(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -67.04%29.64M | 140.55%737.03M | 9.02%89.92M | 42.73%306.39M | 71.96%82.47M | 46.84%214.67M | 8.12%47.96M | -59.39%146.19M | --44.36M | 154.33%359.99M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -245.62%-22.21M | ---- | -250.82%-6.43M | ---- | 26.51%-1.83M | ---- | -119.07%-2.49M | ---- | -134.16%-1.14M |
Investment loss (gain) | ---- | ---8.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | -15.16%-242.57M | ---- | -15.51%-210.64M | ---- | -85.50%-182.36M | ---- | 20.58%-98.31M | ---- | -24.57%-123.79M |
Impairment and provisions: | --0 | 170.21%66.56M | --0 | 309.25%24.63M | --0 | 63.52%6.02M | --0 | -77.53%3.68M | --0 | 34.84%16.38M |
-Impairment of property, plant and equipment (reversal) | ---- | --16.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | -122.40%-4.57M | ---- | 558.87%20.39M | ---- | 6.98%3.1M | ---- | -80.88%2.89M | ---- | 50.11%15.13M |
-Impairment of trade receivables (reversal) | ---- | -158.12%-1.74M | ---- | --2.99M | ---- | ---- | ---- | -36.76%788K | ---- | --1.25M |
-Other impairments and provisions | ---- | 4,405.10%56.58M | ---- | -57.05%1.26M | ---- | --2.92M | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | 189.98%3.19M | --0 | 80.86%-3.54M | --0 | -30,968.33%-18.52M | --0 | 2,100.00%60K | --0 | 75.00%-3K |
-Derivative financial instruments fair value (increase) | ---- | 428.76%3.19M | ---- | -193.00%-970K | ---- | --1.04M | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | 86.84%-2.57M | ---- | -32,706.67%-19.56M | ---- | 2,100.00%60K | ---- | 75.00%-3K |
Asset sale loss (gain): | --0 | -474,626.09%-436.75M | --0 | 83.51%-92K | --0 | -111.71%-558K | --0 | 101.98%4.77M | --0 | -58,008.67%-241.15M |
-Loss (gain) from sale of subsidiary company | ---- | -93,897.63%-437.09M | ---- | 67.00%-465K | ---- | -4,303.13%-1.41M | ---- | 99.99%-32K | ---- | ---244.4M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -8.58%341K | ---- | -56.17%373K | ---- | -82.26%851K | ---- | 47.77%4.8M | ---- | 882.41%3.25M |
Depreciation and amortization: | --0 | -0.70%54.07M | --0 | 1.83%54.45M | --0 | 7.11%53.48M | --0 | -3.33%49.93M | --0 | 6.64%51.65M |
-Depreciation | ---- | -0.70%54.07M | ---- | 1.83%54.45M | ---- | 7.11%53.48M | ---- | -3.33%49.93M | ---- | 6.64%51.65M |
Financial expense | ---- | 49.21%943K | ---- | 23.92%632K | ---- | 11.11%510K | ---- | -62.89%459K | ---- | -25.12%1.24M |
Unrealized exchange loss (gain) | ---- | -213.01%-6.31M | ---- | 4.32%5.58M | ---- | --5.35M | ---- | ---- | ---- | ---- |
Special items | ---- | -34.55%1.54M | ---- | -14.11%2.35M | ---- | -88.07%2.74M | ---- | 469.40%22.94M | ---- | -77.25%4.03M |
Operating profit before the change of operating capital | -67.04%29.64M | -15.33%146.77M | 9.02%89.92M | 118.06%173.34M | 71.96%82.47M | -37.52%79.49M | 8.12%47.96M | 89.30%127.22M | --44.36M | -44.55%67.21M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 2.51%44.24M | 189.77%82.2M | 164.26%43.16M | -17.56%-91.56M | -367.54%-67.17M | -332.29%-77.88M | -196.02%-14.37M | 310.89%33.53M | --14.96M | 122.01%8.16M |
Accounts receivable (increase)decrease | 268.19%32.51M | 160.60%66.07M | 81.26%-19.33M | -125.10%-109.03M | -312.95%-103.16M | -226.27%-48.43M | -347.45%-24.98M | -17.03%38.36M | ---5.58M | 233.76%46.23M |
Accounts payable increase (decrease) | -391.95%-39.23M | -179.81%-33.81M | -110.30%-7.97M | -2.14%42.36M | 90.34%77.4M | 154.95%43.29M | 163.00%40.66M | -215.98%-78.78M | --15.46M | -213.04%-24.93M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | 239.73%5.66M | ---- | -107.93%-4.05M | ---- | --51.13M |
Cash from business operations | -31.11%58.11M | 426.17%251.83M | 1,080.30%84.36M | 406.20%47.86M | -117.40%-8.61M | -91.44%9.46M | -28.56%49.47M | -26.97%110.46M | --69.24M | 110.64%151.25M |
Other taxs | 69.08%-1.53M | 21.42%-12.25M | -598.08%-4.94M | -740.02%-15.59M | 153.31%991K | 117.79%2.44M | 13.45%-1.86M | 63.91%-13.69M | ---2.15M | -310.93%-37.94M |
Special items of business | 57.73%-9.05M | -128.68%-9.39M | -1,257.05%-21.42M | 346.74%32.75M | 879.37%1.85M | 226.07%7.33M | 397.37%189K | -267.99%-5.81M | --38K | 1,721.58%3.46M |
Net cash from operations | -28.75%56.59M | 642.42%239.58M | 1,143.07%79.42M | 171.38%32.27M | -115.99%-7.61M | -87.71%11.89M | -29.04%47.61M | -14.60%96.76M | 56.89%67.09M | 81.09%113.31M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 95.66%7.84M | 150.26%10.93M | 104.39%4.01M | 285.61%4.37M | 306.64%1.96M | -54.55%1.13M | -68.84%482K | 119.07%2.49M | 249.21%1.55M | 134.16%1.14M |
Dividend received - investment | 35.51%46.77M | -4.05%34.51M | -4.05%34.51M | 0.37%35.97M | 67.85%35.97M | 59.65%35.84M | -4.53%21.43M | -76.45%22.45M | -8.24%22.45M | 174.61%95.33M |
Loan receivable (increase) decrease | 887.46%16.85M | -46.29%1.76M | -3.94%1.71M | 111.05%3.28M | 106.24%1.78M | -148,690.00%-29.72M | 16.03%-28.47M | -48.72%20K | ---33.9M | --39K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 382.92%20.81M |
Sale of fixed assets | -77.55%22K | 141.79%324K | -5.77%98K | -57.73%134K | -42.86%104K | -25.93%317K | -41.48%182K | -74.75%428K | -46.84%311K | 69.50%1.7M |
Purchase of fixed assets | -294.81%-9.59M | -171.89%-25.35M | 25.15%-2.43M | 79.18%-9.32M | 63.99%-3.24M | -67.13%-44.78M | 21.93%-9.01M | 47.52%-26.8M | 14.42%-11.54M | -141.04%-51.06M |
Sale of subsidiaries | ---- | --300.31M | --210.97M | ---- | ---- | ---- | ---- | -99.96%96K | --96K | --251.07M |
Recovery of cash from investments | -57.17%3.71M | 16.03%9.08M | --8.66M | --7.83M | ---- | ---- | ---- | --54K | ---- | ---- |
Cash on investment | -132.95%-112.28M | 46.65%-47.78M | 29.37%-48.2M | -938.21%-89.55M | -243.66%-68.25M | 40.15%-8.63M | -133.44%-19.86M | -435.76%-14.41M | -6.54%-8.51M | 85.09%-2.69M |
Other items in the investment business | ---- | ---- | ---- | --22.61M | --22.61M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -122.31%-46.69M | 1,249.93%283.8M | 2,405.97%209.31M | 46.16%-24.68M | 74.24%-9.08M | -192.53%-45.84M | -19.27%-35.24M | -104.95%-15.67M | -602.16%-29.55M | 24,440.96%316.33M |
Net cash before financing | -96.57%9.9M | 6,795.69%523.38M | 1,829.87%288.73M | 122.36%7.59M | -234.97%-16.69M | -141.86%-33.95M | -67.06%12.37M | -81.13%81.09M | -22.83%37.54M | 572.78%429.65M |
Cash flow from financing activities | ||||||||||
New borrowing | -75.27%15.67M | 1,067.22%90.65M | 1,572.54%63.34M | -66.61%7.77M | --3.79M | 469.10%23.26M | ---- | -94.22%4.09M | ---- | -63.50%70.69M |
Refund | 76.74%-15.6M | ---98.24M | ---67.09M | ---- | ---- | ---23.18M | ---- | ---- | ---- | 30.30%-127.74M |
Interest paid - financing | -8.94%-573K | -49.21%-943K | -74.75%-526K | -23.92%-632K | -29.18%-301K | -11.11%-510K | -1.30%-233K | 62.89%-459K | 64.17%-230K | 25.12%-1.24M |
Dividends paid - financing | 54.62%-2.16M | -899.87%-246.69M | -30.38%-4.76M | 51.91%-24.67M | ---3.65M | 65.55%-51.31M | ---- | -61.70%-148.91M | -3,060.94%-100.11M | -45.36%-92.09M |
Issuance expenses and redemption of securities expenses | -67.89%-43.96M | -189.48%-57.75M | -31.27%-26.19M | ---19.95M | ---19.95M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -3.95%-7.55M | -44.64%-14.25M | 0.06%-7.27M | 8.50%-9.86M | -0.26%-7.27M | -6.54%-10.77M | -13.37%-7.25M | -113.72%-10.11M | -36.69%-6.4M | -1.07%-4.73M |
Net cash from financing operations | -27.52%-54.19M | -591.20%-327.22M | -55.16%-42.49M | 24.26%-47.34M | -265.89%-27.39M | 59.77%-62.51M | 92.99%-7.49M | -0.18%-155.39M | -331.44%-106.73M | -161.52%-155.1M |
Effect of rate | 20.43%-4.77M | -109.68%-184K | -411.95%-6M | -76.27%1.9M | -155.41%-1.17M | 160.68%8.01M | 231.69%2.12M | -669.38%-13.2M | 21.43%-1.61M | 719.43%2.32M |
Net Cash | -117.99%-44.29M | 593.48%196.16M | 658.64%246.24M | 58.79%-39.75M | -1,003.05%-44.08M | -29.83%-96.45M | 107.05%4.88M | -127.06%-74.29M | -389.41%-69.19M | 5,929.94%274.54M |
Begining period cash | 187.84%300.31M | -26.62%104.33M | -26.62%104.33M | -38.35%142.18M | -38.35%142.18M | -27.50%230.63M | -27.50%230.63M | 671.00%318.12M | 671.00%318.12M | 13.28%41.26M |
Cash at the end | -27.08%251.25M | 187.84%300.31M | 255.47%344.57M | -26.62%104.33M | -59.21%96.93M | -38.35%142.18M | -3.92%237.62M | -27.50%230.63M | 291.80%247.33M | 671.00%318.12M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data