(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 8.07%51.66M | ---- | -65.46%47.8M | ---- | 92.01%138.4M | ---- | -66.50%72.08M | ---- | -15.61%215.17M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -347.86%-14.76M | ---- | 25.74%-3.3M | ---- | 59.15%-4.44M | ---- | -6.21%-10.86M | ---- | -38.63%-10.23M |
Impairment and provisions: | --0 | -17.53%40.63M | --0 | -46.45%49.27M | --0 | 169.49%92.02M | --0 | 94.81%34.15M | --0 | 70.04%17.53M |
-Impairment of property, plant and equipment (reversal) | ---- | -25.99%14.03M | ---- | -44.74%18.96M | ---- | 311.39%34.31M | ---- | -18.40%8.34M | ---- | 17.92%10.22M |
-Other impairments and provisions | ---- | -12.25%26.6M | ---- | -47.47%30.31M | ---- | 123.63%57.71M | ---- | 253.17%25.81M | ---- | 345.55%7.31M |
Revaluation surplus: | --0 | 179.77%4.84M | --0 | -79.81%1.73M | --0 | 49.04%8.57M | --0 | 205.85%5.75M | --0 | 138.76%1.88M |
-Fair value of investment properties (increase) | ---- | 179.77%4.84M | ---- | -79.81%1.73M | ---- | 49.04%8.57M | ---- | 205.85%5.75M | ---- | 138.76%1.88M |
Asset sale loss (gain): | --0 | -8.92%4.82M | --0 | -45.89%5.29M | --0 | 51.85%9.78M | --0 | 95.15%6.44M | --0 | -29.26%3.3M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -8.92%4.82M | ---- | -45.89%5.29M | ---- | 51.85%9.78M | ---- | 95.15%6.44M | ---- | -29.26%3.3M |
Depreciation and amortization: | --0 | -4.15%478.66M | --0 | -8.22%499.38M | --0 | 1.86%544.1M | --0 | 406.43%534.16M | --0 | 6.77%105.48M |
-Depreciation | ---- | -4.15%478.66M | ---- | -8.22%499.38M | ---- | 1.86%544.1M | ---- | 407.45%534.16M | ---- | 6.78%105.26M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%212K |
Financial expense | ---- | -2.18%31.7M | ---- | -12.00%32.4M | ---- | -3.08%36.82M | ---- | 118,634.38%38M | ---- | --32K |
Special items | ---- | -25.35%-6.48M | ---- | -832.01%-5.17M | ---- | 57.24%706K | ---- | -82.13%449K | ---- | 79.17%2.51M |
Operating profit before the change of operating capital | --0 | -5.79%591.08M | --0 | -24.04%627.42M | --0 | 21.44%825.96M | --0 | 102.63%680.16M | --0 | -6.23%335.67M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 114.68%1.65M | ---- | -333.87%-11.27M | ---- | 127.91%4.82M | ---- | -348.82%-17.27M | ---- | 492.15%6.94M |
Accounts receivable (increase)decrease | ---- | 215.06%48.93M | ---- | -497.54%-42.52M | ---- | 40.84%-7.12M | ---- | -65.65%-12.03M | ---- | -7.14%-7.26M |
Accounts payable increase (decrease) | ---- | 441.20%42.22M | ---- | 68.78%-12.38M | ---- | -227.42%-39.64M | ---- | 541.65%31.11M | ---- | -118.44%-7.04M |
Advance payment increase (decrease) | ---- | ---2K | ---- | ---- | ---- | -17,200.00%-342K | ---- | -97.98%2K | ---- | 306.25%99K |
prepayments (increase)decrease | ---- | 5,452.71%6.91M | ---- | -105.17%-129K | ---- | 138.81%2.49M | ---- | -36.02%-6.43M | ---- | -9.91%-4.73M |
Cash from business operations | -21.01%313.79M | 24.27%693.29M | 10.93%397.25M | -28.59%557.88M | 1.45%358.11M | 15.98%781.21M | 0.06%353.01M | 109.63%673.57M | 120.57%352.8M | -16.06%321.31M |
Hong Kong profits tax paid | ---- | 7,175.00%4.25M | ---- | 98.83%-60K | ---- | 87.40%-5.13M | ---- | -1.41%-40.67M | ---- | -3.75%-40.11M |
Other taxs | -111.76%-2.07M | ---- | 88,190.00%17.62M | ---- | 99.80%-20K | ---- | -1.67%-10.06M | ---- | -1.35%-9.9M | ---- |
Interest received - operating | ---- | 234.78%11.86M | ---- | -24.65%3.54M | ---- | -58.09%4.7M | ---- | 10.94%11.22M | ---- | 37.10%10.11M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.94%-32K |
Special items of business | ---- | 177.28%2.5M | ---- | 34.68%-3.24M | ---- | -151.01%-4.96M | ---- | 16.66%-1.98M | ---- | 31.18%-2.37M |
Net cash from operations | -24.86%311.72M | 26.37%709.39M | 15.86%414.87M | -28.10%561.36M | 4.42%358.09M | 21.22%780.79M | 0.01%342.95M | 121.13%644.12M | 128.32%342.9M | -17.11%291.28M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -57.41%46K | ---- | -6.90%108K | ---- | --116K | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | -366.45%-143.48M | -1,021.52%-60M | -30.24%-30.76M | 200.00%6.51M | -136.17%-23.62M | ---6.51M | ---10M | ---- | ---- | 85.69%51.48M |
Sale of fixed assets | 36,000.00%722K | -78.17%31K | -94.74%2K | -52.51%142K | -87.07%38K | 208.25%299K | --294K | 212.90%97K | ---- | -96.33%31K |
Purchase of fixed assets | 2.64%-47.05M | -29.48%-99.03M | -54.29%-48.33M | 30.39%-76.48M | 50.93%-31.32M | 14.17%-109.88M | -8.99%-63.83M | -11.35%-128.02M | 4.66%-58.56M | 22.18%-114.96M |
Recovery of cash from investments | ---- | ---- | ---- | 441.26%16.78M | --4.66M | -72.73%3.1M | ---- | -22.34%11.37M | --11.37M | 1,192.84%14.64M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.65%-22.84M |
Other items in the investment business | 5.91%1.2M | 2.87%2.22M | 0.00%1.13M | 41.73%2.16M | 124.11%1.13M | --1.52M | 10,020.00%506K | ---- | -80.00%5K | ---- |
Net cash from investment operations | -141.95%-188.6M | -208.63%-156.73M | -58.74%-77.95M | 54.39%-50.78M | 32.76%-49.11M | 4.46%-111.35M | -54.75%-73.03M | -62.66%-116.55M | -43.40%-47.19M | 45.93%-71.65M |
Net cash before financing | -63.46%123.12M | 8.24%552.66M | 9.04%336.92M | -23.73%510.58M | 14.47%308.98M | 26.89%669.44M | -8.72%269.92M | 140.21%527.57M | 152.15%295.71M | 0.33%219.63M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 91.69%-143K | 80.03%-143K | 0.00%-1.72M |
Issuing shares | ---- | ---- | ---- | --342K | --342K | ---- | ---- | -12.09%18.27M | -9.67%18.27M | 40.00%20.78M |
Interest paid - financing | 0.94%-16.05M | 2.18%-31.7M | -1.00%-16.2M | 12.00%-32.4M | 16.85%-16.04M | 3.08%-36.82M | -4.69%-19.3M | ---38M | ---18.43M | ---- |
Dividends paid - financing | ---- | 31.76%-75.14M | ---- | -6.26%-110.12M | ---- | 23.08%-103.63M | ---- | 26.31%-134.72M | ---- | 1.40%-182.81M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---5K | ---- | ---- | ---- | 99.39%-24K | ---- | -43.29%-3.91M |
Other items of the financing business | -0.33%-210.09M | 3.20%-413.87M | 2.97%-209.4M | -0.61%-427.55M | -2.80%-215.81M | -11.60%-424.97M | -17.80%-209.93M | ---380.79M | -742,441.67%-178.21M | ---- |
Net cash from financing operations | -0.24%-226.14M | 8.61%-520.71M | 2.55%-225.6M | -0.76%-569.73M | -1.00%-231.51M | -5.61%-565.43M | -28.40%-229.22M | -219.35%-535.4M | -1,016.21%-178.52M | 4.20%-167.65M |
Effect of rate | 52.08%-587K | -468.43%-2.3M | -728.21%-1.23M | 9.28%624K | -28.83%195K | 158.74%571K | 134.68%274K | 21.36%-972K | 54.34%-790K | -186.01%-1.24M |
Net Cash | -192.54%-103.02M | 154.02%31.96M | 43.69%111.32M | -156.87%-59.15M | 90.36%77.48M | 1,427.56%104.01M | -65.27%40.7M | -115.07%-7.84M | -14.30%117.2M | 18.38%51.98M |
Begining period cash | 5.32%586.76M | -9.51%557.1M | -9.51%557.1M | 20.46%615.63M | 20.46%615.63M | -1.69%511.05M | -1.69%511.05M | 10.82%519.85M | 10.82%519.85M | 10.70%469.11M |
Cash at the end | -27.59%483.15M | 5.32%586.76M | -3.77%667.2M | -9.51%557.1M | 25.59%693.3M | 20.46%615.63M | -13.24%552.02M | -1.69%511.05M | 5.32%636.26M | 10.82%519.85M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data