CN Stock MarketDetailed Quotes

000566 Hainan Haiyao

Watchlist
  • 3.50
  • +0.06+1.74%
Market Closed Apr 26 15:00 CST
4.54BMarket Cap85.37P/E (TTM)

Hainan Haiyao Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
Total operating revenue
-15.03%1.25B
-9.91%959.57M
-10.58%495.03M
-13.60%1.78B
-1.69%1.47B
3.39%1.07B
1.54%553.63M
-6.42%2.06B
-9.76%1.5B
-4.07%1.03B
Operating revenue
-15.03%1.25B
-9.91%959.57M
-10.58%495.03M
-13.60%1.78B
-1.69%1.47B
3.39%1.07B
1.54%553.63M
-6.42%2.06B
-9.76%1.5B
-4.07%1.03B
Other operating revenue
----
7.54%10.8M
----
31.19%21.82M
----
32.78%10.04M
----
-75.10%16.63M
----
9.31%7.56M
Interest income
----
----
----
----
----
----
----
----
--0
----
Commission income
----
----
----
----
----
----
----
----
--0
----
Premiums earned
----
----
----
----
----
----
----
----
--0
----
Total operating cost
-11.08%1.37B
-5.12%1.02B
-9.76%510.95M
-22.14%1.97B
-12.78%1.54B
-11.58%1.08B
-7.42%566.2M
-11.68%2.53B
1.81%1.77B
3.19%1.22B
Operating cost
-10.45%793.86M
-6.42%593.49M
-5.75%300.76M
-17.69%1.01B
-0.73%886.54M
-1.06%634.19M
-7.68%319.1M
-0.85%1.23B
0.63%893.06M
-4.03%640.99M
Operating tax surcharges
-17.68%13.57M
0.75%11.18M
-1.78%5.88M
-1.89%21.64M
11.34%16.49M
7.80%11.09M
46.77%5.99M
14.08%22.05M
29.11%14.81M
14.01%10.29M
Operating expense
-19.00%299.31M
-3.32%240.43M
-23.80%110.47M
-16.74%522.91M
-19.53%369.51M
-14.29%248.67M
0.30%144.97M
-39.38%628.04M
-8.05%459.21M
-5.49%290.13M
Administration expense
-3.15%124.24M
0.91%79.97M
-0.67%43.07M
-22.93%197.96M
-38.88%128.28M
-46.26%79.26M
-28.35%43.36M
-8.36%256.86M
17.40%209.89M
40.31%147.49M
Financial expense
-0.98%99.55M
-14.36%67.53M
-8.03%35.38M
-15.53%167.25M
-28.83%100.53M
-20.74%78.84M
-9.08%38.47M
20.89%198.01M
22.47%141.25M
50.76%99.48M
-Interest expense (Financial expense)
-22.17%125.72M
-20.05%85.4M
-17.67%44.11M
-12.25%218.2M
-8.72%161.53M
-13.05%106.82M
1.17%53.58M
5.26%248.66M
1.49%176.97M
11.33%122.85M
-Interest Income (Financial expense)
56.54%-25.88M
36.52%-17.61M
41.02%-9.23M
11.29%-49.44M
-55.45%-59.54M
-11.81%-27.74M
-17.84%-15.66M
34.27%-55.73M
41.91%-38.3M
49.60%-24.81M
Research and development
-0.29%41.71M
17.35%29.41M
7.52%15.39M
-75.01%49.15M
-18.04%41.83M
-16.13%25.06M
-1.28%14.31M
55.55%196.69M
12.58%51.04M
16.67%29.88M
Credit Impairment Loss
655.63%68.68M
2,087.48%69.56M
156.23%5.46M
81.18%-107.86M
153.43%9.09M
67.55%-3.5M
-17,502.16%-9.71M
-202.16%-573.18M
17.49%-17.01M
15.79%-10.79M
Asset Impairment Loss
-89.25%899.19K
-89.07%914.21K
-100.11%-2.56K
99.52%-1.81M
9,946.69%8.36M
--8.36M
--2.33M
-534.69%-374.36M
-97.03%83.24K
--0
Other net revenue
232.39%82.12M
544.23%68.16M
718.72%20.69M
111.96%129.2M
110.48%24.7M
105.16%10.58M
102.74%2.53M
-2,283.92%-1.08B
-545.46%-235.7M
-225.26%-205.21M
Fair value change income
141.89%2.18M
404.41%2.29M
384.98%3.8M
69.75%-57.76M
98.00%-5.21M
99.62%-751.23K
98.64%-1.33M
-229.02%-190.94M
-3,708.73%-260.35M
-227.45%-199.78M
Invest income
84.17%-4.95M
52.72%-12.38M
947.86%5.29M
785.16%254.99M
-7,690.32%-31.29M
-100.05%-26.17M
113.65%504.91K
669.36%28.81M
-102.93%-401.63K
-208.41%-13.08M
Net open hedge income
----
----
----
----
----
----
----
----
--0
----
-Including: Investment income associates
52.58%-18.56M
25.83%-19.93M
103.67%246.3K
-85.15%-59.34M
-81.92%-39.13M
-74.26%-26.87M
-36.04%-6.71M
36.84%-32.05M
-9.53%-21.51M
-12.10%-15.42M
Exchange income
----
----
----
----
----
----
----
----
--0
----
Asset deal income
-100.02%-3.38K
-100.02%-3.38K
-100.00%-272.65
469.84%19.35M
167.38%19.79M
2,853.37%19.79M
784.71%6.54M
-42.28%3.4M
7,439.11%7.4M
---718.82K
Other revenue
-36.11%15.31M
-39.45%7.78M
46.18%6.14M
-13.28%22.29M
-30.69%23.96M
-32.93%12.85M
-58.90%4.2M
-52.88%25.7M
-30.47%34.57M
282.02%19.16M
Operating profit
15.31%-37.47M
510.01%5.73M
147.47%4.77M
96.04%-61.48M
91.25%-44.24M
99.64%-1.4M
93.67%-10.04M
-118.66%-1.55B
-2,093.36%-505.4M
-788.45%-393.29M
Add:Non operating Income
-84.27%631.11K
-88.59%297.08K
-98.45%31.7K
49.97%4.42M
297.54%4.01M
-31.73%2.6M
-39.40%2.05M
-40.10%2.95M
-60.81%1.01M
240.83%3.81M
Less:Non operating expense
-80.36%222.54K
-75.06%202.89K
-88.38%72.35K
-76.27%1.83M
-30.78%1.13M
228.29%813.38K
-49.72%622.53K
0.62%7.71M
-55.78%1.64M
-88.59%247.77K
Total profit
10.40%-37.06M
1,382.12%5.83M
154.84%4.73M
96.21%-58.9M
91.83%-41.36M
100.10%393.1K
94.49%-8.62M
-118.49%-1.56B
-1,993.79%-506.02M
-795.01%-389.72M
Less:Income tax cost
-72.41%2.33M
-65.19%4.03M
11.04%4.2M
-247.11%-61.27M
-51.50%8.45M
24.74%11.57M
-14.77%3.79M
172.32%41.65M
194.62%17.42M
34.78%9.28M
Net profit
FPtoL-39.39M
FLtoP1.8M
FLtoP523.22K
FLtoP2.38M
FPtoL-49.81M
FPtoL-11.18M
FPtoL-12.41M
FPtoL-1.6B
FPtoL-523.44M
SL-398.99M
Net profit from continuing operation
20.92%-39.39M
116.09%1.8M
104.22%523.22K
80.58%-310.33M
90.48%-49.81M
97.20%-11.18M
92.29%-12.41M
-144.08%-1.6B
-8,994.97%-523.44M
-911.11%-398.99M
Net income from discontinuing operating
----
----
----
--312.71M
----
----
----
--0
--0
----
Less:Minority Profit
-184.22%-14.84M
-199.18%-7.75M
-178.86%-4.15M
80.72%-8.14M
167.02%17.62M
135.73%7.81M
153.69%5.26M
43.23%-42.21M
-5.15%-26.3M
-435.40%-21.87M
Net profit of parent company owners
63.60%-24.55M
150.27%9.55M
126.44%4.67M
100.68%10.52M
86.44%-67.43M
94.96%-18.99M
88.31%-17.66M
-168.08%-1.56B
-2,682.17%-497.15M
-807.89%-377.13M
Earning per share
Basic earning per share
63.65%-0.0189
150.68%0.0074
126.47%0.0036
100.68%0.0081
86.43%-0.052
94.98%-0.0146
88.33%-0.0136
-168.09%-1.1989
-2,761.11%-0.3832
-828.57%-0.2907
Diluted earning per share
63.65%-0.0189
150.68%0.0074
126.47%0.0036
100.68%0.0081
86.43%-0.052
94.98%-0.0146
88.33%-0.0136
-168.09%-1.1989
-2,761.11%-0.3832
-828.57%-0.2907
Other composite income
-77.39%1.34M
-22.65%1.98M
-180.13%-1.21M
124.57%5.05M
884.55%5.93M
436.00%2.57M
-311.23%-431.37K
44.36%-20.55M
-110.99%-756.37K
-161.77%-763.47K
Other composite income of parent company owners
-77.39%1.34M
-22.65%1.98M
-180.13%-1.21M
124.57%5.05M
884.59%5.93M
436.02%2.57M
-311.20%-431.37K
23.59%-20.55M
-110.99%-756.33K
-161.59%-763.43K
Other composite income of minority owners
----
----
----
----
----
----
----
----
99.27%-33.95
99.00%-33.95
Total composite income
13.28%-38.05M
143.92%3.78M
94.66%-685.17K
100.46%7.43M
91.63%-43.88M
97.85%-8.61M
92.01%-12.84M
-134.01%-1.62B
-46,698.04%-524.2M
-892.74%-399.76M
Total composite income of parent company owners
62.27%-23.2M
170.20%11.53M
119.13%3.46M
100.99%15.56M
87.65%-61.5M
95.65%-16.42M
88.01%-18.09M
-159.59%-1.58B
-2,004.91%-497.91M
-793.20%-377.89M
Total composite income of minority owners
-184.22%-14.84M
-199.18%-7.75M
-178.86%-4.15M
80.72%-8.14M
167.02%17.62M
135.73%7.81M
153.69%5.26M
49.98%-42.21M
-5.13%-26.3M
-434.96%-21.87M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021
Total operating revenue -15.03%1.25B-9.91%959.57M-10.58%495.03M-13.60%1.78B-1.69%1.47B3.39%1.07B1.54%553.63M-6.42%2.06B-9.76%1.5B-4.07%1.03B
Operating revenue -15.03%1.25B-9.91%959.57M-10.58%495.03M-13.60%1.78B-1.69%1.47B3.39%1.07B1.54%553.63M-6.42%2.06B-9.76%1.5B-4.07%1.03B
Other operating revenue ----7.54%10.8M----31.19%21.82M----32.78%10.04M-----75.10%16.63M----9.31%7.56M
Interest income ----------------------------------0----
Commission income ----------------------------------0----
Premiums earned ----------------------------------0----
Total operating cost -11.08%1.37B-5.12%1.02B-9.76%510.95M-22.14%1.97B-12.78%1.54B-11.58%1.08B-7.42%566.2M-11.68%2.53B1.81%1.77B3.19%1.22B
Operating cost -10.45%793.86M-6.42%593.49M-5.75%300.76M-17.69%1.01B-0.73%886.54M-1.06%634.19M-7.68%319.1M-0.85%1.23B0.63%893.06M-4.03%640.99M
Operating tax surcharges -17.68%13.57M0.75%11.18M-1.78%5.88M-1.89%21.64M11.34%16.49M7.80%11.09M46.77%5.99M14.08%22.05M29.11%14.81M14.01%10.29M
Operating expense -19.00%299.31M-3.32%240.43M-23.80%110.47M-16.74%522.91M-19.53%369.51M-14.29%248.67M0.30%144.97M-39.38%628.04M-8.05%459.21M-5.49%290.13M
Administration expense -3.15%124.24M0.91%79.97M-0.67%43.07M-22.93%197.96M-38.88%128.28M-46.26%79.26M-28.35%43.36M-8.36%256.86M17.40%209.89M40.31%147.49M
Financial expense -0.98%99.55M-14.36%67.53M-8.03%35.38M-15.53%167.25M-28.83%100.53M-20.74%78.84M-9.08%38.47M20.89%198.01M22.47%141.25M50.76%99.48M
-Interest expense (Financial expense) -22.17%125.72M-20.05%85.4M-17.67%44.11M-12.25%218.2M-8.72%161.53M-13.05%106.82M1.17%53.58M5.26%248.66M1.49%176.97M11.33%122.85M
-Interest Income (Financial expense) 56.54%-25.88M36.52%-17.61M41.02%-9.23M11.29%-49.44M-55.45%-59.54M-11.81%-27.74M-17.84%-15.66M34.27%-55.73M41.91%-38.3M49.60%-24.81M
Research and development -0.29%41.71M17.35%29.41M7.52%15.39M-75.01%49.15M-18.04%41.83M-16.13%25.06M-1.28%14.31M55.55%196.69M12.58%51.04M16.67%29.88M
Credit Impairment Loss 655.63%68.68M2,087.48%69.56M156.23%5.46M81.18%-107.86M153.43%9.09M67.55%-3.5M-17,502.16%-9.71M-202.16%-573.18M17.49%-17.01M15.79%-10.79M
Asset Impairment Loss -89.25%899.19K-89.07%914.21K-100.11%-2.56K99.52%-1.81M9,946.69%8.36M--8.36M--2.33M-534.69%-374.36M-97.03%83.24K--0
Other net revenue 232.39%82.12M544.23%68.16M718.72%20.69M111.96%129.2M110.48%24.7M105.16%10.58M102.74%2.53M-2,283.92%-1.08B-545.46%-235.7M-225.26%-205.21M
Fair value change income 141.89%2.18M404.41%2.29M384.98%3.8M69.75%-57.76M98.00%-5.21M99.62%-751.23K98.64%-1.33M-229.02%-190.94M-3,708.73%-260.35M-227.45%-199.78M
Invest income 84.17%-4.95M52.72%-12.38M947.86%5.29M785.16%254.99M-7,690.32%-31.29M-100.05%-26.17M113.65%504.91K669.36%28.81M-102.93%-401.63K-208.41%-13.08M
Net open hedge income ----------------------------------0----
-Including: Investment income associates 52.58%-18.56M25.83%-19.93M103.67%246.3K-85.15%-59.34M-81.92%-39.13M-74.26%-26.87M-36.04%-6.71M36.84%-32.05M-9.53%-21.51M-12.10%-15.42M
Exchange income ----------------------------------0----
Asset deal income -100.02%-3.38K-100.02%-3.38K-100.00%-272.65469.84%19.35M167.38%19.79M2,853.37%19.79M784.71%6.54M-42.28%3.4M7,439.11%7.4M---718.82K
Other revenue -36.11%15.31M-39.45%7.78M46.18%6.14M-13.28%22.29M-30.69%23.96M-32.93%12.85M-58.90%4.2M-52.88%25.7M-30.47%34.57M282.02%19.16M
Operating profit 15.31%-37.47M510.01%5.73M147.47%4.77M96.04%-61.48M91.25%-44.24M99.64%-1.4M93.67%-10.04M-118.66%-1.55B-2,093.36%-505.4M-788.45%-393.29M
Add:Non operating Income -84.27%631.11K-88.59%297.08K-98.45%31.7K49.97%4.42M297.54%4.01M-31.73%2.6M-39.40%2.05M-40.10%2.95M-60.81%1.01M240.83%3.81M
Less:Non operating expense -80.36%222.54K-75.06%202.89K-88.38%72.35K-76.27%1.83M-30.78%1.13M228.29%813.38K-49.72%622.53K0.62%7.71M-55.78%1.64M-88.59%247.77K
Total profit 10.40%-37.06M1,382.12%5.83M154.84%4.73M96.21%-58.9M91.83%-41.36M100.10%393.1K94.49%-8.62M-118.49%-1.56B-1,993.79%-506.02M-795.01%-389.72M
Less:Income tax cost -72.41%2.33M-65.19%4.03M11.04%4.2M-247.11%-61.27M-51.50%8.45M24.74%11.57M-14.77%3.79M172.32%41.65M194.62%17.42M34.78%9.28M
Net profit FPtoL-39.39MFLtoP1.8MFLtoP523.22KFLtoP2.38MFPtoL-49.81MFPtoL-11.18MFPtoL-12.41MFPtoL-1.6BFPtoL-523.44MSL-398.99M
Net profit from continuing operation 20.92%-39.39M116.09%1.8M104.22%523.22K80.58%-310.33M90.48%-49.81M97.20%-11.18M92.29%-12.41M-144.08%-1.6B-8,994.97%-523.44M-911.11%-398.99M
Net income from discontinuing operating --------------312.71M--------------0--0----
Less:Minority Profit -184.22%-14.84M-199.18%-7.75M-178.86%-4.15M80.72%-8.14M167.02%17.62M135.73%7.81M153.69%5.26M43.23%-42.21M-5.15%-26.3M-435.40%-21.87M
Net profit of parent company owners 63.60%-24.55M150.27%9.55M126.44%4.67M100.68%10.52M86.44%-67.43M94.96%-18.99M88.31%-17.66M-168.08%-1.56B-2,682.17%-497.15M-807.89%-377.13M
Earning per share
Basic earning per share 63.65%-0.0189150.68%0.0074126.47%0.0036100.68%0.008186.43%-0.05294.98%-0.014688.33%-0.0136-168.09%-1.1989-2,761.11%-0.3832-828.57%-0.2907
Diluted earning per share 63.65%-0.0189150.68%0.0074126.47%0.0036100.68%0.008186.43%-0.05294.98%-0.014688.33%-0.0136-168.09%-1.1989-2,761.11%-0.3832-828.57%-0.2907
Other composite income -77.39%1.34M-22.65%1.98M-180.13%-1.21M124.57%5.05M884.55%5.93M436.00%2.57M-311.23%-431.37K44.36%-20.55M-110.99%-756.37K-161.77%-763.47K
Other composite income of parent company owners -77.39%1.34M-22.65%1.98M-180.13%-1.21M124.57%5.05M884.59%5.93M436.02%2.57M-311.20%-431.37K23.59%-20.55M-110.99%-756.33K-161.59%-763.43K
Other composite income of minority owners --------------------------------99.27%-33.9599.00%-33.95
Total composite income 13.28%-38.05M143.92%3.78M94.66%-685.17K100.46%7.43M91.63%-43.88M97.85%-8.61M92.01%-12.84M-134.01%-1.62B-46,698.04%-524.2M-892.74%-399.76M
Total composite income of parent company owners 62.27%-23.2M170.20%11.53M119.13%3.46M100.99%15.56M87.65%-61.5M95.65%-16.42M88.01%-18.09M-159.59%-1.58B-2,004.91%-497.91M-793.20%-377.89M
Total composite income of minority owners -184.22%-14.84M-199.18%-7.75M-178.86%-4.15M80.72%-8.14M167.02%17.62M135.73%7.81M153.69%5.26M49.98%-42.21M-5.13%-26.3M-434.96%-21.87M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg