HK Stock MarketDetailed Quotes

00336 HUABAO INTL

Watchlist
  • 2.610
  • +0.010+0.38%
Market Closed Apr 26 16:08 CST
8.43BMarket Cap32.63P/E (TTM)

HUABAO INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
157.75%415.93M
----
-162.77%-720.21M
----
20.93%1.15B
----
-45.65%948.82M
----
15.48%1.75B
----
Profit adjustment
Interest (income) - adjustment
-18.33%-84.95M
----
29.47%-71.79M
----
36.35%-101.78M
----
9.63%-159.92M
----
-14.65%-176.96M
----
Interest expense - adjustment
-34.56%24.85M
----
-53.39%37.97M
----
-43.42%81.47M
----
-23.81%143.98M
----
96.86%188.98M
----
Dividend (income)- adjustment
-197.65%-10.25M
----
-287.40%-3.44M
----
56.01%-889K
----
23.79%-2.02M
----
---2.65M
----
Attributable subsidiary (profit) loss
-100.84%-59K
----
156.07%7.06M
----
58.19%-12.58M
----
-3.66%-30.1M
----
-196.99%-29.03M
----
Impairment and provisions:
-88.70%192.16M
--0
470.61%1.7B
--0
-41.04%298.02M
--0
2,006.53%505.44M
--0
1,280.55%23.99M
--0
-Impairment of property, plant and equipment (reversal)
140.30%76.35M
----
--31.77M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
94.38%3.42M
----
44.26%1.76M
----
-52.18%1.22M
----
-66.39%2.55M
----
895.93%7.59M
----
-Impairment of trade receivables (reversal)
17.11%23.75M
----
474.88%20.28M
----
-52.29%3.53M
----
-54.94%7.39M
----
1,580.84%16.41M
----
-Impairment of goodwill
-96.25%56.5M
----
414.10%1.51B
----
-40.81%293.27M
----
--495.5M
----
----
----
-Other impairments and provisions
-76.88%32.14M
----
--139M
----
----
----
----
----
----
----
Revaluation surplus:
112.76%10.73M
--0
19.61%-84.06M
--0
-657.46%-104.57M
--0
-224.44%-13.81M
--0
15.49%-4.26M
--0
-Other fair value changes
112.76%10.73M
----
19.61%-84.06M
----
-657.46%-104.57M
----
-224.44%-13.81M
----
15.49%-4.26M
----
Asset sale loss (gain):
92.36%-298K
--0
86.81%-3.9M
--0
-310.57%-29.57M
--0
390.54%14.04M
--0
97.34%-4.83M
--0
-Loss (gain) from sale of subsidiary company
190.96%3.45M
----
107.08%1.18M
----
-449.57%-16.72M
----
461.80%4.78M
----
99.27%-1.32M
----
-Loss (gain) on sale of property, machinery and equipment
26.39%-3.74M
----
11.19%-5.09M
----
-182.99%-5.73M
----
72.16%6.9M
----
568.22%4.01M
----
-Loss (gain) from selling other assets
----
----
----
----
-401.91%-7.12M
----
131.37%2.36M
----
-1,030.68%-7.52M
----
Depreciation and amortization:
-3.83%317.6M
--0
19.15%330.24M
--0
1.17%277.15M
--0
4.18%273.95M
--0
59.52%262.96M
--0
-Depreciation
-6.36%211M
----
27.43%225.34M
----
3.82%176.83M
----
6.11%170.32M
----
56.62%160.51M
----
-Other depreciation and amortization
1.62%106.6M
----
4.56%104.9M
----
-3.19%100.32M
----
1.16%103.63M
----
64.27%102.45M
----
Exchange Loss (gain)
-68.47%5.64M
----
-35.04%17.87M
----
-67.65%27.51M
----
330.70%85.03M
----
-130.70%-36.86M
----
Special items
-83.10%2.91M
----
101.46%17.24M
----
-18.46%8.56M
----
-39.66%10.5M
----
--17.39M
----
Operating profit before the change of operating capital
-28.78%874.25M
--0
-22.83%1.23B
--0
-10.43%1.59B
--0
-10.51%1.78B
--0
41.01%1.98B
--0
Change of operating capital
