Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -44.36%7,245.44萬 | -67.70%1,417.24萬 | -79.76%639.9萬 | -7.26%2,836.7萬 | -2.61%2,351.6萬 | 21.64%1.3億 | 109.35%4,387.51萬 | -9.23%3,161萬 | -14.60%3,058.7萬 | 56.25%2,414.7萬 |
| 扣除非現金調整前淨利潤 | 5.51%7,493.52萬 | -13.93%1,541.72萬 | 12.04%1,986.2萬 | 12.40%1,989.2萬 | 11.77%1,976.4萬 | 9.08%7,102.1萬 | 3.47%1,791.3萬 | 6.73%1,772.7萬 | 10.47%1,769.8萬 | 16.59%1,768.3萬 |
| 非現金項目調整總額 | 21.97%6,153.42萬 | 40.15%1,911.82萬 | 10.31%1,418.3萬 | 19.26%1,443.1萬 | 16.45%1,380.2萬 | 6.92%5,045.07萬 | 61.72%1,364.17萬 | 5.88%1,285.7萬 | 2.76%1,210萬 | -20.09%1,185.2萬 |
| -折舊與攤銷 | 18.64%2,778.57萬 | 5.00%692.07萬 | 15.04%696.2萬 | 34.06%721.5萬 | 23.97%668.8萬 | 7.49%2,341.99萬 | 21.83%659.09萬 | 11.25%605.2萬 | -1.46%538.2萬 | -1.46%539.5萬 |
| -在損益中確認的減值損失回撥 | --372.49萬 | 186,145.75%372.49萬 | --0 | --0 | --0 | --0 | 199,900.00%2,000 | ---2,000 | --0 | --0 |
| -處置利潤 | --9,559 | ---441 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -遞延所得稅 | 31.00%2,397.3萬 | 37.74%698.9萬 | 13.16%593.2萬 | 37.17%570.2萬 | 39.80%535萬 | 13.55%1,830.02萬 | 229.52%507.42萬 | 25.08%524.2萬 | 2.34%415.7萬 | -39.48%382.7萬 |
| -其他非現金項目 | -30.81%604.11萬 | -24.84%148.41萬 | -17.64%128.9萬 | -41.27%150.4萬 | -32.93%176.4萬 | -16.59%873.06萬 | -26.48%197.46萬 | -37.70%156.5萬 | 13.77%256.1萬 | -12.86%263萬 |
| 營運資本變動 | -831.82%-6,401.51萬 | -265.25%-2,036.31萬 | -2,799.80%-2,764.6萬 | -854.88%-595.6萬 | -86.53%-1,005萬 | 266.81%874.74萬 | 357.20%1,232.24萬 | -83.13%102.4萬 | -90.16%78.9萬 | 62.96%-538.8萬 |
| -應收款(增)減 | -5,459.54%-5,103.76萬 | -333.83%-1,406.76萬 | -30,247.87%-2,833.9萬 | -314.24%-657.5萬 | 75.01%-205.6萬 | 147.33%95.23萬 | 634.82%601.63萬 | -98.64%9.4萬 | -56.63%306.9萬 | 44.67%-822.7萬 |
| -存貨(增)減 | -114.04%-7,036 | -495.54%-16.6萬 | 88.89%-6,000 | 800.00%14.4萬 | -81.90%2.1萬 | 157.24%5.01萬 | 84.30%-2.79萬 | -100.00%-5.4萬 | 0.00%1.6萬 | 14.85%11.6萬 |
| -應付款(減)增 | -162.19%-460.85萬 | -56.09%164.55萬 | -68.55%102.8萬 | 186.24%200萬 | -442.13%-928.2萬 | 356.33%741.07萬 | 204.68%374.77萬 | 1,301.84%326.9萬 | -540.87%-231.9萬 | 523.68%271.3萬 |
| -其他流動資產變動 | -141.98%-839.35萬 | -4,353.22%-769.25萬 | 84.78%-35.5萬 | -73.35%-163.3萬 | 6,228.57%128.7萬 | -1,811.82%-346.87萬 | -4,948.16%-17.27萬 | -402.80%-233.3萬 | -499.15%-94.2萬 | -148.84%-2.1萬 |
| -其他流動負債變動 | -99.17%3.16萬 | -102.99%-8.24萬 | -45.83%2.6萬 | -88.81%10.8萬 | -164.52%-2萬 | 5,381.01%380.3萬 | 3,035.71%275.9萬 | 166.67%4.8萬 | 477.84%96.5萬 | 112.16%3.1萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | 135.62%805.66萬 | -13.73%190.76萬 | 224.47%198.9萬 | 611.30%207.7萬 | 587.46%208.3萬 | 49.88%341.94萬 | 487.55%221.14萬 | -18.05%61.3萬 | -73.45%29.2萬 | 431.58%30.3萬 |
| 已支付退稅 | 5.56%-714.99萬 | -365.65%-243.79萬 | 18.98%-187.8萬 | 25.49%-159.3萬 | 52.10%-124.1萬 | 29.57%-757.05萬 | 86.18%-52.35萬 | 36.96%-231.8萬 | -46.54%-213.8萬 | -41.89%-259.1萬 |
| 其他經營現金流入(流出) | 39.36%-2.97萬 | 40.18%-2.87萬 | 0 | 0 | 0.00%-1,000 | -3,171.50%-4.9萬 | -9,539.96%-4.8萬 | 0 | 0 | 0.00%-1,000 |
| 經營活動現金淨額 | -41.81%7,333.14萬 | -70.09%1,361.34萬 | -78.23%651萬 | 0.38%2,885.1萬 | 11.43%2,435.7萬 | 27.83%1.26億 | 159.41%4,551.49萬 | -6.24%2,990.5萬 | -18.94%2,874.1萬 | 59.73%2,185.8萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 67.91%-4,138.43萬 | 78.39%-993.23萬 | ---- | ---- | -461.48%-804.6萬 | 42.41%-1.29億 | -70.77%-4,596.54萬 | 28.80%-6,582.6萬 | 81.58%-1,573.9萬 | 92.52%-143.3萬 |
| 業務交易淨額 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 投資物業交易淨額 | --0 | ---- | ---- | ---- | ---- | 99.68%-2.54萬 | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | --0 | --0 | ---- | ---- | --0 | 200.00%500.77萬 | 100.01%671 | --0 | --500萬 | --7,000 |
| 向其他方提供的預付現金及貸款 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -59.71%6.26萬 | 125.91%1.06萬 | ---- | ---- | -91.33%1.7萬 | -74.81%15.53萬 | -120.74%-4.07萬 | -173.26%-13.7萬 | -0.72%13.7萬 | 106.32%19.6萬 |
| 其他投資變動淨額 | ---668.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 66.63%-4,132.17萬 | 78.45%-992.17萬 | ---- | ---- | -552.76%-802.9萬 | 47.69%-1.24億 | -14.83%-4,603.09萬 | 28.51%-6,596.3萬 | 87.57%-1,060.2萬 | 93.55%-123萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 149.45%6.16億 | 4,433.46%6.72億 | ---- | ---- | -34.60%-1,750.7萬 | 21.63%2.47億 | -29.17%-1,550.32萬 | 2,510.80%2.89億 | -16.72%-1,401.2萬 | -105.44%-1,300.7萬 |
| 普通股發行/回購的淨額 | 833.37%5,292.37萬 | -9.66%335.27萬 | 1,868.40%3,856.1萬 | 5,161.80%901萬 | 1,023.60%200萬 | -74.20%567.02萬 | 2,701.16%371.12萬 | -50.75%195.9萬 | -105.18%-17.8萬 | -98.77%17.8萬 |
| 租賃融資增減 | 1.42%-76.22萬 | 16.97%-16.12萬 | -7.37%-20.4萬 | -5.85%-19.9萬 | 1.49%-19.8萬 | -6.56%-77.32萬 | 5.56%-19.42萬 | -8.57%-19萬 | -9.94%-18.8萬 | -15.52%-20.1萬 |
| 已支付現金股息 | 19.61%-1,990.71萬 | 45.70%-301.01萬 | ---- | ---- | -1.08%-554.7萬 | -14.08%-2,476.23萬 | -1.01%-554.33萬 | -0.37%-549.3萬 | -52.19%-823.8萬 | -2.93%-548.8萬 |
| 非控制性權益現金股息 | 11.44%-4,785 | 44.05%-785 | 50.00%-1,000 | -100.00%-2,000 | 0.00%-1,000 | 32.41%-5,403 | 29.64%-1,403 | 0.00%-2,000 | 50.00%-1,000 | 50.00%-1,000 |
| 已付利息(籌資活動產生的現金流) | -23.60%-3,818.48萬 | 10.52%-915.28萬 | ---- | ---- | -38.88%-981.9萬 | -19.38%-3,089.34萬 | -42.30%-1,022.84萬 | 9.09%-666.9萬 | 4.16%-692.6萬 | -71.27%-707萬 |
| 其他籌資費用淨額 | 384.40%1,545.55萬 | -1,199.83%-951.95萬 | 39.32%6,724.4萬 | -1.19%-5,507.4萬 | 9,312.23%1,280.5萬 | 10.88%-543.45萬 | 705.47%86.55萬 | 36,120.15%4,826.7萬 | -42,421.88%-5,442.8萬 | 97.56%-13.9萬 |
| 融資活動現金淨額 | 227.96%6.25億 | 2,529.31%6.53億 | -98.63%373.1萬 | 54.18%-1,339.2萬 | 29.00%-1,826.7萬 | 11.81%1.91億 | -8.03%-2,689.37萬 | 1,388.83%2.73億 | -35.90%-2,923萬 | -110.81%-2,572.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 295.42%2.58億 | -9.46%2.59億 | 442.79%2.67億 | 325.71%2.56億 | 295.43%2.58億 | 98.69%6,529.26萬 | 153.35%2.86億 | -74.72%4,910.1萬 | -77.34%6,019.2萬 | 98.69%6,529.2萬 |
| 現金變動 | 240.82%6.57億 | 2,497.05%6.57億 | -109.42%-2,115.9萬 | 3,069.77%2,348.8萬 | 61.98%-193.9萬 | 494.77%1.93億 | 42.22%-2,740.98萬 | 375.59%2.25億 | 101.04%74.1萬 | -102.19%-510萬 |
| 期末現金 | 254.63%9.16億 | 254.63%9.16億 | -9.46%2.59億 | 442.79%2.67億 | 325.71%2.56億 | 295.42%2.58億 | 295.42%2.58億 | 153.35%2.86億 | -74.72%4,910.1萬 | -77.34%6,019.2萬 |
| 自由現金流 | 1,183.27%3,189.77萬 | 917.13%368.17萬 | 52.93%-2,499.2萬 | 22.28%3,689.7萬 | -20.14%1,631.1萬 | 97.85%-294.46萬 | 97.85%-45.06萬 | 12.33%-5,309.3萬 | 160.39%3,017.4萬 | 473.61%2,042.5萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。