CN Stock MarketDetailed Quotes

002182 Baowu Magnesium Technology

Watchlist
  • 20.08
  • +0.63+3.24%
Trading May 29 13:13 CST
14.23BMarket Cap44.92P/E (TTM)

Baowu Magnesium Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
10.03%1.86B
-15.96%7.65B
-21.74%5.56B
-28.85%3.53B
-32.30%1.69B
12.17%9.1B
25.76%7.11B
37.98%4.96B
44.03%2.5B
36.52%8.12B
Operating revenue
10.03%1.86B
-15.96%7.65B
-21.74%5.56B
-28.85%3.53B
-32.30%1.69B
12.17%9.1B
25.76%7.11B
37.98%4.96B
44.03%2.5B
36.52%8.12B
Other operating revenue
----
-11.77%283.49M
----
0.87%139.69M
----
23.71%321.32M
----
19.41%138.49M
----
23.48%259.74M
Total operating cost
9.78%1.82B
-12.17%7.31B
-16.11%5.33B
-20.63%3.41B
-21.22%1.66B
10.15%8.33B
18.19%6.35B
24.58%4.3B
24.40%2.1B
33.37%7.56B
Operating cost
7.84%1.64B
-13.31%6.62B
-16.74%4.84B
-20.73%3.12B
-20.47%1.52B
9.49%7.64B
18.66%5.81B
24.17%3.93B
22.70%1.91B
34.66%6.98B
Operating tax surcharges
-3.89%8.75M
-5.35%45.65M
-8.35%33.61M
-18.07%21.63M
-31.49%9.1M
21.26%48.23M
37.81%36.67M
68.90%26.4M
82.47%13.29M
8.37%39.78M
Operating expense
34.50%9.64M
-6.15%22.46M
-51.81%17.56M
-51.23%10.83M
0.19%7.17M
-20.01%23.93M
-7.04%36.45M
44.41%22.21M
9.34%7.15M
2.05%29.92M
Administration expense
34.35%42.83M
20.86%169.44M
3.03%125.04M
-16.09%68.82M
-19.00%31.88M
36.23%140.19M
13.34%121.37M
31.68%82.02M
37.90%39.36M
-12.29%102.91M
Financial expense
4.68%28.36M
28.92%98.95M
55.89%76.93M
20.59%43.31M
-14.82%27.09M
-22.58%76.76M
-41.65%49.35M
-31.06%35.91M
25.09%31.8M
40.36%99.14M
-Interest expense (Financial expense)
----
3.95%108.68M
5.54%81.4M
12.40%53.54M
----
42.22%104.55M
3.32%77.12M
3.26%47.63M
----
6.97%73.51M
-Interest Income (Financial expense)
----
-135.89%-3.11M
-172.11%-2.59M
----
----
-7.21%-1.32M
-51.73%-951.48K
-34.22%-519.24K
----
20.90%-1.23M
Research and development
48.71%86.22M
-11.14%352.38M
-20.19%237.94M
-24.90%148.83M
-39.38%57.98M
28.26%396.58M
35.21%298.15M
44.63%198.18M
55.77%95.64M
33.48%309.19M
Credit Impairment Loss
403.10%11.47M
45.70%-5.42M
40.72%-8.45M
93.48%-2.22M
89.99%-3.78M
72.03%-9.97M
23.39%-14.25M
-48.85%-34.04M
-2,340.44%-37.78M
-265.93%-35.65M
Asset Impairment Loss
-94.35%1.42M
83.57%-3.3M
--24.54M
--25.77M
--25.18M
-1,060.48%-20.1M
----
----
----
62.34%-1.73M
Other net revenue
27.17%26.89M
364.08%28.07M
136.76%23.91M
198.23%22.24M
176.30%21.15M
-79.23%6.05M
-75.50%10.1M
-212.15%-22.64M
-162.65%-27.71M
824.15%29.13M
Fair value change income
----
-241.20%-2.68M
87.27%-8.19K
62.34%-11.32K
96.86%-2.34K
3,579.19%1.9M
-174.32%-64.38K
-420.83%-30.05K
-1,464.29%-74.53K
101.83%51.51K
Invest income
95.13%-294.92K
5.80%-17.18M
26.93%-14.54M
-5.88%-13.27M
-15.60%-6.06M
-9.35%-18.24M
-493.54%-19.9M
-356.46%-12.53M
-149.08%-5.24M
-938.45%-16.68M
-Including: Investment income associates
----
30.52%-6.83M
----
----
----
24.04%-9.83M
----
----
----
-328.02%-12.94M
Asset deal income
-89.05%66.19K
-125.06%-3.5M
-105.36%-16.11K
-245.00%-2.24M
146.18%604.62K
11,110.29%13.95M
113.25%300.35K
-97.21%-649.8K
-2,036.39%-1.31M
-66.96%124.48K
Other revenue
173.21%14.23M
56.18%60.15M
-49.15%22.38M
-42.26%14.21M
-68.82%5.21M
-53.61%38.51M
-22.92%44.01M
-36.31%24.62M
-47.47%16.7M
285.37%83.02M
Operating profit
23.15%72.36M
-53.15%367.75M
-66.43%256.71M
-77.82%142.76M
-84.21%58.76M
33.71%784.95M
140.96%764.69M
283.56%643.5M
306.96%372.03M
108.76%587.05M
Add:Non operating Income
-89.13%282.71K
167.97%10.17M
145.70%8.87M
62.92%5.36M
6.40%2.6M
27.79%3.79M
6.81%3.61M
150.06%3.29M
48.14%2.45M
-55.92%2.97M
Less:Non operating expense
222.49%727.76K
-73.11%1.86M
-93.31%836.24K
-30.40%3M
-80.48%225.67K
-21.29%6.92M
126.38%12.5M
54.60%4.3M
-33.00%1.16M
52.43%8.8M
Total profit
17.63%71.92M
-51.90%376.06M
-64.97%264.75M
-77.41%145.12M
-83.62%61.14M
34.51%781.82M
139.78%755.8M
286.33%642.49M
308.71%373.32M
105.98%581.22M
Less:Income tax cost
122.72%10.34M
-80.42%19.33M
-81.97%22.14M
-93.55%5.92M
-88.79%4.64M
54.67%98.7M
178.42%122.78M
266.87%91.81M
154.33%41.39M
61.47%63.81M
Net profit
9.00%61.58M
-47.78%356.73M
-61.67%242.61M
-74.72%139.2M
-82.98%56.5M
32.03%683.13M
133.49%633.02M
289.78%550.68M
342.18%331.93M
113.23%517.41M
Net profit from continuing operation
----
-47.78%356.73M
----
----
----
32.03%683.13M
----
----
----
113.23%517.41M
Less:Minority Profit
-85.32%862.33K
-30.54%50.28M
-34.93%35.15M
-62.83%17.86M
-79.17%5.87M
195.05%72.39M
625.36%54.02M
4,948.11%48.04M
7,828.98%28.19M
2,332.12%24.54M
Net profit of parent company owners
19.94%60.72M
-49.82%306.45M
-64.17%207.46M
-75.86%121.34M
-83.33%50.62M
23.91%610.74M
119.60%579.01M
253.30%502.64M
302.67%303.74M
102.21%492.87M
Earning per share
Basic earning per share
9.45%0.0857
-51.38%0.4594
-64.55%0.3175
-75.86%0.1877
-83.34%0.0783
23.91%0.9448
119.59%0.8957
253.29%0.7776
302.66%0.4699
102.20%0.7625
Diluted earning per share
9.45%0.0857
-51.38%0.4594
-64.55%0.3175
-75.86%0.1877
-83.34%0.0783
23.91%0.9448
119.59%0.8957
253.29%0.7776
302.66%0.4699
102.20%0.7625
Other composite income
182.48%163.3K
89.39%-198K
-40.79%-1.87M
Other composite income of parent company owners
----
182.48%163.3K
----
----
----
89.39%-198K
----
----
----
-40.79%-1.87M
Total composite income
9.00%61.58M
-47.74%356.89M
-61.67%242.61M
-74.72%139.2M
-82.98%56.5M
32.47%682.93M
133.49%633.02M
289.78%550.68M
342.18%331.93M
113.63%515.54M
Total composite income of parent company owners
19.94%60.72M
-49.78%306.61M
-64.17%207.46M
-75.86%121.34M
-83.33%50.62M
24.34%610.54M
119.60%579.01M
253.30%502.64M
302.67%303.74M
102.54%491.01M
Total composite income of minority owners
-85.32%862.33K
-30.54%50.28M
-34.93%35.15M
-62.83%17.86M
-79.17%5.87M
195.05%72.39M
625.36%54.02M
4,948.11%48.04M
7,828.98%28.19M
2,332.12%24.54M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
--
--
--
ZTE Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 10.03%1.86B-15.96%7.65B-21.74%5.56B-28.85%3.53B-32.30%1.69B12.17%9.1B25.76%7.11B37.98%4.96B44.03%2.5B36.52%8.12B
Operating revenue 10.03%1.86B-15.96%7.65B-21.74%5.56B-28.85%3.53B-32.30%1.69B12.17%9.1B25.76%7.11B37.98%4.96B44.03%2.5B36.52%8.12B
Other operating revenue -----11.77%283.49M----0.87%139.69M----23.71%321.32M----19.41%138.49M----23.48%259.74M
Total operating cost 9.78%1.82B-12.17%7.31B-16.11%5.33B-20.63%3.41B-21.22%1.66B10.15%8.33B18.19%6.35B24.58%4.3B24.40%2.1B33.37%7.56B
Operating cost 7.84%1.64B-13.31%6.62B-16.74%4.84B-20.73%3.12B-20.47%1.52B9.49%7.64B18.66%5.81B24.17%3.93B22.70%1.91B34.66%6.98B
Operating tax surcharges -3.89%8.75M-5.35%45.65M-8.35%33.61M-18.07%21.63M-31.49%9.1M21.26%48.23M37.81%36.67M68.90%26.4M82.47%13.29M8.37%39.78M
Operating expense 34.50%9.64M-6.15%22.46M-51.81%17.56M-51.23%10.83M0.19%7.17M-20.01%23.93M-7.04%36.45M44.41%22.21M9.34%7.15M2.05%29.92M
Administration expense 34.35%42.83M20.86%169.44M3.03%125.04M-16.09%68.82M-19.00%31.88M36.23%140.19M13.34%121.37M31.68%82.02M37.90%39.36M-12.29%102.91M
Financial expense 4.68%28.36M28.92%98.95M55.89%76.93M20.59%43.31M-14.82%27.09M-22.58%76.76M-41.65%49.35M-31.06%35.91M25.09%31.8M40.36%99.14M
-Interest expense (Financial expense) ----3.95%108.68M5.54%81.4M12.40%53.54M----42.22%104.55M3.32%77.12M3.26%47.63M----6.97%73.51M
-Interest Income (Financial expense) -----135.89%-3.11M-172.11%-2.59M---------7.21%-1.32M-51.73%-951.48K-34.22%-519.24K----20.90%-1.23M
Research and development 48.71%86.22M-11.14%352.38M-20.19%237.94M-24.90%148.83M-39.38%57.98M28.26%396.58M35.21%298.15M44.63%198.18M55.77%95.64M33.48%309.19M
Credit Impairment Loss 403.10%11.47M45.70%-5.42M40.72%-8.45M93.48%-2.22M89.99%-3.78M72.03%-9.97M23.39%-14.25M-48.85%-34.04M-2,340.44%-37.78M-265.93%-35.65M
Asset Impairment Loss -94.35%1.42M83.57%-3.3M--24.54M--25.77M--25.18M-1,060.48%-20.1M------------62.34%-1.73M
Other net revenue 27.17%26.89M364.08%28.07M136.76%23.91M198.23%22.24M176.30%21.15M-79.23%6.05M-75.50%10.1M-212.15%-22.64M-162.65%-27.71M824.15%29.13M
Fair value change income -----241.20%-2.68M87.27%-8.19K62.34%-11.32K96.86%-2.34K3,579.19%1.9M-174.32%-64.38K-420.83%-30.05K-1,464.29%-74.53K101.83%51.51K
Invest income 95.13%-294.92K5.80%-17.18M26.93%-14.54M-5.88%-13.27M-15.60%-6.06M-9.35%-18.24M-493.54%-19.9M-356.46%-12.53M-149.08%-5.24M-938.45%-16.68M
-Including: Investment income associates ----30.52%-6.83M------------24.04%-9.83M-------------328.02%-12.94M
Asset deal income -89.05%66.19K-125.06%-3.5M-105.36%-16.11K-245.00%-2.24M146.18%604.62K11,110.29%13.95M113.25%300.35K-97.21%-649.8K-2,036.39%-1.31M-66.96%124.48K
Other revenue 173.21%14.23M56.18%60.15M-49.15%22.38M-42.26%14.21M-68.82%5.21M-53.61%38.51M-22.92%44.01M-36.31%24.62M-47.47%16.7M285.37%83.02M
Operating profit 23.15%72.36M-53.15%367.75M-66.43%256.71M-77.82%142.76M-84.21%58.76M33.71%784.95M140.96%764.69M283.56%643.5M306.96%372.03M108.76%587.05M
Add:Non operating Income -89.13%282.71K167.97%10.17M145.70%8.87M62.92%5.36M6.40%2.6M27.79%3.79M6.81%3.61M150.06%3.29M48.14%2.45M-55.92%2.97M
Less:Non operating expense 222.49%727.76K-73.11%1.86M-93.31%836.24K-30.40%3M-80.48%225.67K-21.29%6.92M126.38%12.5M54.60%4.3M-33.00%1.16M52.43%8.8M
Total profit 17.63%71.92M-51.90%376.06M-64.97%264.75M-77.41%145.12M-83.62%61.14M34.51%781.82M139.78%755.8M286.33%642.49M308.71%373.32M105.98%581.22M
Less:Income tax cost 122.72%10.34M-80.42%19.33M-81.97%22.14M-93.55%5.92M-88.79%4.64M54.67%98.7M178.42%122.78M266.87%91.81M154.33%41.39M61.47%63.81M
Net profit 9.00%61.58M-47.78%356.73M-61.67%242.61M-74.72%139.2M-82.98%56.5M32.03%683.13M133.49%633.02M289.78%550.68M342.18%331.93M113.23%517.41M
Net profit from continuing operation -----47.78%356.73M------------32.03%683.13M------------113.23%517.41M
Less:Minority Profit -85.32%862.33K-30.54%50.28M-34.93%35.15M-62.83%17.86M-79.17%5.87M195.05%72.39M625.36%54.02M4,948.11%48.04M7,828.98%28.19M2,332.12%24.54M
Net profit of parent company owners 19.94%60.72M-49.82%306.45M-64.17%207.46M-75.86%121.34M-83.33%50.62M23.91%610.74M119.60%579.01M253.30%502.64M302.67%303.74M102.21%492.87M
Earning per share
Basic earning per share 9.45%0.0857-51.38%0.4594-64.55%0.3175-75.86%0.1877-83.34%0.078323.91%0.9448119.59%0.8957253.29%0.7776302.66%0.4699102.20%0.7625
Diluted earning per share 9.45%0.0857-51.38%0.4594-64.55%0.3175-75.86%0.1877-83.34%0.078323.91%0.9448119.59%0.8957253.29%0.7776302.66%0.4699102.20%0.7625
Other composite income 182.48%163.3K89.39%-198K-40.79%-1.87M
Other composite income of parent company owners ----182.48%163.3K------------89.39%-198K-------------40.79%-1.87M
Total composite income 9.00%61.58M-47.74%356.89M-61.67%242.61M-74.72%139.2M-82.98%56.5M32.47%682.93M133.49%633.02M289.78%550.68M342.18%331.93M113.63%515.54M
Total composite income of parent company owners 19.94%60.72M-49.78%306.61M-64.17%207.46M-75.86%121.34M-83.33%50.62M24.34%610.54M119.60%579.01M253.30%502.64M302.67%303.74M102.54%491.01M
Total composite income of minority owners -85.32%862.33K-30.54%50.28M-34.93%35.15M-62.83%17.86M-79.17%5.87M195.05%72.39M625.36%54.02M4,948.11%48.04M7,828.98%28.19M2,332.12%24.54M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --ZTE Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)------ZTE Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg