HK Stock MarketDetailed Quotes

00045 HK&S HOTELS

Watchlist
  • 6.280
  • -0.030-0.48%
Trading Apr 29 10:29 CST
10.36BMarket Cap70.56P/E (TTM)

HK&S HOTELS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
213.55%285M
456.92%362M
2.71%-251M
983.33%65M
65.96%-258M
106.32%6M
-214.67%-758M
---95M
-28.77%661M
----
Profit adjustment
Interest (income) - adjustment
-250.00%-21M
----
-50.00%-6M
----
20.00%-4M
----
64.29%-5M
----
22.22%-14M
----
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Depreciation and amortization:
15.04%520M
--0
-9.42%452M
--0
-9.76%499M
--0
-6.11%553M
--0
-2.00%589M
--0
-Depreciation
15.26%506M
----
-9.48%439M
----
-10.02%485M
----
-6.42%539M
----
-1.87%576M
----
-Amortization of intangible assets
7.69%14M
----
-7.14%13M
----
0.00%14M
----
7.69%14M
----
-7.14%13M
----
Financial expense
53.92%314M
----
29.94%204M
----
5.37%157M
----
-3.25%149M
----
-8.88%154M
----
Special items
----
-53.85%-20M
----
27.78%-13M
----
86.05%-18M
----
---129M
----
----
Operating profit before the change of operating capital
175.19%1.1B
557.69%342M
1.27%399M
533.33%52M
745.90%394M
94.64%-12M
-104.39%-61M
---224M
-17.26%1.39B
--0
Change of operating capital
Inventory (increase) decrease
-86.67%-28M
----
---15M
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-800.00%-36M
----
---4M
----
----
----
----
----
----
----
Accounts payable increase (decrease)
272.22%402M
----
--108M
----
----
----
----
----
----
----
Cash  from business operations
603.89%3.44B
557.69%342M
25.77%488M
533.33%52M
250.39%388M
94.64%-12M
-125.37%-258M
---224M
-34.97%1.02B
--0
Hong Kong profits tax paid
81.97%-11M
----
0.00%-61M
----
63.03%-61M
----
-16,400.00%-165M
----
99.42%-1M
----
Other taxs
-70.00%-17M
----
-11.11%-10M
----
35.71%-9M
----
12.50%-14M
----
27.27%-16M
33.33%-8M
Special items of business
--2B
-129.17%-7M
----
41.18%24M
96.95%-6M
107.36%17M
47.18%-197M
-145.92%-231M
-221.55%-373M
-30.52%503M
Net cash from operations
717.03%3.41B
340.79%335M
31.13%417M
1,420.00%76M
172.77%318M
101.10%5M
-143.70%-437M
-191.92%-455M
-27.06%1B
-30.48%495M
Cash flow from investment activities
Dividend received - investment
----
-28.57%5M
----
--7M
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
672.73%63M
--63M
47.62%-11M
----
-800.00%-21M
----
--3M
----
Purchase of fixed assets
----
----
----
----
----
----
----
----
-32.39%-564M
-21.00%-242M
Purchase of intangible assets
----
----
---12M
----
----
----
----
----
----
----
Recovery of cash from investments
-52.38%10M
----
--21M
----
----
----
----
----
----
----
Cash on investment
9.01%-2.23B
-24.44%-1.05B
-2,149.54%-2.45B
-1,825.00%-847M
57.75%-109M
79.82%-44M
-81.69%-258M
-211.43%-218M
-30.28%-142M
35.78%-70M
Other items in the investment business
-7.00%-382M
17.18%-347M
85.60%-357M
65.51%-419M
-1.06%-2.48B
-55.97%-1.22B
-241.17%-2.45B
-115.79%-779M
22.27%-719M
33.02%-361M
Net cash from investment operations
4.90%-2.6B
-16.72%-1.4B
-5.31%-2.74B
5.00%-1.2B
4.87%-2.6B
-26.28%-1.26B
-92.12%-2.73B
-48.14%-997M
2.60%-1.42B
20.64%-673M
Net cash before financing
134.66%804M
5.27%-1.06B
-1.71%-2.32B
10.69%-1.12B
28.02%-2.28B
13.64%-1.25B
-650.95%-3.17B
-715.73%-1.45B
-374.16%-422M
-30.88%-178M
Cash flow from financing activities
New borrowing
-72.74%2.14B
-4.20%1.46B
114.43%7.85B
9.25%1.52B
65.16%3.66B
-8.64%1.4B
209.07%2.22B
2,781.13%1.53B
-46.13%717M
106.32%53M
Refund
63.84%-1.79B
----
-231.34%-4.94B
----
-42.72%-1.49B
----
-162.31%-1.04B
----
76.18%-398M
----
Interest paid - financing
-100.47%-852M
-94.05%-326M
-64.09%-425M
-22.63%-168M
3.36%-259M
-14.17%-137M
-17.03%-268M
-5.26%-120M
0.43%-229M
5.00%-114M
Dividends paid - financing
0.00%-6M
----
0.00%-6M
----
87.23%-6M
----
56.07%-47M
46.84%-42M
-94.55%-107M
-132.35%-79M
Other items of the financing business
-455.56%-150M
-16.67%-42M
-108.04%-27M
-157.14%-36M
-84.22%336M
22.22%-14M
9,156.52%2.13B
-141.86%-18M
-85.63%23M
-79.23%43M
Net cash from financing operations
-126.66%-654M
-17.27%1.09B
9.46%2.45B
6.11%1.32B
-24.95%2.24B
-7.65%1.24B
49,666.67%2.99B
1,488.66%1.35B
101.29%6M
87.66%-97M
Effect of rate
----
81.82%-4M
---29M
---22M
----
----
550.00%9M
-700.00%-8M
75.00%-2M
66.67%-1M
Net Cash
12.78%150M
-84.50%31M
432.50%133M
2,100.00%200M
78.14%-40M
90.48%-10M
56.01%-183M
61.82%-105M
24.91%-416M
70.17%-275M
Begining period cash
22.32%570M
22.32%570M
-7.91%466M
-7.91%466M
-25.59%506M
-25.59%506M
-38.07%680M
-38.07%680M
-33.86%1.1B
-33.86%1.1B
Cash at the end
26.32%720M
-7.30%597M
22.32%570M
29.84%644M
-7.91%466M
-12.52%496M
-25.59%506M
-31.02%567M
-38.07%680M
11.84%822M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
35.97%790M
----
-31.00%581M
----
7.81%842M
Bank deposits
----
----
----
----
----
-60.76%228M
----
-31.00%581M
----
7.81%842M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
-12.39%1.02B
--0
-31.00%1.16B
--0
7.81%1.68B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 213.55%285M456.92%362M2.71%-251M983.33%65M65.96%-258M106.32%6M-214.67%-758M---95M-28.77%661M----
Profit adjustment
Interest (income) - adjustment -250.00%-21M-----50.00%-6M----20.00%-4M----64.29%-5M----22.22%-14M----
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0--0--0--0--0--0--0
Depreciation and amortization: 15.04%520M--0-9.42%452M--0-9.76%499M--0-6.11%553M--0-2.00%589M--0
-Depreciation 15.26%506M-----9.48%439M-----10.02%485M-----6.42%539M-----1.87%576M----
-Amortization of intangible assets 7.69%14M-----7.14%13M----0.00%14M----7.69%14M-----7.14%13M----
Financial expense 53.92%314M----29.94%204M----5.37%157M-----3.25%149M-----8.88%154M----
Special items -----53.85%-20M----27.78%-13M----86.05%-18M-------129M--------
Operating profit before the change of operating capital 175.19%1.1B557.69%342M1.27%399M533.33%52M745.90%394M94.64%-12M-104.39%-61M---224M-17.26%1.39B--0
Change of operating capital
Inventory (increase) decrease -86.67%-28M-------15M----------------------------
Accounts receivable (increase)decrease -800.00%-36M-------4M----------------------------
Accounts payable increase (decrease) 272.22%402M------108M----------------------------
Cash  from business operations 603.89%3.44B557.69%342M25.77%488M533.33%52M250.39%388M94.64%-12M-125.37%-258M---224M-34.97%1.02B--0
Hong Kong profits tax paid 81.97%-11M----0.00%-61M----63.03%-61M-----16,400.00%-165M----99.42%-1M----
Other taxs -70.00%-17M-----11.11%-10M----35.71%-9M----12.50%-14M----27.27%-16M33.33%-8M
Special items of business --2B-129.17%-7M----41.18%24M96.95%-6M107.36%17M47.18%-197M-145.92%-231M-221.55%-373M-30.52%503M
Net cash from operations 717.03%3.41B340.79%335M31.13%417M1,420.00%76M172.77%318M101.10%5M-143.70%-437M-191.92%-455M-27.06%1B-30.48%495M
Cash flow from investment activities
Dividend received - investment -----28.57%5M------7M------------------------
Loan receivable (increase) decrease --------672.73%63M--63M47.62%-11M-----800.00%-21M------3M----
Purchase of fixed assets ---------------------------------32.39%-564M-21.00%-242M
Purchase of intangible assets -----------12M----------------------------
Recovery of cash from investments -52.38%10M------21M----------------------------
Cash on investment 9.01%-2.23B-24.44%-1.05B-2,149.54%-2.45B-1,825.00%-847M57.75%-109M79.82%-44M-81.69%-258M-211.43%-218M-30.28%-142M35.78%-70M
Other items in the investment business -7.00%-382M17.18%-347M85.60%-357M65.51%-419M-1.06%-2.48B-55.97%-1.22B-241.17%-2.45B-115.79%-779M22.27%-719M33.02%-361M
Net cash from investment operations 4.90%-2.6B-16.72%-1.4B-5.31%-2.74B5.00%-1.2B4.87%-2.6B-26.28%-1.26B-92.12%-2.73B-48.14%-997M2.60%-1.42B20.64%-673M
Net cash before financing 134.66%804M5.27%-1.06B-1.71%-2.32B10.69%-1.12B28.02%-2.28B13.64%-1.25B-650.95%-3.17B-715.73%-1.45B-374.16%-422M-30.88%-178M
Cash flow from financing activities
New borrowing -72.74%2.14B-4.20%1.46B114.43%7.85B9.25%1.52B65.16%3.66B-8.64%1.4B209.07%2.22B2,781.13%1.53B-46.13%717M106.32%53M
Refund 63.84%-1.79B-----231.34%-4.94B-----42.72%-1.49B-----162.31%-1.04B----76.18%-398M----
Interest paid - financing -100.47%-852M-94.05%-326M-64.09%-425M-22.63%-168M3.36%-259M-14.17%-137M-17.03%-268M-5.26%-120M0.43%-229M5.00%-114M
Dividends paid - financing 0.00%-6M----0.00%-6M----87.23%-6M----56.07%-47M46.84%-42M-94.55%-107M-132.35%-79M
Other items of the financing business -455.56%-150M-16.67%-42M-108.04%-27M-157.14%-36M-84.22%336M22.22%-14M9,156.52%2.13B-141.86%-18M-85.63%23M-79.23%43M
Net cash from financing operations -126.66%-654M-17.27%1.09B9.46%2.45B6.11%1.32B-24.95%2.24B-7.65%1.24B49,666.67%2.99B1,488.66%1.35B101.29%6M87.66%-97M
Effect of rate ----81.82%-4M---29M---22M--------550.00%9M-700.00%-8M75.00%-2M66.67%-1M
Net Cash 12.78%150M-84.50%31M432.50%133M2,100.00%200M78.14%-40M90.48%-10M56.01%-183M61.82%-105M24.91%-416M70.17%-275M
Begining period cash 22.32%570M22.32%570M-7.91%466M-7.91%466M-25.59%506M-25.59%506M-38.07%680M-38.07%680M-33.86%1.1B-33.86%1.1B
Cash at the end 26.32%720M-7.30%597M22.32%570M29.84%644M-7.91%466M-12.52%496M-25.59%506M-31.02%567M-38.07%680M11.84%822M
Cash balance analysis
Cash and bank balance --------------------35.97%790M-----31.00%581M----7.81%842M
Bank deposits ---------------------60.76%228M-----31.00%581M----7.81%842M
Cash and cash equivalent balance --0--0--0--0--0-12.39%1.02B--0-31.00%1.16B--07.81%1.68B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg