CN Stock MarketDetailed Quotes

000786 Beijing New Building Materials Public

Watchlist
  • 32.75
  • -0.34-1.03%
Market Closed Apr 30 15:00 CST
55.33BMarket Cap14.75P/E (TTM)

Beijing New Building Materials Public Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
24.62%5.94B
11.27%22.43B
10.14%17.05B
8.84%11.4B
3.46%4.77B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
10.47%4.61B
25.18%21.09B
Operating revenue
24.62%5.94B
11.27%22.43B
10.14%17.05B
8.84%11.4B
3.46%4.77B
-4.44%20.15B
-2.81%15.48B
3.42%10.48B
10.47%4.61B
25.18%21.09B
Other operating revenue
----
5.49%130.88M
----
288.40%182.78M
----
-1.27%124.07M
----
-23.51%47.06M
----
46.36%125.67M
Total operating cost
22.61%5.1B
8.62%18.77B
8.06%14.16B
6.77%9.46B
3.05%4.16B
-0.46%17.28B
0.81%13.1B
8.68%8.86B
12.69%4.04B
27.99%17.36B
Operating cost
21.74%4.24B
10.05%15.73B
8.30%11.8B
8.39%7.96B
5.51%3.48B
-0.61%14.29B
0.30%10.89B
9.53%7.34B
14.41%3.3B
28.62%14.38B
Operating tax surcharges
29.20%64.3M
8.35%239.29M
12.41%182.29M
10.16%119.81M
-2.64%49.77M
0.33%220.84M
-0.48%162.17M
4.89%108.76M
15.72%51.12M
19.24%220.11M
Operating expense
40.87%293.83M
24.06%950.06M
33.84%737.48M
15.68%432.35M
5.23%208.59M
-2.10%765.78M
4.26%551M
4.84%373.75M
5.87%198.23M
33.34%782.2M
Administration expense
9.43%277.55M
-21.13%814.61M
-7.79%697.98M
-13.50%489.34M
-20.76%253.63M
1.28%1.03B
3.82%756.95M
6.92%565.69M
1.17%320.07M
18.72%1.02B
Financial expense
-27.09%14.56M
-19.64%85.28M
-17.32%65.87M
-18.61%45.33M
-18.19%19.97M
28.56%106.12M
33.30%79.67M
57.19%55.7M
34.73%24.41M
9.93%82.54M
-Interest expense (Financial expense)
-5.34%19.91M
-18.32%90.08M
-22.45%69.05M
-24.43%46.8M
-27.94%21.03M
14.22%110.28M
27.48%89.05M
47.28%61.94M
40.88%29.18M
2.78%96.55M
-Interest Income (Financial expense)
-174.07%-5.59M
33.27%-8.25M
44.64%-5.64M
51.37%-3.32M
36.98%-2.04M
29.89%-12.37M
12.46%-10.19M
12.17%-6.83M
-9.32%-3.24M
-26.10%-17.64M
Research and development
44.65%212.27M
10.34%951.51M
2.71%678.75M
0.14%419.31M
2.04%146.75M
-1.40%862.37M
0.43%660.83M
-2.28%418.71M
8.18%143.82M
29.17%874.6M
Credit Impairment Loss
-44.16%1.21M
74.86%-27.25M
117.15%3.44M
96.94%-614.62K
67,839.94%2.17M
-678.52%-108.41M
-1,187.98%-20.04M
-1,197.96%-20.06M
-88.77%3.2K
62.93%-13.93M
Asset Impairment Loss
----
79.73%-11.24M
-332.86%-12.06M
53.83%-1.34M
----
-1,121.67%-55.45M
-255.75%-2.79M
-269.63%-2.9M
----
-75.37%-4.54M
Other net revenue
126.64%74.25M
-50.75%219.96M
-19.62%92.07M
-23.94%68.18M
157.63%32.76M
1,123.38%446.62M
404.41%114.54M
209.95%89.63M
577.38%12.72M
116.43%36.51M
Fair value change income
-278.09%-11.88M
14.39%-4.33M
-1,430.84%-2.52M
-201.22%-4.91M
-152.06%-3.14M
-319.29%-5.06M
94.76%-164.84K
59.72%-1.63M
-103.28%-1.25M
93.44%-1.21M
Invest income
95.40%38.07M
179.49%72.52M
52.66%48.28M
34.39%32.55M
74.80%19.48M
899.45%25.95M
457.39%31.62M
399.75%24.22M
545.00%11.14M
-111.61%-3.25M
-Including: Investment income associates
184.50%1.14M
142.53%2.26M
-8.45%-2.24M
-149.01%-2.33M
-913.74%-1.35M
74.08%-5.32M
90.29%-2.07M
78.92%-934.59K
95.85%-133.36K
-1,075.93%-20.52M
Asset deal income
81.00%-24.85K
-99.96%212.41K
-101.32%-528.85K
-100.64%-257.56K
77.19%-130.8K
15,004.12%477.52M
1,317.05%40.15M
206,351.08%39.95M
-3.07%-573.41K
383.33%3.16M
Other revenue
225.98%46.87M
69.57%190.05M
-15.66%55.47M
-14.61%42.74M
324.39%14.38M
99.21%112.08M
113.46%65.77M
84.74%50.05M
162.57%3.39M
15.82%56.26M
Operating profit
42.91%914.54M
16.73%3.88B
19.70%2.98B
17.91%2.01B
9.69%639.93M
-11.86%3.32B
-15.62%2.49B
-15.04%1.7B
-1.19%583.4M
14.13%3.77B
Add:Non operating Income
18.59%1.67M
-81.32%5.73M
36.99%28.65M
-71.64%4.43M
-93.63%1.41M
-64.50%30.67M
-66.14%20.92M
-56.07%15.63M
258.69%22.16M
-4.04%86.4M
Less:Non operating expense
801.13%10.17M
101.66%117.32M
44.16%82.82M
-49.10%9.05M
-91.05%1.13M
-4.52%58.18M
35.18%57.45M
33.40%17.78M
58.25%12.62M
17.98%60.93M
Total profit
41.52%906.05M
14.32%3.77B
19.28%2.93B
17.79%2B
7.97%640.21M
-13.17%3.3B
-17.40%2.45B
-16.08%1.7B
0.74%592.94M
13.58%3.8B
Less:Income tax cost
69.61%76.75M
47.61%213.78M
51.38%153.55M
72.34%97.51M
28.53%45.25M
-40.23%144.82M
-50.45%101.44M
-63.95%56.58M
-40.96%35.21M
-23.63%242.28M
Net profit
39.39%829.29M
12.79%3.55B
17.89%2.77B
15.91%1.9B
6.67%594.96M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
5.44%557.73M
17.48%3.55B
Net profit from continuing operation
39.39%829.29M
12.79%3.55B
17.89%2.77B
15.91%1.9B
6.67%594.96M
-11.33%3.15B
-14.95%2.35B
-12.05%1.64B
5.44%557.73M
17.48%3.55B
Less:Minority Profit
4,066.09%7.31M
320.50%30.71M
517.20%16.48M
289.71%7.77M
91.55%-184.43K
-82.49%7.3M
-93.23%2.67M
-92.64%1.99M
-131.12%-2.18M
-74.59%41.71M
Net profit of parent company owners
38.11%821.98M
12.07%3.52B
17.32%2.76B
15.58%1.9B
6.29%595.14M
-10.48%3.14B
-13.82%2.35B
-10.86%1.64B
7.27%559.92M
22.76%3.51B
Earning per share
Basic earning per share
38.35%0.487
12.09%2.086
17.34%1.631
15.55%1.122
6.34%0.352
-10.49%1.861
-13.83%1.39
-10.84%0.971
7.12%0.331
22.73%2.079
Diluted earning per share
38.35%0.487
12.09%2.086
17.34%1.631
15.55%1.122
6.34%0.352
-10.49%1.861
-13.83%1.39
-10.84%0.971
7.12%0.331
22.73%2.079
Other composite income
-60.61%-11.09M
-196.78%-19.56M
-164.19%-15.15M
-29.21%8.02M
4.07%-6.9M
377.23%20.21M
1,476.08%23.6M
803.71%11.33M
-945.16%-7.2M
-35.64%-7.29M
Other composite income of parent company owners
-46.83%-10.13M
-204.45%-19.98M
-162.53%-14.76M
-30.14%7.91M
4.13%-6.9M
362.38%19.13M
1,476.08%23.6M
803.71%11.33M
-945.16%-7.2M
-35.64%-7.29M
Other composite income of minority owners
-23,960.43%-957.03K
-61.18%420.45K
---390.92K
--105.25K
---3.98K
--1.08M
----
----
----
----
Total composite income
39.14%818.21M
11.45%3.54B
16.08%2.76B
15.60%1.91B
6.82%588.06M
-10.58%3.17B
-14.04%2.38B
-11.37%1.65B
3.91%550.54M
17.45%3.55B
Total composite income of parent company owners
38.01%811.85M
10.76%3.5B
15.54%2.74B
15.27%1.9B
6.43%588.25M
-9.75%3.16B
-12.89%2.37B
-10.17%1.65B
5.72%552.72M
22.74%3.51B
Total composite income of minority owners
3,474.38%6.36M
271.22%31.13M
502.56%16.09M
294.98%7.88M
91.37%-188.4K
-79.89%8.39M
-93.23%2.67M
-92.64%1.99M
-131.12%-2.18M
-74.59%41.71M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
China Audit Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 24.62%5.94B11.27%22.43B10.14%17.05B8.84%11.4B3.46%4.77B-4.44%20.15B-2.81%15.48B3.42%10.48B10.47%4.61B25.18%21.09B
Operating revenue 24.62%5.94B11.27%22.43B10.14%17.05B8.84%11.4B3.46%4.77B-4.44%20.15B-2.81%15.48B3.42%10.48B10.47%4.61B25.18%21.09B
Other operating revenue ----5.49%130.88M----288.40%182.78M-----1.27%124.07M-----23.51%47.06M----46.36%125.67M
Total operating cost 22.61%5.1B8.62%18.77B8.06%14.16B6.77%9.46B3.05%4.16B-0.46%17.28B0.81%13.1B8.68%8.86B12.69%4.04B27.99%17.36B
Operating cost 21.74%4.24B10.05%15.73B8.30%11.8B8.39%7.96B5.51%3.48B-0.61%14.29B0.30%10.89B9.53%7.34B14.41%3.3B28.62%14.38B
Operating tax surcharges 29.20%64.3M8.35%239.29M12.41%182.29M10.16%119.81M-2.64%49.77M0.33%220.84M-0.48%162.17M4.89%108.76M15.72%51.12M19.24%220.11M
Operating expense 40.87%293.83M24.06%950.06M33.84%737.48M15.68%432.35M5.23%208.59M-2.10%765.78M4.26%551M4.84%373.75M5.87%198.23M33.34%782.2M
Administration expense 9.43%277.55M-21.13%814.61M-7.79%697.98M-13.50%489.34M-20.76%253.63M1.28%1.03B3.82%756.95M6.92%565.69M1.17%320.07M18.72%1.02B
Financial expense -27.09%14.56M-19.64%85.28M-17.32%65.87M-18.61%45.33M-18.19%19.97M28.56%106.12M33.30%79.67M57.19%55.7M34.73%24.41M9.93%82.54M
-Interest expense (Financial expense) -5.34%19.91M-18.32%90.08M-22.45%69.05M-24.43%46.8M-27.94%21.03M14.22%110.28M27.48%89.05M47.28%61.94M40.88%29.18M2.78%96.55M
-Interest Income (Financial expense) -174.07%-5.59M33.27%-8.25M44.64%-5.64M51.37%-3.32M36.98%-2.04M29.89%-12.37M12.46%-10.19M12.17%-6.83M-9.32%-3.24M-26.10%-17.64M
Research and development 44.65%212.27M10.34%951.51M2.71%678.75M0.14%419.31M2.04%146.75M-1.40%862.37M0.43%660.83M-2.28%418.71M8.18%143.82M29.17%874.6M
Credit Impairment Loss -44.16%1.21M74.86%-27.25M117.15%3.44M96.94%-614.62K67,839.94%2.17M-678.52%-108.41M-1,187.98%-20.04M-1,197.96%-20.06M-88.77%3.2K62.93%-13.93M
Asset Impairment Loss ----79.73%-11.24M-332.86%-12.06M53.83%-1.34M-----1,121.67%-55.45M-255.75%-2.79M-269.63%-2.9M-----75.37%-4.54M
Other net revenue 126.64%74.25M-50.75%219.96M-19.62%92.07M-23.94%68.18M157.63%32.76M1,123.38%446.62M404.41%114.54M209.95%89.63M577.38%12.72M116.43%36.51M
Fair value change income -278.09%-11.88M14.39%-4.33M-1,430.84%-2.52M-201.22%-4.91M-152.06%-3.14M-319.29%-5.06M94.76%-164.84K59.72%-1.63M-103.28%-1.25M93.44%-1.21M
Invest income 95.40%38.07M179.49%72.52M52.66%48.28M34.39%32.55M74.80%19.48M899.45%25.95M457.39%31.62M399.75%24.22M545.00%11.14M-111.61%-3.25M
-Including: Investment income associates 184.50%1.14M142.53%2.26M-8.45%-2.24M-149.01%-2.33M-913.74%-1.35M74.08%-5.32M90.29%-2.07M78.92%-934.59K95.85%-133.36K-1,075.93%-20.52M
Asset deal income 81.00%-24.85K-99.96%212.41K-101.32%-528.85K-100.64%-257.56K77.19%-130.8K15,004.12%477.52M1,317.05%40.15M206,351.08%39.95M-3.07%-573.41K383.33%3.16M
Other revenue 225.98%46.87M69.57%190.05M-15.66%55.47M-14.61%42.74M324.39%14.38M99.21%112.08M113.46%65.77M84.74%50.05M162.57%3.39M15.82%56.26M
Operating profit 42.91%914.54M16.73%3.88B19.70%2.98B17.91%2.01B9.69%639.93M-11.86%3.32B-15.62%2.49B-15.04%1.7B-1.19%583.4M14.13%3.77B
Add:Non operating Income 18.59%1.67M-81.32%5.73M36.99%28.65M-71.64%4.43M-93.63%1.41M-64.50%30.67M-66.14%20.92M-56.07%15.63M258.69%22.16M-4.04%86.4M
Less:Non operating expense 801.13%10.17M101.66%117.32M44.16%82.82M-49.10%9.05M-91.05%1.13M-4.52%58.18M35.18%57.45M33.40%17.78M58.25%12.62M17.98%60.93M
Total profit 41.52%906.05M14.32%3.77B19.28%2.93B17.79%2B7.97%640.21M-13.17%3.3B-17.40%2.45B-16.08%1.7B0.74%592.94M13.58%3.8B
Less:Income tax cost 69.61%76.75M47.61%213.78M51.38%153.55M72.34%97.51M28.53%45.25M-40.23%144.82M-50.45%101.44M-63.95%56.58M-40.96%35.21M-23.63%242.28M
Net profit 39.39%829.29M12.79%3.55B17.89%2.77B15.91%1.9B6.67%594.96M-11.33%3.15B-14.95%2.35B-12.05%1.64B5.44%557.73M17.48%3.55B
Net profit from continuing operation 39.39%829.29M12.79%3.55B17.89%2.77B15.91%1.9B6.67%594.96M-11.33%3.15B-14.95%2.35B-12.05%1.64B5.44%557.73M17.48%3.55B
Less:Minority Profit 4,066.09%7.31M320.50%30.71M517.20%16.48M289.71%7.77M91.55%-184.43K-82.49%7.3M-93.23%2.67M-92.64%1.99M-131.12%-2.18M-74.59%41.71M
Net profit of parent company owners 38.11%821.98M12.07%3.52B17.32%2.76B15.58%1.9B6.29%595.14M-10.48%3.14B-13.82%2.35B-10.86%1.64B7.27%559.92M22.76%3.51B
Earning per share
Basic earning per share 38.35%0.48712.09%2.08617.34%1.63115.55%1.1226.34%0.352-10.49%1.861-13.83%1.39-10.84%0.9717.12%0.33122.73%2.079
Diluted earning per share 38.35%0.48712.09%2.08617.34%1.63115.55%1.1226.34%0.352-10.49%1.861-13.83%1.39-10.84%0.9717.12%0.33122.73%2.079
Other composite income -60.61%-11.09M-196.78%-19.56M-164.19%-15.15M-29.21%8.02M4.07%-6.9M377.23%20.21M1,476.08%23.6M803.71%11.33M-945.16%-7.2M-35.64%-7.29M
Other composite income of parent company owners -46.83%-10.13M-204.45%-19.98M-162.53%-14.76M-30.14%7.91M4.13%-6.9M362.38%19.13M1,476.08%23.6M803.71%11.33M-945.16%-7.2M-35.64%-7.29M
Other composite income of minority owners -23,960.43%-957.03K-61.18%420.45K---390.92K--105.25K---3.98K--1.08M----------------
Total composite income 39.14%818.21M11.45%3.54B16.08%2.76B15.60%1.91B6.82%588.06M-10.58%3.17B-14.04%2.38B-11.37%1.65B3.91%550.54M17.45%3.55B
Total composite income of parent company owners 38.01%811.85M10.76%3.5B15.54%2.74B15.27%1.9B6.43%588.25M-9.75%3.16B-12.89%2.37B-10.17%1.65B5.72%552.72M22.74%3.51B
Total composite income of minority owners 3,474.38%6.36M271.22%31.13M502.56%16.09M294.98%7.88M91.37%-188.4K-79.89%8.39M-93.23%2.67M-92.64%1.99M-131.12%-2.18M-74.59%41.71M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------China Audit Zhonghuan Certified Public Accountants (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg