Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
中國石油化工股份
00386
| (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 53.23%2,114.9萬 | -22.56%-983.7萬 | -9.66%2,293.35萬 | 21.01%914.05萬 | 206.10%801.7萬 | -70.94%1,380.2萬 | 63.70%-802.6萬 | 816.81%2,538.48萬 | 887.66%755.38萬 | 28.26%-755.6萬 |
| 扣除非現金調整前淨利潤 | -1,617.81%-125.4萬 | 98.40%-4.4萬 | -136.62%-1,038.3萬 | -83.82%-421.7萬 | -245.64%-334.1萬 | 98.16%-7.3萬 | -569.59%-275.2萬 | -215.57%-438.81萬 | -94.82%-229.41萬 | 240.31%229.4萬 |
| 非現金項目調整總額 | -6.84%462萬 | -14.97%417.6萬 | -5.50%1,921.69萬 | -2.30%484.79萬 | 190.65%449.9萬 | -66.95%495.9萬 | -7.90%491.1萬 | 57.17%2,033.63萬 | 86.71%496.23萬 | -233.38%-496.3萬 |
| -折舊與攤銷 | 5.74%213.7萬 | 6.96%212萬 | -5.34%801.36萬 | -3.75%201.96萬 | 194.90%199.1萬 | -67.43%202.1萬 | -12.30%198.2萬 | 3.03%846.54萬 | 3.84%209.84萬 | -229.83%-209.8萬 |
| -在損益中確認的減值損失回撥 | 80.00%-1.2萬 | -204.00%-7.6萬 | -77.99%11.23萬 | -41.03%22.83萬 | 91.51%-3.1萬 | -114.89%-6萬 | -129.41%-2.5萬 | 232.49%51.01萬 | 47.15%38.71萬 | -89.12%-36.5萬 |
| -處置利潤 | ---- | ---- | 48.74%-36.63萬 | ---- | ---- | ---- | ---- | 69.63%-71.46萬 | ---- | ---- |
| -其他非現金項目 | -16.78%249.5萬 | -27.83%213.2萬 | -5.12%1,145.73萬 | -7.05%296.63萬 | 201.56%253.9萬 | -64.30%299.8萬 | -1.10%295.4萬 | 61.88%1,207.54萬 | 17.04%319.14萬 | -208.79%-250萬 |
| 營運資本變動 | 99.45%1,778.3萬 | -37.15%-1,396.9萬 | 49.41%1,409.96萬 | 74.18%850.96萬 | 240.35%685.9萬 | -75.55%891.6萬 | 62.32%-1,018.5萬 | 207.49%943.66萬 | 782.96%488.56萬 | 61.27%-488.7萬 |
| -應收款(增)減 | 26.34%1,727.1萬 | 41.18%-1,389萬 | -52.15%389.09萬 | -88.04%131.19萬 | 214.14%1,252.2萬 | -49.97%1,367萬 | -23.05%-2,361.3萬 | 165.26%813.08萬 | 634.29%1,097.08萬 | -37.17%-1,097.1萬 |
| -存貨(增)減 | 77.26%-102.4萬 | -68.66%426.7萬 | 2,379.83%1,223.11萬 | 108.04%39.11萬 | -43.89%272.9萬 | -141.77%-450.4萬 | 220.28%1,361.5萬 | -111.93%-53.65萬 | -16,670.68%-486.45萬 | 2,581.63%486.4萬 |
| -應付款(減)增 | 701.16%155.1萬 | -2,348.04%-438.2萬 | -219.11%-207.32萬 | 610.87%675.58萬 | -734.80%-839.2萬 | 85.14%-25.8萬 | -105.15%-17.9萬 | 313.47%174.06萬 | -201.05%-132.24萬 | 129.88%132.2萬 |
| -其他流動資產變動 | -287.50%-1.5萬 | 550.00%3.6萬 | -50.00%5.08萬 | --5.08萬 | --0 | --8,000 | ---8,000 | --10.17萬 | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | 16.57%-237.1萬 | 10.51%-249.6萬 | 2.20%-1,084.87萬 | 6.71%-254.97萬 | -197.62%-266.8萬 | 65.84%-284.2萬 | -0.58%-278.9萬 | -32.49%-1,109.32萬 | -9.35%-273.32萬 | 221.25%273.3萬 |
| 已收到的利息(經營活動產生的現金流) | 8.23%17.1萬 | 121.03%59.9萬 | 49.94%92.29萬 | 111.32%25.89萬 | 292.62%23.5萬 | -63.93%15.8萬 | 53.11%27.1萬 | -58.79%61.55萬 | -24.23%12.25萬 | -131.69%-12.2萬 |
| 已支付退稅 | 505.51%95.7萬 | 57.72%-10.4萬 | -27.15%-107.29萬 | 41.08%-30.39萬 | -155.62%-28.7萬 | 80.00%-23.6萬 | -173.21%-24.6萬 | 56.50%-84.38萬 | 44.59%-51.58萬 | 211.93%51.6萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 82.93%1,990.6萬 | -9.71%-1,183.8萬 | -15.14%1,193.48萬 | 47.85%654.58萬 | 219.60%529.7萬 | -71.69%1,088.2萬 | 55.73%-1,079萬 | 332.45%1,406.32萬 | 276.80%442.72萬 | 65.57%-442.9萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | 14.52%-20.6萬 | 26.30%-59.7萬 | 15.03%-154.08萬 | 209.97%7.52萬 | -918.84%-56.5萬 | 78.17%-24.1萬 | -14.08%-81萬 | 93.22%-181.34萬 | 99.74%-6.84萬 | 133.66%6.9萬 |
| 無形資產交易淨額 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
| 業務交易淨額 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 投資物業交易淨額 | ---5.4萬 | --0 | 345.95%244.68萬 | -79,340.00%-25.82萬 | --270.5萬 | --0 | --0 | -91.68%54.87萬 | -100.00%-325 | --0 |
| 投資產品交易淨額 | ---- | ---- | ---2,533.2萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | 20.00%6,000 | -56.25%7,000 | -22.87%5.32萬 | -30.97%6,163 | 388.89%2.6萬 | -88.64%5,000 | -36.00%1.6萬 | 10.99%6.89萬 | -47.80%8,928 | -130.00%-9,000 |
| 其他投資變動淨額 | ---- | ---- | 13.65%-5.76萬 | 100.56%369 | ---- | ---- | ---- | 52.61%-6.67萬 | ---6.57萬 | --6.5萬 |
| 投資活動現金淨額 | -7.63%-25.4萬 | 25.69%-59萬 | 171.41%90.15萬 | -40.58%-17.65萬 | 1,586.40%210.8萬 | -165.74%-23.6萬 | 51.02%-79.4萬 | 94.11%-126.25萬 | 71.84%-12.55萬 | 100.46%12.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 20.97%-1,519.9萬 | -8.58%1,721.7萬 | -31.08%-1,466.33萬 | -649.91%-442.13萬 | -1,767.97%-984.1萬 | 44.79%-1,923.3萬 | -20.36%1,883.2萬 | -138.89%-1,118.66萬 | -105.34%-58.96萬 | -98.46%59萬 |
| 優先股發行/回購的淨額 | ---- | ---- | --2,533.2萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| 租賃融資增減 | -28.82%-58.1萬 | -2,200.00%-56.7萬 | -1.61%-213.23萬 | -269.04%-150.73萬 | -149.14%-20.1萬 | 68.59%-45.1萬 | 104.07%2.7萬 | 13.97%-209.84萬 | 11.24%-40.84萬 | 175.46%40.9萬 |
| 非控制性權益現金股息 | --0 | --0 | -24.58%-100.04萬 | -66.73%-100.04萬 | --0 | --0 | --0 | ---80.3萬 | ---60萬 | --60萬 |
| 已付利息(籌資活動產生的現金流) | 12.76%-34.2萬 | 16.36%-35.8萬 | 7.59%-156.27萬 | 8.77%-36.67萬 | -193.53%-37.6萬 | 68.79%-39.2萬 | 1.61%-42.8萬 | -107.56%-169.09萬 | -6.71%-40.19萬 | 393.43%40.2萬 |
| 融資活動現金淨額 | 19.70%-1,612.2萬 | -11.61%1,629.2萬 | -22.69%-1,935.87萬 | -224.79%-649.57萬 | -660.62%-1,121.8萬 | 47.62%-2,007.6萬 | -18.26%1,843.1萬 | -161.64%-1,577.9萬 | -119.59%-200萬 | -94.69%200.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -32.35%2,335.4萬 | -25.45%1,946.9萬 | -10.19%2,611.42萬 | -13.52%2,046.5萬 | -7.37%2,419萬 | 34.79%3,452萬 | -10.19%2,611.5萬 | -5.82%2,907.71萬 | 8.80%2,366.4萬 | 8.27%2,611.5萬 |
| 現金變動 | 137.43%353萬 | -43.57%386.4萬 | -119.00%-652.24萬 | -105.49%-12.64萬 | -65.57%-381.3萬 | -2,123.61%-943萬 | 298.87%684.7萬 | -58.11%-297.82萬 | -68.30%230.18萬 | 4.16%-230.3萬 |
| 匯率變動影響 | 137.33%33.6萬 | -98.65%2.1萬 | -898.41%-12.23萬 | -685.44%-86.83萬 | 159.46%8.8萬 | -2,468.42%-90萬 | 6,873.91%155.8萬 | -82.47%1.53萬 | 120.03%14.83萬 | -562.50%-14.8萬 |
| 期末現金 | 12.53%2,722萬 | -32.35%2,335.4萬 | -25.44%1,946.94萬 | -25.44%1,946.94萬 | -13.52%2,046.5萬 | -7.37%2,419萬 | 34.79%3,452萬 | -10.19%2,611.42萬 | -10.19%2,611.42萬 | 8.80%2,366.4萬 |
| 自由現金流 | 86.10%1,970.1萬 | -6.76%-1,244.7萬 | -14.97%1,023.29萬 | 54.48%664.99萬 | 208.13%465.6萬 | -71.48%1,058.6萬 | 53.51%-1,165.9萬 | 134.92%1,203.48萬 | 114.87%430.48萬 | 69.90%-430.6萬 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。