HK Stock MarketDetailed Quotes

CCIAM FUTURE EN (00145)

Watchlist
  • 0.194
  • +0.004+2.11%
Market Closed May 21 15:12 CST
71.04MMarket Cap-3.40P/E (TTM)

CCIAM FUTURE EN (00145) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-30.48%-21.02M
----
-28.20%-16.11M
----
75.82%-12.57M
----
25.27%-51.97M
----
2.26%-69.55M
----
Profit adjustment
Interest (income) - adjustment
90.58%-13K
----
-527.27%-138K
----
21.43%-22K
----
9.68%-28K
----
-63.16%-31K
----
Impairment and provisions:
113.36%3.43M
----
-11.40%1.61M
----
-87.49%1.82M
----
-74.69%14.51M
----
22.91%57.36M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--104K
----
-Impairmen of inventory (reversal)
-86.78%23K
----
--174K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
259.24%1.04M
----
-65,400.00%-655K
----
-100.01%-1K
----
-48.40%13.83M
----
399.68%26.8M
----
-Other impairments and provisions
13.25%2.37M
----
15.02%2.09M
----
165.64%1.82M
----
-97.75%684K
----
-26.27%30.45M
----
Asset sale loss (gain):
----
----
----
----
---50K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
---50K
----
----
----
----
----
Depreciation and amortization:
25.58%1.09M
----
232.31%864K
----
--260K
----
----
----
-47.28%2.66M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-45.66%2.47M
----
Financial expense
0.94%860K
----
9.79%852K
----
-62.35%776K
----
-49.44%2.06M
----
12.60%4.08M
----
Special items
-73.50%31K
----
122.08%117K
----
-102.09%-530K
----
9,184.23%25.35M
----
-108.86%-279K
----
Operating profit before the change of operating capital
-22.01%-15.63M
----
-24.13%-12.81M
----
-2.35%-10.32M
----
-74.91%-10.08M
----
54.58%-5.76M
----
Change of operating capital
Inventory (increase) decrease
100.08%2K
----
---2.57M
----
----
----
-58.82%7K
----
-86.40%17K
----
Accounts receivable (increase)decrease
-1,470.26%-23.44M
----
-151.01%-1.49M
----
314.59%2.93M
----
-92.24%706K
----
35.17%9.1M
----
Accounts payable increase (decrease)
518.33%15.25M
----
227.38%2.47M
----
-205.22%-1.94M
----
127.32%1.84M
----
-38.15%-6.74M
----
prepayments (increase)decrease
99.97%-4K
----
-218.55%-12.87M
----
188.34%10.86M
----
-1,228.76%-12.29M
----
-571.94%-925K
----
Special items for working capital changes
106.64%485K
----
2.83%-7.31M
----
-220.88%-7.52M
----
574.62%6.22M
----
--922K
----
Cash  from business operations
32.50%-23.34M
----
-477.53%-34.58M
----
55.97%-5.99M
----
-301.36%-13.6M
----
67.78%-3.39M
----
Special items of business
----
52.04%-8.26M
----
-46.56%-17.22M
----
-80.17%-11.75M
----
-306.29%-6.52M
----
74.34%-1.61M
Net cash from operations
32.50%-23.34M
52.04%-8.26M
-477.53%-34.58M
-46.56%-17.22M
55.97%-5.99M
-80.17%-11.75M
-301.36%-13.6M
-306.29%-6.52M
67.78%-3.39M
74.34%-1.61M
Cash flow from investment activities
Interest received - investment
-90.58%13K
----
527.27%138K
----
-21.43%22K
----
-9.68%28K
-14.29%12K
63.16%31K
133.33%14K
Purchase of fixed assets
----
----
-212.64%-1.41M
----
---451K
----
----
----
77.78%-4K
76.47%-4K
Sale of subsidiaries
----
----
----
----
--50K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---823K
----
----
----
----
----
Other items in the investment business
----
-84.21%3K
----
-99.62%19K
----
--5.06M
----
----
----
----
Net cash from investment operations
101.02%13K
-84.21%3K
-5.82%-1.27M
-99.62%19K
-4,392.86%-1.2M
42,091.67%5.06M
3.70%28K
20.00%12K
350.00%27K
190.91%10K
Net cash before financing
34.93%-23.33M
52.00%-8.26M
-398.66%-35.85M
-157.25%-17.2M
47.02%-7.19M
-2.72%-6.69M
-303.75%-13.57M
-308.09%-6.51M
68.01%-3.36M
74.55%-1.6M
Cash flow from financing activities
Refund
---10M
----
----
----
---22.11M
----
----
----
----
----
Issuing shares
0.98%24.7M
----
-37.18%24.46M
----
56.29%38.93M
----
--24.91M
----
----
----
Issuance of bonds
----
----
----
----
--10M
----
----
----
----
----
Interest paid - financing
-17.25%-938K
----
84.45%-800K
----
-142.80%-5.15M
----
65.37%-2.12M
----
-5,220.87%-6.12M
---1.79M
Issuance expenses and redemption of securities expenses
25.94%-1.62M
----
16.04%-2.18M
----
-317.17%-2.6M
----
---623K
----
----
----
Other items of the financing business
----
-101.71%-297K
----
166.33%17.42M
----
--6.54M
----
----
----
----
Net cash from financing operations
-44.89%11.48M
-101.71%-297K
10.75%20.84M
166.33%17.42M
-14.23%18.82M
3,815.34%6.54M
438.90%21.94M
91.05%-176K
-123.07%-6.47M
-653.64%-1.97M
Effect of rate
2,141.18%1.39M
114.18%20K
89.12%-68K
23.78%-141K
-133.21%-625K
-242.31%-185K
-624.32%-268K
-81.38%130K
-129.37%-37K
131.80%698K
Net Cash
21.12%-11.84M
-4,078.14%-8.55M
-229.12%-15.01M
246.26%215K
38.95%11.63M
97.80%-147K
185.08%8.37M
-87.68%-6.69M
-156.02%-9.83M
45.44%-3.56M
Begining period cash
-39.70%22.91M
-39.70%22.91M
40.77%37.99M
40.77%37.99M
42.88%26.99M
42.88%26.99M
-34.33%18.89M
-34.33%18.89M
159.63%28.76M
159.63%28.76M
Cash at the end
-45.64%12.45M
-62.24%14.37M
-39.70%22.91M
42.80%38.06M
40.77%37.99M
116.15%26.65M
42.88%26.99M
-52.38%12.33M
-34.33%18.89M
1,000.42%25.89M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
1,000.42%25.89M
Cash and cash equivalent balance
-45.64%12.45M
----
-39.70%22.91M
----
--37.99M
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Auditor
--
--
Bai Chun Accounting Firm Limited
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -30.48%-21.02M-----28.20%-16.11M----75.82%-12.57M----25.27%-51.97M----2.26%-69.55M----
Profit adjustment
Interest (income) - adjustment 90.58%-13K-----527.27%-138K----21.43%-22K----9.68%-28K-----63.16%-31K----
Impairment and provisions: 113.36%3.43M-----11.40%1.61M-----87.49%1.82M-----74.69%14.51M----22.91%57.36M----
-Impairment of property, plant and equipment (reversal) ----------------------------------104K----
-Impairmen of inventory (reversal) -86.78%23K------174K----------------------------
-Impairment of trade receivables (reversal) 259.24%1.04M-----65,400.00%-655K-----100.01%-1K-----48.40%13.83M----399.68%26.8M----
-Other impairments and provisions 13.25%2.37M----15.02%2.09M----165.64%1.82M-----97.75%684K-----26.27%30.45M----
Asset sale loss (gain): -------------------50K--------------------
-Loss (gain) from sale of subsidiary company -------------------50K--------------------
Depreciation and amortization: 25.58%1.09M----232.31%864K------260K-------------47.28%2.66M----
-Amortization of intangible assets ---------------------------------45.66%2.47M----
Financial expense 0.94%860K----9.79%852K-----62.35%776K-----49.44%2.06M----12.60%4.08M----
Special items -73.50%31K----122.08%117K-----102.09%-530K----9,184.23%25.35M-----108.86%-279K----
Operating profit before the change of operating capital -22.01%-15.63M-----24.13%-12.81M-----2.35%-10.32M-----74.91%-10.08M----54.58%-5.76M----
Change of operating capital
Inventory (increase) decrease 100.08%2K-------2.57M-------------58.82%7K-----86.40%17K----
Accounts receivable (increase)decrease -1,470.26%-23.44M-----151.01%-1.49M----314.59%2.93M-----92.24%706K----35.17%9.1M----
Accounts payable increase (decrease) 518.33%15.25M----227.38%2.47M-----205.22%-1.94M----127.32%1.84M-----38.15%-6.74M----
prepayments (increase)decrease 99.97%-4K-----218.55%-12.87M----188.34%10.86M-----1,228.76%-12.29M-----571.94%-925K----
Special items for working capital changes 106.64%485K----2.83%-7.31M-----220.88%-7.52M----574.62%6.22M------922K----
Cash  from business operations 32.50%-23.34M-----477.53%-34.58M----55.97%-5.99M-----301.36%-13.6M----67.78%-3.39M----
Special items of business ----52.04%-8.26M-----46.56%-17.22M-----80.17%-11.75M-----306.29%-6.52M----74.34%-1.61M
Net cash from operations 32.50%-23.34M52.04%-8.26M-477.53%-34.58M-46.56%-17.22M55.97%-5.99M-80.17%-11.75M-301.36%-13.6M-306.29%-6.52M67.78%-3.39M74.34%-1.61M
Cash flow from investment activities
Interest received - investment -90.58%13K----527.27%138K-----21.43%22K-----9.68%28K-14.29%12K63.16%31K133.33%14K
Purchase of fixed assets ---------212.64%-1.41M-------451K------------77.78%-4K76.47%-4K
Sale of subsidiaries ------------------50K--------------------
Acquisition of subsidiaries -------------------823K--------------------
Other items in the investment business -----84.21%3K-----99.62%19K------5.06M----------------
Net cash from investment operations 101.02%13K-84.21%3K-5.82%-1.27M-99.62%19K-4,392.86%-1.2M42,091.67%5.06M3.70%28K20.00%12K350.00%27K190.91%10K
Net cash before financing 34.93%-23.33M52.00%-8.26M-398.66%-35.85M-157.25%-17.2M47.02%-7.19M-2.72%-6.69M-303.75%-13.57M-308.09%-6.51M68.01%-3.36M74.55%-1.6M
Cash flow from financing activities
Refund ---10M---------------22.11M--------------------
Issuing shares 0.98%24.7M-----37.18%24.46M----56.29%38.93M------24.91M------------
Issuance of bonds ------------------10M--------------------
Interest paid - financing -17.25%-938K----84.45%-800K-----142.80%-5.15M----65.37%-2.12M-----5,220.87%-6.12M---1.79M
Issuance expenses and redemption of securities expenses 25.94%-1.62M----16.04%-2.18M-----317.17%-2.6M-------623K------------
Other items of the financing business -----101.71%-297K----166.33%17.42M------6.54M----------------
Net cash from financing operations -44.89%11.48M-101.71%-297K10.75%20.84M166.33%17.42M-14.23%18.82M3,815.34%6.54M438.90%21.94M91.05%-176K-123.07%-6.47M-653.64%-1.97M
Effect of rate 2,141.18%1.39M114.18%20K89.12%-68K23.78%-141K-133.21%-625K-242.31%-185K-624.32%-268K-81.38%130K-129.37%-37K131.80%698K
Net Cash 21.12%-11.84M-4,078.14%-8.55M-229.12%-15.01M246.26%215K38.95%11.63M97.80%-147K185.08%8.37M-87.68%-6.69M-156.02%-9.83M45.44%-3.56M
Begining period cash -39.70%22.91M-39.70%22.91M40.77%37.99M40.77%37.99M42.88%26.99M42.88%26.99M-34.33%18.89M-34.33%18.89M159.63%28.76M159.63%28.76M
Cash at the end -45.64%12.45M-62.24%14.37M-39.70%22.91M42.80%38.06M40.77%37.99M116.15%26.65M42.88%26.99M-52.38%12.33M-34.33%18.89M1,000.42%25.89M
Cash balance analysis
Cash and bank balance ------------------------------------1,000.42%25.89M
Cash and cash equivalent balance -45.64%12.45M-----39.70%22.91M------37.99M--------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion----------
Auditor ----Bai Chun Accounting Firm Limited--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More