Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
上海石油化工股份
00338
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 143.33%2.61億 | 1,440.86%1.58億 | 509.33%1.08億 | -46.02%9,935.4萬 | 0.50%-1.04億 | -86.99%1.07億 | -97.19%1,023.6萬 | -93.90%1,770.9萬 | 328.03%1.84億 | -183.96%-1.05億 |
| 扣除非現金調整前淨利潤 | -36.63%2.25億 | 346.25%7,788.4萬 | -77.96%4,783萬 | -27.78%4,828.5萬 | -4.73%5,055.9萬 | 47.79%3.54億 | -72.85%1,745.3萬 | 241.19%2.17億 | 16.92%6,685.5萬 | -3.02%5,307萬 |
| 非現金項目調整總額 | 144.96%5,143.7萬 | 128.90%231萬 | 119.18%2,937.7萬 | -87.75%278.5萬 | -29.37%1,696.5萬 | -197.98%-1.14億 | -120.32%-799.2萬 | -667.51%-1.53億 | -4.99%2,274萬 | -9.38%2,402.1萬 |
| -折舊與攤銷 | ---- | ---- | ---- | ---- | ---- | -0.92%4,193.97萬 | ---- | ---- | ---- | ---- |
| -在損益中確認的減值損失回撥 | ---- | ---- | ---- | ---- | ---- | -721.46%-5,374.32萬 | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | 25.14%227.14萬 | ---- | ---- | ---- | ---- |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | -92.95%-31.62萬 | ---- | ---- | ---- | ---- |
| -處置利潤 | ---- | ---- | ---- | ---- | ---- | -8,541.90%-1.69億 | ---- | ---- | ---- | ---- |
| -匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | 5,024.33%310.65萬 | ---- | ---- | ---- | ---- |
| -養老金及員工福利費用 | ---- | ---- | ---- | ---- | ---- | 30.93%911.63萬 | ---- | ---- | ---- | ---- |
| -其他非現金項目 | 144.96%5,143.7萬 | 128.90%231萬 | 119.18%2,937.7萬 | -87.75%278.5萬 | -29.37%1,696.5萬 | -293.28%-1.14億 | 56.19%-799.2萬 | -667.51%-1.53億 | -4.99%2,274萬 | -9.38%2,402.1萬 |
| 營運資本變動 | 88.42%-1,539.2萬 | 9,903.61%7,752.8萬 | 166.57%3,069.9萬 | -48.88%4,828.4萬 | 5.54%-1.72億 | -128.48%-1.33億 | -99.70%77.5萬 | -123.09%-4,611.3萬 | 347.83%9,445.7萬 | -516.37%-1.82億 |
| -應收款(增)減 | -38.03%2,225.7萬 | 335.39%5,422.8萬 | -410.48%-4,524.6萬 | -53.42%5,496.7萬 | 61.79%-4,169.2萬 | -88.54%3,591.8萬 | -93.30%1,245.5萬 | -89.94%1,457.3萬 | 607.36%1.18億 | -1,969.17%-1.09億 |
| -存貨(增)減 | 105.91%1,786.8萬 | 159.70%4,965.8萬 | 137.24%4,368.8萬 | 349.55%2,936.7萬 | -16.29%-1.05億 | -2,262.28%-3.02億 | -41.56%-8,317.4萬 | -657.56%-1.17億 | -252.22%-1,176.8萬 | -267.87%-9,015.7萬 |
| -應付款(減)增 | -157.84%-6,499萬 | -189.26%-4,484.5萬 | -60.91%3,848.5萬 | -126.52%-1,428.2萬 | 50.83%-4,434.8萬 | -44.36%1.12億 | -76.08%5,024.2萬 | 116.43%9,845.4萬 | 343.65%5,386.3萬 | -186.49%-9,020.1萬 |
| -貸款、租賃及其他損失準備金 | ---- | ---- | ---- | ---- | ---- | 383.79%2,039.17萬 | ---- | ---- | ---- | ---- |
| -其他流動資產變動 | -55.44%947.3萬 | -13.01%1,848.7萬 | 85.11%-622.8萬 | 66.84%-2,176.8萬 | -82.34%1,898.2萬 | 173.99%2,126萬 | 130.89%2,125.2萬 | -267.98%-4,183.2萬 | -13,634.31%-6,565萬 | 586.88%1.07億 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | -20.00%24萬 | 0 | 24萬 | 0 | 0 | 66.67%30萬 | 0 | 0 | 0 | 66.67%30萬 |
| 已付利息(經營活動產生的現金流) | -13.05%-4,920.7萬 | -4.87%-690.6萬 | -135.39%-2,681.1萬 | 43.20%-719.3萬 | 35.62%-829.7萬 | 30.09%-4,352.6萬 | 58.11%-658.5萬 | 29.31%-1,139萬 | 17.22%-1,266.4萬 | 14.82%-1,288.7萬 |
| 已收到的利息(經營活動產生的現金流) | -6.72%1,274.5萬 | -1.53%328.4萬 | -6.73%338.2萬 | -37.62%271.4萬 | 43.13%336.5萬 | 85.44%1,366.3萬 | 66.36%333.5萬 | 32.92%362.6萬 | 240.99%435.1萬 | 72.99%235.1萬 |
| 已支付退稅 | 17.92%-8,296.1萬 | 21.77%-2,516.8萬 | 27.18%-1,975.4萬 | 1.24%-1,710.8萬 | 14.40%-2,093.1萬 | 3.86%-1.01億 | 11.34%-3,217.1萬 | -0.62%-2,712.6萬 | 7.15%-1,732.2萬 | -5.28%-2,445.1萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 700.89%1.41億 | 611.94%1.29億 | 478.11%6,496.3萬 | -50.91%7,776.7萬 | 6.69%-1.3億 | -103.55%-2,353.5萬 | -108.00%-2,518.5萬 | -106.87%-1,718.1萬 | 1,434.75%1.58億 | -258.40%-1.4億 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -0.62%-9,465.7萬 | 73.55%-1,721.6萬 | -159.54%-1,185.6萬 | -402.56%-6,525.2萬 | 97.09%-33.3萬 | -438.63%-9,407.5萬 | -690.82%-6,509.8萬 | 13.45%-456.8萬 | -455.35%-1,298.4萬 | -606.12%-1,142.5萬 |
| 業務交易淨額 | -100.85%-62萬 | -100.02%-5,000 | -101.17%-56.5萬 | --0 | ---5萬 | 2,023.62%7,256.2萬 | 2,769.53%2,395萬 | 4,931.70%4,846.2萬 | -98.98%15萬 | --0 |
| 投資物業交易淨額 | 27.62%-9,907.2萬 | -169.19%-785.2萬 | 88.20%-1,494.3萬 | 48.14%-841.9萬 | -1,180.34%-6,785.8萬 | -110.28%-1.37億 | 157.01%1,134.9萬 | -379.03%-1.27億 | ---1,623.3萬 | ---530萬 |
| 投資產品交易淨額 | 185.64%2,226.7萬 | --3,226.7萬 | 37.50%-1,000萬 | ---- | ---- | -5,082.27%-2,600萬 | --0 | -3,165.13%-1,600萬 | -1,815.71%-1,000萬 | --0 |
| 其他投資變動淨額 | ---101.1萬 | --0 | --560萬 | ---10.9萬 | ---650.2萬 | ---- | ---- | ---- | ---- | ---- |
| 投資活動現金淨額 | 6.12%-1.73億 | 124.14%719.4萬 | 67.85%-3,176.4萬 | -88.86%-7,378萬 | -346.89%-7,474.3萬 | -115.01%-1.84億 | -2.62%-2,979.9萬 | -201.87%-9,879.5萬 | -507.57%-3,906.7萬 | 4.76%-1,672.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 26.51%3.14億 | 206.23%6,177.1萬 | -221.14%-7,872.5萬 | -20.12%1.15億 | 15.66%2.16億 | 267.78%2.48億 | -45.88%-5,814.6萬 | 65.68%-2,451.4萬 | 512.24%1.44億 | 10,985.24%1.87億 |
| 普通股發行/回購的淨額 | -28.90%-425.9萬 | -7,903.23%-248.1萬 | --0 | -24.13%-57.1萬 | -456.22%-120.7萬 | 37.16%-330.4萬 | 84.85%-3.1萬 | -2,604.17%-259.6萬 | 73.71%-46萬 | 93.23%-21.7萬 |
| 租賃融資增減 | 29.17%-38.6萬 | 5.88%-9.6萬 | 7.62%-9.7萬 | ---- | ---- | 96.97%-54.5萬 | ---10.2萬 | ---10.5萬 | ---- | ---- |
| 已支付現金股息 | 56.68%-3,792.7萬 | 87.86%-555.1萬 | 27.47%-2,481.2萬 | ---- | ---- | -99.20%-8,755.5萬 | -636.58%-4,574.2萬 | -13.54%-3,421.1萬 | ---- | ---- |
| 非控制性權益現金股息 | -89.60%-763.5萬 | --0 | -88.98%-384.2萬 | --0 | -90.22%-379.3萬 | -229.91%-402.7萬 | --0 | -232.19%-203.3萬 | --0 | -227.42%-199.4萬 |
| 其他籌資費用淨額 | -1,456.07%-1.52億 | -208.11%-2,298.2萬 | 208.65%1,370.8萬 | -1,322.15%-1.36億 | 22.05%-667.3萬 | 116.16%1,118.7萬 | 379.66%2,125.7萬 | 61.38%-1,261.7萬 | 188.97%1,110.8萬 | 47.97%-856.1萬 |
| 融資活動現金淨額 | -31.56%1.12億 | 137.05%3,066.1萬 | -23.26%-9,376.8萬 | -119.48%-2,867.3萬 | 16.11%2.04億 | 157.47%1.64億 | -15.21%-8,276.4萬 | 43.62%-7,607.6萬 | 358.70%1.47億 | 899.64%1.76億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -7.81%5.11億 | -34.91%4.23億 | -42.60%4.83億 | -11.47%5.1億 | -7.81%5.11億 | 112.15%5.55億 | 90.40%6.5億 | 225.87%8.42億 | 88.31%5.76億 | 112.15%5.55億 |
| 現金變動 | 284.29%8,066.9萬 | 221.08%1.67億 | 68.46%-6,056.9萬 | -109.26%-2,468.6萬 | -104.43%-86.3萬 | -115.00%-4,377.3萬 | -164.38%-1.38億 | -333.24%-1.92億 | 602.87%2.67億 | -59.88%1,949萬 |
| 匯率變動影響 | -860.64%-332.4萬 | -78.66%-87.9萬 | 194.61%19.3萬 | -772.97%-161.5萬 | -177.62%-102.3萬 | -68.90%43.7萬 | -25.92%-49.2萬 | -139.08%-20.4萬 | -103.25%-18.5萬 | 129.83%131.8萬 |
| 期末現金 | 15.12%5.89億 | 15.12%5.89億 | -34.91%4.23億 | -42.60%4.83億 | -11.47%5.1億 | -7.81%5.11億 | -7.81%5.11億 | 90.40%6.5億 | 225.87%8.42億 | 88.31%5.76億 |
| 自由現金流 | 136.88%4,523.1萬 | 223.21%1.12億 | 343.84%5,303萬 | -92.05%1,119.1萬 | 13.55%-1.31億 | -119.01%-1.23億 | -129.55%-9,056.3萬 | -108.89%-2,174.8萬 | 1,779.05%1.41億 | -274.97%-1.51億 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。