---1.53B | ---1.46B | ---318.26M | ---318.26M |
Paid-in capital | 1.55%5.84B | 1,556.07%5.88B | 1,556.07%5.88B | --5.68B | --5.76B | --5.6B | --354.89M | --354.89M |
Gains losses not affecting retained earnings | 6.08%-3.17B | -5,132.36%-3.18B | -5,132.36%-3.18B | ---3.28B | ---3.38B | ---3.39B | --63.25M | --63.25M |
Total stockholders'equity | 13.12%1.04B | 211.25%1.23B | 211.25%1.23B | --956.04M | --922.72M | --822.88M | --393.97M | --393.97M |
Total equity | 13.12%1.04B | 211.25%1.23B | 211.25%1.23B | --956.04M | --922.72M | --822.88M | --393.97M | --393.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data