Inventory (increase) decrease
146.56%27.96M
----
-37.42%-60.05M
----
-159.07%-43.7M
----
273.11%73.98M
----
69.79%-42.73M
----
Accounts receivable (increase)decrease
4,937.72%354.76M
----
-88.75%7.04M
----
335.84%62.62M
----
-113.13%-26.55M
----
348.71%202.28M
----
Accounts payable increase (decrease)
-19.14%-108.58M
----
-228.51%-91.14M
----
840.65%70.92M
----
84.60%-9.58M
----
-137.55%-62.16M
----
Cash  from business operations
15.22%1.19B
65.11%533.87M
-38.13%1.03B
-53.43%323.34M
-8.71%1.66B
-3.79%694.33M
-10.24%1.82B
9.16%721.71M
37.70%2.03B
15.83%661.13M
Other taxs
4.24%-221.38M
13.67%-182.64M
8.09%-231.17M
-1.25%-211.55M
31.72%-251.53M
17.81%-208.93M
21.98%-368.37M
29.98%-254.19M
-94.60%-472.17M
-81.32%-363.03M
Special items of business
171.61%38.26M
----
-239.08%-53.43M
----
-260.24%-15.76M
----
119.59%9.83M
----
-140.03%-50.2M
----
Net cash from operations
20.85%965.27M
214.17%351.24M
-43.48%798.75M
-76.97%111.8M
-2.89%1.41B
3.83%485.4M
-6.69%1.46B
56.83%467.52M
26.50%1.56B
-19.56%298.1M
Cash flow from investment activities
Interest received - investment
-5.48%83.86M
75.33%48.12M
-32.25%88.72M
-71.00%27.45M
-9.66%130.94M
26.90%94.63M
-18.72%144.94M
-28.24%74.57M
28.43%178.32M
12.21%103.93M
Dividend received - investment
49.37%12.78M
-8.21%5.01M
3.62%8.55M
16.14%5.45M
-40.54%8.25M
-48.47%4.7M
8.41%13.88M
-13.08%9.11M
26.02%12.81M
3.19%10.49M
Decrease in deposits (increase)
---95.76M
----
----
-123.59%-320.3M
53.60%1.41B
283.22%1.36B
226.52%920.45M
18.99%354.24M
-37.31%-727.5M
128.83%297.72M
Sale of fixed assets
-13.64%15.55M
171.82%8.43M
-11.09%18M
-57.90%3.1M
81.43%20.25M
28.05%7.37M
-33.00%11.16M
5.29%5.75M
192.50%16.66M
465.15%5.47M
Purchase of fixed assets
-2.56%-446.11M
-15.94%-208.4M
-5.43%-434.99M
-9.95%-179.74M
-142.13%-412.57M
-95.38%-163.47M
45.40%-170.4M
52.92%-83.67M
-17.72%-312.1M
-17.21%-177.7M
Purchase of intangible assets
80.43%-16.35M
66.00%-7.2M
-207.63%-83.54M
-411.23%-21.17M
-330.14%-27.16M
---4.14M
---6.31M
----
----
----
Sale of subsidiaries
--14.84M
--10.59M
----
----
81.10%21.12M
7,800.00%6.32M
-37.25%11.66M
--80K
-91.03%18.59M
----
Acquisition of subsidiaries
----
----
86.31%-88.43M
-381.67%-87.43M
-419,507.79%-646.2M
-11,687.01%-18.15M
93.61%-154K
---154K
99.95%-2.41M
----
Recovery of cash from investments
-32.06%11.38B
-13.72%7.19B
180.29%16.75B
518.92%8.33B
246.20%5.98B
53.20%1.35B
107.32%1.73B
176.27%878.73M
183.24%832.5M
29.91%318.07M
Cash on investment
9.73%-13.55B
-26.87%-8.31B
-74.99%-15.01B
-133.54%-6.55B
-475.56%-8.58B
-447.53%-2.8B
-36.82%-1.49B
-129.45%-512M
-73.47%-1.09B
58.59%-223.14M
Other items in the investment business
----
----
----
----
----
----
--14.56M
--14.56M
----
----
Net cash from investment operations
-309.37%-2.6B
-204.02%-1.26B
159.37%1.24B
803.23%1.21B
-278.29%-2.1B
-123.26%-172.38M
209.57%1.18B
121.38%741.23M
80.05%-1.07B
105.60%334.82M
Net cash before financing
-180.25%-1.64B
-168.71%-909.78M
399.53%2.04B
322.99%1.32B
-125.93%-681.99M
-74.10%313.02M
440.05%2.63B
90.98%1.21B
111.76%487.07M
111.28%632.92M
Cash flow from financing activities
New borrowing
-15.73%632.55M
159.81%280.05M
-51.80%750.59M
-91.09%107.79M
179.72%1.56B
159.37%1.21B
-26.42%556.68M
-25.43%466.63M
-78.87%756.61M
-81.82%625.79M
Refund
27.49%-855M
30.09%-490.9M
64.10%-1.18B
65.86%-702.14M
-312.42%-3.28B
-232.43%-2.06B
45.52%-796.37M
1.38%-618.75M
-1,358.06%-1.46B
-1,234.88%-627.4M
Issuing shares
----
----
----
----
--1.76B
----
----
----
----
----
Interest paid - financing
65.67%-9.14M
40.93%-7.8M
68.33%-26.62M
74.50%-13.2M
42.97%-84.06M
37.16%-51.76M
21.98%-147.38M
15.27%-82.37M
-96.78%-188.91M
-109.06%-97.21M
Dividends paid - financing
-26.44%-436.38M
-19.89%-276.75M
42.56%-345.12M
45.44%-230.85M
14.00%-600.78M
19.31%-423.1M
60.28%-698.59M
65.30%-524.34M
-295.27%-1.76B
-239.58%-1.51B
Absorb investment income
----
----
----
----
----
----
237.16%3.09M
-6.18%2.84M
-49.17%915K
236.00%3.02M
Other items of the financing business
96.84%-6.23M
323.70%32.66M
-702.81%-197.32M
-27.81%-14.6M
-148.26%-24.58M
-147.48%-11.42M
359.86%50.93M
349.27%24.06M
---19.6M
---9.65M
Net cash from financing operations
32.42%-674.2M
45.75%-462.74M
-48.30%-997.64M
36.01%-853M
34.79%-672.72M
-82.11%-1.33B
61.38%-1.03B
54.72%-731.93M
-190.85%-2.67B
-155.64%-1.62B
Effect of rate
-68.05%26.17M
-7.46%46.14M
419.70%81.9M
528.52%49.86M
60.47%-25.62M
-219.87%-11.64M
-276.82%-64.8M
-45.16%9.71M
-64.11%36.65M
-81.24%17.7M
Net Cash
-321.37%-2.31B
-391.38%-1.37B
177.15%1.05B
146.18%471.05M
-184.73%-1.35B
-313.90%-1.02B
173.19%1.6B
148.48%476.82M
-81.71%-2.18B
63.67%-983.58M
Begining period cash
31.82%4.67B
31.82%4.67B
-28.05%3.54B
-28.05%3.54B
45.28%4.92B
45.28%4.92B
-38.80%3.39B
-38.80%3.39B
-16.58%5.54B
-16.58%5.54B
Cash at the end
-49.00%2.38B
-17.73%3.34B
31.82%4.67B
4.42%4.06B
-28.05%3.54B
0.41%3.89B
45.28%4.92B
-15.22%3.87B
-38.80%3.39B
14.27%4.57B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 157.75%415.93M-----162.77%-720.21M----20.93%1.15B-----45.65%948.82M----15.48%1.75B----
Profit adjustment
Interest (income) - adjustment -18.33%-84.95M----29.47%-71.79M----36.35%-101.78M----9.63%-159.92M-----14.65%-176.96M----
Interest expense - adjustment -34.56%24.85M-----53.39%37.97M-----43.42%81.47M-----23.81%143.98M----96.86%188.98M----
Dividend (income)- adjustment -197.65%-10.25M-----287.40%-3.44M----56.01%-889K----23.79%-2.02M-------2.65M----
Attributable subsidiary (profit) loss -100.84%-59K----156.07%7.06M----58.19%-12.58M-----3.66%-30.1M-----196.99%-29.03M----
Impairment and provisions: -88.70%192.16M--0470.61%1.7B--0-41.04%298.02M--02,006.53%505.44M--01,280.55%23.99M--0
-Impairment of property, plant and equipment (reversal) 140.30%76.35M------31.77M----------------------------
-Impairmen of inventory (reversal) 94.38%3.42M----44.26%1.76M-----52.18%1.22M-----66.39%2.55M----895.93%7.59M----
-Impairment of trade receivables (reversal) 17.11%23.75M----474.88%20.28M-----52.29%3.53M-----54.94%7.39M----1,580.84%16.41M----
-Impairment of goodwill -96.25%56.5M----414.10%1.51B-----40.81%293.27M------495.5M------------
-Other impairments and provisions -76.88%32.14M------139M----------------------------
Revaluation surplus: 112.76%10.73M--019.61%-84.06M--0-657.46%-104.57M--0-224.44%-13.81M--015.49%-4.26M--0
-Other fair value changes 112.76%10.73M----19.61%-84.06M-----657.46%-104.57M-----224.44%-13.81M----15.49%-4.26M----
Asset sale loss (gain): 92.36%-298K--086.81%-3.9M--0-310.57%-29.57M--0390.54%14.04M--097.34%-4.83M--0
-Loss (gain) from sale of subsidiary company 190.96%3.45M----107.08%1.18M-----449.57%-16.72M----461.80%4.78M----99.27%-1.32M----
-Loss (gain) on sale of property, machinery and equipment 26.39%-3.74M----11.19%-5.09M-----182.99%-5.73M----72.16%6.9M----568.22%4.01M----
-Loss (gain) from selling other assets -----------------401.91%-7.12M----131.37%2.36M-----1,030.68%-7.52M----
Depreciation and amortization: -3.83%317.6M--019.15%330.24M--01.17%277.15M--04.18%273.95M--059.52%262.96M--0
-Depreciation -6.36%211M----27.43%225.34M----3.82%176.83M----6.11%170.32M----56.62%160.51M----
-Other depreciation and amortization 1.62%106.6M----4.56%104.9M-----3.19%100.32M----1.16%103.63M----64.27%102.45M----
Exchange Loss (gain) -68.47%5.64M-----35.04%17.87M-----67.65%27.51M----330.70%85.03M-----130.70%-36.86M----
Special items -83.10%2.91M----101.46%17.24M-----18.46%8.56M-----39.66%10.5M------17.39M----
Operating profit before the change of operating capital -28.78%874.25M--0-22.83%1.23B--0-10.43%1.59B--0-10.51%1.78B--041.01%1.98B--0
Change of operating capital
Inventory (increase) decrease 146.56%27.96M-----37.42%-60.05M-----159.07%-43.7M----273.11%73.98M----69.79%-42.73M----
Accounts receivable (increase)decrease 4,937.72%354.76M-----88.75%7.04M----335.84%62.62M-----113.13%-26.55M----348.71%202.28M----
Accounts payable increase (decrease) -19.14%-108.58M-----228.51%-91.14M----840.65%70.92M----84.60%-9.58M-----137.55%-62.16M----
Cash  from business operations 15.22%1.19B65.11%533.87M-38.13%1.03B-53.43%323.34M-8.71%1.66B-3.79%694.33M-10.24%1.82B9.16%721.71M37.70%2.03B15.83%661.13M
Other taxs 4.24%-221.38M13.67%-182.64M8.09%-231.17M-1.25%-211.55M31.72%-251.53M17.81%-208.93M21.98%-368.37M29.98%-254.19M-94.60%-472.17M-81.32%-363.03M
Special items of business 171.61%38.26M-----239.08%-53.43M-----260.24%-15.76M----119.59%9.83M-----140.03%-50.2M----
Net cash from operations 20.85%965.27M214.17%351.24M-43.48%798.75M-76.97%111.8M-2.89%1.41B3.83%485.4M-6.69%1.46B56.83%467.52M26.50%1.56B-19.56%298.1M
Cash flow from investment activities
Interest received - investment -5.48%83.86M75.33%48.12M-32.25%88.72M-71.00%27.45M-9.66%130.94M26.90%94.63M-18.72%144.94M-28.24%74.57M28.43%178.32M12.21%103.93M
Dividend received - investment 49.37%12.78M-8.21%5.01M3.62%8.55M16.14%5.45M-40.54%8.25M-48.47%4.7M8.41%13.88M-13.08%9.11M26.02%12.81M3.19%10.49M
Decrease in deposits (increase) ---95.76M---------123.59%-320.3M53.60%1.41B283.22%1.36B226.52%920.45M18.99%354.24M-37.31%-727.5M128.83%297.72M
Sale of fixed assets -13.64%15.55M171.82%8.43M-11.09%18M-57.90%3.1M81.43%20.25M28.05%7.37M-33.00%11.16M5.29%5.75M192.50%16.66M465.15%5.47M
Purchase of fixed assets -2.56%-446.11M-15.94%-208.4M-5.43%-434.99M-9.95%-179.74M-142.13%-412.57M-95.38%-163.47M45.40%-170.4M52.92%-83.67M-17.72%-312.1M-17.21%-177.7M
Purchase of intangible assets 80.43%-16.35M66.00%-7.2M-207.63%-83.54M-411.23%-21.17M-330.14%-27.16M---4.14M---6.31M------------
Sale of subsidiaries --14.84M--10.59M--------81.10%21.12M7,800.00%6.32M-37.25%11.66M--80K-91.03%18.59M----
Acquisition of subsidiaries --------86.31%-88.43M-381.67%-87.43M-419,507.79%-646.2M-11,687.01%-18.15M93.61%-154K---154K99.95%-2.41M----
Recovery of cash from investments -32.06%11.38B-13.72%7.19B180.29%16.75B518.92%8.33B246.20%5.98B53.20%1.35B107.32%1.73B176.27%878.73M183.24%832.5M29.91%318.07M
Cash on investment 9.73%-13.55B-26.87%-8.31B-74.99%-15.01B-133.54%-6.55B-475.56%-8.58B-447.53%-2.8B-36.82%-1.49B-129.45%-512M-73.47%-1.09B58.59%-223.14M
Other items in the investment business --------------------------14.56M--14.56M--------
Net cash from investment operations -309.37%-2.6B-204.02%-1.26B159.37%1.24B803.23%1.21B-278.29%-2.1B-123.26%-172.38M209.57%1.18B121.38%741.23M80.05%-1.07B105.60%334.82M
Net cash before financing -180.25%-1.64B-168.71%-909.78M399.53%2.04B322.99%1.32B-125.93%-681.99M-74.10%313.02M440.05%2.63B90.98%1.21B111.76%487.07M111.28%632.92M
Cash flow from financing activities
New borrowing -15.73%632.55M159.81%280.05M-51.80%750.59M-91.09%107.79M179.72%1.56B159.37%1.21B-26.42%556.68M-25.43%466.63M-78.87%756.61M-81.82%625.79M
Refund 27.49%-855M30.09%-490.9M64.10%-1.18B65.86%-702.14M-312.42%-3.28B-232.43%-2.06B45.52%-796.37M1.38%-618.75M-1,358.06%-1.46B-1,234.88%-627.4M
Issuing shares ------------------1.76B--------------------
Interest paid - financing 65.67%-9.14M40.93%-7.8M68.33%-26.62M74.50%-13.2M42.97%-84.06M37.16%-51.76M21.98%-147.38M15.27%-82.37M-96.78%-188.91M-109.06%-97.21M
Dividends paid - financing -26.44%-436.38M-19.89%-276.75M42.56%-345.12M45.44%-230.85M14.00%-600.78M19.31%-423.1M60.28%-698.59M65.30%-524.34M-295.27%-1.76B-239.58%-1.51B
Absorb investment income ------------------------237.16%3.09M-6.18%2.84M-49.17%915K236.00%3.02M
Other items of the financing business 96.84%-6.23M323.70%32.66M-702.81%-197.32M-27.81%-14.6M-148.26%-24.58M-147.48%-11.42M359.86%50.93M349.27%24.06M---19.6M---9.65M
Net cash from financing operations 32.42%-674.2M45.75%-462.74M-48.30%-997.64M36.01%-853M34.79%-672.72M-82.11%-1.33B61.38%-1.03B54.72%-731.93M-190.85%-2.67B-155.64%-1.62B
Effect of rate -68.05%26.17M-7.46%46.14M419.70%81.9M528.52%49.86M60.47%-25.62M-219.87%-11.64M-276.82%-64.8M-45.16%9.71M-64.11%36.65M-81.24%17.7M
Net Cash -321.37%-2.31B-391.38%-1.37B177.15%1.05B146.18%471.05M-184.73%-1.35B-313.90%-1.02B173.19%1.6B148.48%476.82M-81.71%-2.18B63.67%-983.58M
Begining period cash 31.82%4.67B31.82%4.67B-28.05%3.54B-28.05%3.54B45.28%4.92B45.28%4.92B-38.80%3.39B-38.80%3.39B-16.58%5.54B-16.58%5.54B
Cash at the end -49.00%2.38B-17.73%3.34B31.82%4.67B4.42%4.06B-28.05%3.54B0.41%3.89B45.28%4.92B-15.22%3.87B-38.80%3.39B14.27%4.57B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg