HK Stock MarketDetailed Quotes

00123 YUEXIU PROPERTY

Watchlist
  • 4.400
  • +0.360+8.91%
Market Closed Apr 26 16:08 CST
17.71BMarket Cap5.04P/E (TTM)

YUEXIU PROPERTY Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
3.98%11.21B
----
10.60%10.78B
----
-16.67%9.74B
----
44.17%11.69B
----
59.86%8.11B
Profit adjustment
Impairment and provisions:
--0
-13.57%1.42B
--0
89.27%1.65B
--0
384.21%870.59M
--0
110.06%179.8M
--0
-73.21%85.59M
-Impairment of property, plant and equipment (reversal)
----
-13.68%1.42B
----
89.27%1.65B
----
384.21%870.59M
----
110.06%179.8M
----
-73.21%85.59M
-Other impairments and provisions
----
--1.83M
----
----
----
----
----
----
----
----
Revaluation surplus:
--0
58.85%-125.19M
--0
52.65%-304.19M
--0
13.28%-642.45M
--0
17.85%-740.84M
--0
-855.22%-901.78M
-Fair value of investment properties (increase)
----
58.07%-125.19M
----
53.43%-298.57M
----
-2,835.79%-641.11M
----
106.32%23.43M
----
-410.81%-370.88M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
-200.00%-1.35M
----
--1.35M
----
----
-Other fair value changes
----
----
----
---5.63M
----
----
----
-44.21%-765.62M
----
---530.9M
Asset sale loss (gain):
--0
99.99%-132K
--0
-9,532.39%-1.24B
--0
77.34%-12.9M
--0
87.63%-56.95M
--0
31.48%-460.54M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
----
----
-53.77%5.55M
-Loss (gain) from sale of subsidiary company
----
----
----
---1.22B
----
----
----
95.21%-22.19M
----
20.81%-463.49M
-Loss (gain) on sale of property, machinery and equipment
----
-172.13%-132K
----
135.19%183K
----
33.84%-520K
----
-1,058.54%-786K
----
100.08%82K
-Loss (gain) from selling other assets
----
----
----
-85.81%-23.01M
----
63.55%-12.38M
----
-1,170.13%-33.98M
----
-426.57%-2.68M
Depreciation and amortization:
--0
24.24%427.02M
--0
7.52%343.71M
--0
53.51%319.66M
--0
229.60%208.23M
--0
52.07%63.18M
-Depreciation
----
24.11%428.81M
----
7.48%345.51M
----
53.06%321.46M
----
223.26%210.03M
----
49.92%64.97M
-Other depreciation and amortization
----
0.00%-1.79M
----
0.00%-1.79M
----
0.06%-1.79M
----
-0.06%-1.8M
----
0.00%-1.79M
Special items
----
----
----
----
----
5.47%22.95M
----
154.24%21.76M
----
---40.11M
Operating profit before the change of operating capital
--0
15.25%12.93B
--0
8.93%11.22B
--0
-8.88%10.3B
--0
64.87%11.31B
--0
40.46%6.86B
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
----
-91.52%3.7M
Developing property (increase)decrease
----
56.71%-13.34B
----
-822.49%-30.82B
----
253.16%4.27B
----
-59.31%-2.79B
----
69.05%-1.75B
Accounts receivable (increase)decrease
----
-1,066.56%-1.51B
----
104.87%156.69M
----
-5,791.65%-3.22B
----
-93.30%56.5M
----
135.10%843.47M
Accounts payable increase (decrease)
----
-32.86%16.03B
----
75.13%23.87B
----
165.13%13.63B
----
-48.74%5.14B
----
342.50%10.03B
Cash  from business operations
327.19%18.46B
280.71%14.37B
-15.27%4.32B
-84.95%3.77B
7.77%5.1B
83.65%25.07B
35.74%4.73B
-14.05%13.65B
-48.45%3.49B
2,071.71%15.88B
Hong Kong profits tax paid
----
-193.72%-3.6M
73.51%-1.2M
89.94%-1.23M
49.03%-4.52M
-841.05%-12.2M
-859.52%-8.87M
50.42%-1.3M
---924K
-105.02%-2.61M
China income tax paid
-14.71%-5.24B
-21.54%-6.76B
-69.99%-4.57B
-1.74%-5.56B
10.91%-2.69B
-47.83%-5.47B
-44.47%-3.02B
-28.37%-3.7B
10.14%-2.09B
-52.30%-2.88B
Interest received - operating
19.66%251.12M
-8.05%310.2M
-30.83%209.86M
73.34%337.36M
-20.26%303.39M
23.07%194.62M
309.91%380.47M
-1.92%158.14M
51.58%92.82M
-40.80%161.23M
Interest paid - operating
-36.31%-2.16B
-30.11%-4.19B
30.09%-1.58B
15.79%-3.22B
-20.19%-2.26B
-2.35%-3.83B
-5.68%-1.88B
-27.64%-3.74B
-52.44%-1.78B
-28.64%-2.93B
Special items of business
----
140.23%263.99M
----
-883.96%-656.25M
----
223.39%83.71M
----
35.17%-67.84M
----
-289.66%-104.64M
Net cash from operations
798.95%11.32B
179.55%3.72B
-460.68%-1.62B
-129.30%-4.68B
118.56%448.91M
150.50%15.96B
170.54%205.39M
-37.73%6.37B
-108.74%-291.15M
317.52%10.23B
Cash flow from investment activities
Dividend received - investment
-63.49%81.22M
68.91%625.82M
115.37%222.47M
-19.59%370.51M
-54.88%103.3M
21.01%460.76M
46.25%228.95M
36.55%380.77M
8.80%156.55M
-4.02%278.86M
Loan receivable (increase) decrease
----
----
----
----
----
--3.36B
----
----
----
----
Decrease in deposits (increase)
-8.53%-5.7B
-607.24%-5.54B
-176.63%-5.25B
136.28%1.09B
12.75%-1.9B
-228.98%-3.01B
-13.96%-2.18B
11.13%-915.08M
24.67%-1.91B
-637.83%-1.03B
Sale of fixed assets
11.23%35.14M
6,071.12%60.91M
77.14%31.59M
-92.25%987K
114.98%17.84M
511.28%12.74M
8.39%8.3M
-95.64%2.08M
-84.47%7.65M
-80.30%47.81M
Purchase of fixed assets
78.91%-135.13M
8.34%-1.17B
-32.34%-640.66M
-92.48%-1.27B
-113.14%-484.1M
-127.00%-661.06M
-143.45%-227.13M
-22.65%-291.22M
71.23%-93.3M
27.32%-237.44M
Sale of subsidiaries
-99.97%1.13M
-7.09%3.54B
--3.53B
--3.81B
----
----
-75.51%355.21M
358.32%2.3B
--1.45B
-74.07%502.2M
Acquisition of subsidiaries
---482.05M
---5.17M
----
----
---2.21B
55.35%-5.49B
----
-465.08%-12.3B
-148.48%-4.81B
---2.18B
Recovery of cash from investments
--14.93M
----
----
-91.81%18.87M
-22.06%5.68M
68.68%230.44M
-75.18%7.29M
-66.02%136.61M
-91.61%29.36M
-48.55%402M
Cash on investment
87.15%-201.28M
-139.16%-7.78B
11.97%-1.57B
9.49%-3.25B
-9,126.13%-1.78B
-395.20%-3.59B
88.85%-19.29M
11.09%-725.68M
-338.27%-173M
-117.59%-816.17M
Other items in the investment business
108.01%188.19M
144.07%3.21B
32.66%-2.35B
-563.66%-7.28B
-135.55%-3.49B
87.47%-1.1B
74.03%-1.48B
-1,622.65%-8.75B
-553.21%-5.7B
70.51%-508.22M
Net cash from investment operations
-2.92%-6.2B
-8.26%-7.06B
38.10%-6.02B
33.45%-6.52B
-194.56%-9.73B
51.43%-9.8B
70.07%-3.3B
-470.09%-20.17B
-263.97%-11.04B
-447.67%-3.54B
Net cash before financing
166.96%5.12B
70.18%-3.34B
17.67%-7.64B
-281.76%-11.2B
-199.60%-9.28B
144.63%6.16B
72.65%-3.1B
-306.21%-13.8B
-3,878.89%-11.33B
281.58%6.69B
Cash flow from financing activities
New borrowing
6.50%32.92B
39.51%60.85B
13.56%30.91B
146.37%43.62B
141.30%27.22B
-43.15%17.7B
-34.12%11.28B
-14.82%31.14B
-3.83%17.12B
61.56%36.56B
Refund
-10.17%-26.78B
-50.26%-54.99B
-18.41%-24.31B
-87.97%-36.59B
-81.19%-20.53B
-6.79%-19.47B
-14.65%-11.33B
57.34%-18.23B
58.66%-9.88B
-188.55%-42.74B
Issuing shares
--7.51B
----
----
--1.68B
----
----
----
----
----
----
Dividends paid - financing
---48.84M
17.29%-1.82B
----
-49.71%-2.2B
----
1.20%-1.47B
----
-47.51%-1.48B
---41.35M
-31.05%-1.01B
Absorb investment income
42.26%1.24B
-29.78%4.13B
-76.61%871.83M
39.27%5.88B
779.08%3.73B
689.83%4.22B
188.97%424.08M
-58.49%534.44M
-89.85%146.76M
67.18%1.29B
Other items of the financing business
-76.14%-11.54B
-566.14%-15.89B
-1,953.96%-6.55B
215.36%3.41B
-163.87%-319.02M
-175.10%-2.96B
-92.33%499.46M
-12.54%3.93B
-4.85%6.51B
188.06%4.5B
Net cash from financing operations
258.45%3.3B
-148.84%-7.71B
-90.89%919.5M
904.19%15.79B
1,055.88%10.1B
-112.35%-1.96B
-93.69%873.68M
1,237.16%15.9B
532.97%13.85B
-151.57%-1.4B
Effect of rate
-21.44%18.92M
391.00%132.28M
217.54%24.09M
47.94%-45.46M
-204.47%-20.5M
-570.38%-87.32M
300.38%19.62M
-54.69%18.56M
-175.59%-9.79M
166.86%40.97M
Net Cash
225.14%8.41B
-340.36%-11.05B
-923.46%-6.72B
9.60%4.6B
136.70%816.42M
100.12%4.2B
-188.15%-2.22B
-60.40%2.1B
1.41%2.52B
643.08%5.29B
Begining period cash
-33.33%21.85B
16.14%32.77B
16.14%32.77B
17.04%28.21B
17.04%28.21B
9.62%24.11B
9.62%24.11B
32.03%21.99B
32.03%21.99B
-5.86%16.66B
Cash at the end
16.15%30.28B
-33.33%21.85B
-10.14%26.07B
16.14%32.77B
32.46%29.01B
17.04%28.21B
-10.63%21.9B
9.62%24.11B
27.92%24.5B
32.03%21.99B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
32.46%29.01B
17.04%28.21B
--21.9B
9.62%24.11B
--0
32.03%21.99B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----3.98%11.21B----10.60%10.78B-----16.67%9.74B----44.17%11.69B----59.86%8.11B
Profit adjustment
Impairment and provisions: --0-13.57%1.42B--089.27%1.65B--0384.21%870.59M--0110.06%179.8M--0-73.21%85.59M
-Impairment of property, plant and equipment (reversal) -----13.68%1.42B----89.27%1.65B----384.21%870.59M----110.06%179.8M-----73.21%85.59M
-Other impairments and provisions ------1.83M--------------------------------
Revaluation surplus: --058.85%-125.19M--052.65%-304.19M--013.28%-642.45M--017.85%-740.84M--0-855.22%-901.78M
-Fair value of investment properties (increase) ----58.07%-125.19M----53.43%-298.57M-----2,835.79%-641.11M----106.32%23.43M-----410.81%-370.88M
-Derivative financial instruments fair value (increase) ---------------------200.00%-1.35M------1.35M--------
-Other fair value changes ---------------5.63M-------------44.21%-765.62M-------530.9M
Asset sale loss (gain): --099.99%-132K--0-9,532.39%-1.24B--077.34%-12.9M--087.63%-56.95M--031.48%-460.54M
-Available for sale investment sale loss (gain) -------------------------------------53.77%5.55M
-Loss (gain) from sale of subsidiary company ---------------1.22B------------95.21%-22.19M----20.81%-463.49M
-Loss (gain) on sale of property, machinery and equipment -----172.13%-132K----135.19%183K----33.84%-520K-----1,058.54%-786K----100.08%82K
-Loss (gain) from selling other assets -------------85.81%-23.01M----63.55%-12.38M-----1,170.13%-33.98M-----426.57%-2.68M
Depreciation and amortization: --024.24%427.02M--07.52%343.71M--053.51%319.66M--0229.60%208.23M--052.07%63.18M
-Depreciation ----24.11%428.81M----7.48%345.51M----53.06%321.46M----223.26%210.03M----49.92%64.97M
-Other depreciation and amortization ----0.00%-1.79M----0.00%-1.79M----0.06%-1.79M-----0.06%-1.8M----0.00%-1.79M
Special items --------------------5.47%22.95M----154.24%21.76M-------40.11M
Operating profit before the change of operating capital --015.25%12.93B--08.93%11.22B--0-8.88%10.3B--064.87%11.31B--040.46%6.86B
Change of operating capital
Inventory (increase) decrease -------------------------------------91.52%3.7M
Developing property (increase)decrease ----56.71%-13.34B-----822.49%-30.82B----253.16%4.27B-----59.31%-2.79B----69.05%-1.75B
Accounts receivable (increase)decrease -----1,066.56%-1.51B----104.87%156.69M-----5,791.65%-3.22B-----93.30%56.5M----135.10%843.47M
Accounts payable increase (decrease) -----32.86%16.03B----75.13%23.87B----165.13%13.63B-----48.74%5.14B----342.50%10.03B
Cash  from business operations 327.19%18.46B280.71%14.37B-15.27%4.32B-84.95%3.77B7.77%5.1B83.65%25.07B35.74%4.73B-14.05%13.65B-48.45%3.49B2,071.71%15.88B
Hong Kong profits tax paid -----193.72%-3.6M73.51%-1.2M89.94%-1.23M49.03%-4.52M-841.05%-12.2M-859.52%-8.87M50.42%-1.3M---924K-105.02%-2.61M
China income tax paid -14.71%-5.24B-21.54%-6.76B-69.99%-4.57B-1.74%-5.56B10.91%-2.69B-47.83%-5.47B-44.47%-3.02B-28.37%-3.7B10.14%-2.09B-52.30%-2.88B
Interest received - operating 19.66%251.12M-8.05%310.2M-30.83%209.86M73.34%337.36M-20.26%303.39M23.07%194.62M309.91%380.47M-1.92%158.14M51.58%92.82M-40.80%161.23M
Interest paid - operating -36.31%-2.16B-30.11%-4.19B30.09%-1.58B15.79%-3.22B-20.19%-2.26B-2.35%-3.83B-5.68%-1.88B-27.64%-3.74B-52.44%-1.78B-28.64%-2.93B
Special items of business ----140.23%263.99M-----883.96%-656.25M----223.39%83.71M----35.17%-67.84M-----289.66%-104.64M
Net cash from operations 798.95%11.32B179.55%3.72B-460.68%-1.62B-129.30%-4.68B118.56%448.91M150.50%15.96B170.54%205.39M-37.73%6.37B-108.74%-291.15M317.52%10.23B
Cash flow from investment activities
Dividend received - investment -63.49%81.22M68.91%625.82M115.37%222.47M-19.59%370.51M-54.88%103.3M21.01%460.76M46.25%228.95M36.55%380.77M8.80%156.55M-4.02%278.86M
Loan receivable (increase) decrease ----------------------3.36B----------------
Decrease in deposits (increase) -8.53%-5.7B-607.24%-5.54B-176.63%-5.25B136.28%1.09B12.75%-1.9B-228.98%-3.01B-13.96%-2.18B11.13%-915.08M24.67%-1.91B-637.83%-1.03B
Sale of fixed assets 11.23%35.14M6,071.12%60.91M77.14%31.59M-92.25%987K114.98%17.84M511.28%12.74M8.39%8.3M-95.64%2.08M-84.47%7.65M-80.30%47.81M
Purchase of fixed assets 78.91%-135.13M8.34%-1.17B-32.34%-640.66M-92.48%-1.27B-113.14%-484.1M-127.00%-661.06M-143.45%-227.13M-22.65%-291.22M71.23%-93.3M27.32%-237.44M
Sale of subsidiaries -99.97%1.13M-7.09%3.54B--3.53B--3.81B---------75.51%355.21M358.32%2.3B--1.45B-74.07%502.2M
Acquisition of subsidiaries ---482.05M---5.17M-----------2.21B55.35%-5.49B-----465.08%-12.3B-148.48%-4.81B---2.18B
Recovery of cash from investments --14.93M---------91.81%18.87M-22.06%5.68M68.68%230.44M-75.18%7.29M-66.02%136.61M-91.61%29.36M-48.55%402M
Cash on investment 87.15%-201.28M-139.16%-7.78B11.97%-1.57B9.49%-3.25B-9,126.13%-1.78B-395.20%-3.59B88.85%-19.29M11.09%-725.68M-338.27%-173M-117.59%-816.17M
Other items in the investment business 108.01%188.19M144.07%3.21B32.66%-2.35B-563.66%-7.28B-135.55%-3.49B87.47%-1.1B74.03%-1.48B-1,622.65%-8.75B-553.21%-5.7B70.51%-508.22M
Net cash from investment operations -2.92%-6.2B-8.26%-7.06B38.10%-6.02B33.45%-6.52B-194.56%-9.73B51.43%-9.8B70.07%-3.3B-470.09%-20.17B-263.97%-11.04B-447.67%-3.54B
Net cash before financing 166.96%5.12B70.18%-3.34B17.67%-7.64B-281.76%-11.2B-199.60%-9.28B144.63%6.16B72.65%-3.1B-306.21%-13.8B-3,878.89%-11.33B281.58%6.69B
Cash flow from financing activities
New borrowing 6.50%32.92B39.51%60.85B13.56%30.91B146.37%43.62B141.30%27.22B-43.15%17.7B-34.12%11.28B-14.82%31.14B-3.83%17.12B61.56%36.56B
Refund -10.17%-26.78B-50.26%-54.99B-18.41%-24.31B-87.97%-36.59B-81.19%-20.53B-6.79%-19.47B-14.65%-11.33B57.34%-18.23B58.66%-9.88B-188.55%-42.74B
Issuing shares --7.51B----------1.68B------------------------
Dividends paid - financing ---48.84M17.29%-1.82B-----49.71%-2.2B----1.20%-1.47B-----47.51%-1.48B---41.35M-31.05%-1.01B
Absorb investment income 42.26%1.24B-29.78%4.13B-76.61%871.83M39.27%5.88B779.08%3.73B689.83%4.22B188.97%424.08M-58.49%534.44M-89.85%146.76M67.18%1.29B
Other items of the financing business -76.14%-11.54B-566.14%-15.89B-1,953.96%-6.55B215.36%3.41B-163.87%-319.02M-175.10%-2.96B-92.33%499.46M-12.54%3.93B-4.85%6.51B188.06%4.5B
Net cash from financing operations 258.45%3.3B-148.84%-7.71B-90.89%919.5M904.19%15.79B1,055.88%10.1B-112.35%-1.96B-93.69%873.68M1,237.16%15.9B532.97%13.85B-151.57%-1.4B
Effect of rate -21.44%18.92M391.00%132.28M217.54%24.09M47.94%-45.46M-204.47%-20.5M-570.38%-87.32M300.38%19.62M-54.69%18.56M-175.59%-9.79M166.86%40.97M
Net Cash 225.14%8.41B-340.36%-11.05B-923.46%-6.72B9.60%4.6B136.70%816.42M100.12%4.2B-188.15%-2.22B-60.40%2.1B1.41%2.52B643.08%5.29B
Begining period cash -33.33%21.85B16.14%32.77B16.14%32.77B17.04%28.21B17.04%28.21B9.62%24.11B9.62%24.11B32.03%21.99B32.03%21.99B-5.86%16.66B
Cash at the end 16.15%30.28B-33.33%21.85B-10.14%26.07B16.14%32.77B32.46%29.01B17.04%28.21B-10.63%21.9B9.62%24.11B27.92%24.5B32.03%21.99B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--032.46%29.01B17.04%28.21B--21.9B9.62%24.11B--032.03%21.99B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg