HK Stock MarketDetailed Quotes

00393 GLORIOUS SUN

Watchlist
  • 0.840
  • -0.010-1.18%
Market Closed Apr 29 16:08 CST
1.27BMarket Cap28.97P/E (TTM)

GLORIOUS SUN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
16.35%51.85M
----
-10.10%44.57M
----
-51.74%49.57M
----
-17.47%102.72M
----
9.64%124.46M
----
Profit adjustment
Interest (income) - adjustment
-210.66%-96.65M
----
-44.43%-31.11M
----
0.16%-21.54M
----
-73.68%-21.57M
----
-44.46%-12.42M
----
Investment loss (gain)
----
----
----
----
----
----
-29.91%-3.54M
----
70.58%-2.73M
----
Impairment and provisions:
152.55%117.58M
--0
-57.23%46.56M
--0
563.33%108.85M
--0
980.31%16.41M
--0
-104.25%-1.86M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
41.42%379K
----
-61.49%268K
----
-Impairmen of inventory (reversal)
-1,494.43%-4.5M
----
112.65%323K
----
-147.34%-2.55M
----
40.81%5.39M
----
-90.97%3.83M
----
-Impairment of trade receivables (reversal)
89.29%6.68M
----
-64.63%3.53M
----
683.05%9.98M
----
118.37%1.27M
----
-97.10%-6.93M
----
-Impairment of goodwill
----
----
----
----
----
----
--4.58M
----
----
----
-Other impairments and provisions
170.23%115.4M
----
-57.89%42.71M
----
2,020.05%101.42M
----
392.18%4.78M
----
-77.23%972K
----
Revaluation surplus:
---363K
--0
--0
--0
-19.88%-2.37M
--0
---1.98M
--0
--0
--0
-Other fair value changes
---363K
----
----
----
-19.88%-2.37M
----
---1.98M
----
----
----
Asset sale loss (gain):
-26.88%68K
--0
2,225.00%93K
--0
-83.33%4K
--0
--24K
--0
--0
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
100.02%35K
----
-Loss (gain) on sale of property, machinery and equipment
-26.88%68K
----
2,225.00%93K
----
-83.33%4K
----
168.57%24K
----
-100.83%-35K
----
Depreciation and amortization:
1.15%9.42M
--0
2.86%9.31M
--0
-28.95%9.05M
--0
-8.83%12.74M
--0
-55.43%13.97M
--0
-Depreciation
1.15%9.42M
----
2.86%9.31M
----
-28.95%9.05M
----
-8.83%12.74M
----
-55.21%13.97M
----
Financial expense
-24.74%2.51M
----
33.83%3.34M
----
19.58%2.49M
----
-61.98%2.08M
----
-57.86%5.48M
----
Exchange Loss (gain)
-144.22%-4.32M
----
244.89%9.78M
----
52.36%-6.75M
----
-317.42%-14.16M
----
-71.99%6.51M
----
Special items
92.41%-90K
----
97.56%-1.19M
----
-3,955.14%-48.54M
----
-1,517.57%-1.2M
----
---74K
----
Operating profit before the change of operating capital
-1.65%80M
--0
-10.39%81.34M
--0
-0.81%90.77M
--0
-31.37%91.51M
--0
96.31%133.33M
--0
Change of operating capital
Inventory (increase) decrease
-1,155.29%-64.01M
----
94.54%-5.1M
----
-1,780.46%-93.35M
----
51.42%-4.96M
----
-120.12%-10.22M
----
Accounts receivable (increase)decrease
445.03%37.74M
----
90.97%-10.94M
----
-598.80%-121.07M
----
-50.28%24.27M
----
-38.41%48.82M
----
Accounts payable increase (decrease)
131.12%26.62M
----
-146.50%-85.54M
----
326.19%183.95M
----
-277.30%-81.33M
----
120.25%45.87M
----
prepayments (increase)decrease
-217.89%-15.69M
----
83.69%-4.94M
----
-290.93%-30.27M
----
--15.86M
----
----
----
Cash  from business operations
183.03%94.4M
242.67%40.55M
936.57%33.35M
46.27%-28.42M
-102.12%-3.99M
-183.05%-52.9M
6.18%187.64M
1,163.02%63.7M
290.46%176.72M
-134.77%-5.99M
Hong Kong profits tax paid
34.59%-3.34M
----
58.56%-5.11M
----
-437.24%-12.33M
----
301.60%3.66M
----
64.15%-1.81M
----
Other taxs
-88.56%-6.41M
1.38%-1.65M
-2.78%-3.4M
88.97%-1.67M
-27.73%-3.31M
-621.08%-15.13M
33.82%-2.59M
173.29%2.9M
61.49%-3.91M
30.21%-3.96M
Interest paid - operating
24.74%-2.51M
-8.65%-2.11M
-33.83%-3.34M
-38.88%-1.94M
-19.58%-2.49M
1.13%-1.4M
61.98%-2.08M
70.05%-1.42M
57.86%-5.48M
---4.72M
Special items of business
-49.18%29.75M
----
272.04%58.53M
----
-123.91%-34.02M
----
446.36%142.29M
----
-155.63%-41.08M
----
Net cash from operations
281.84%82.14M
214.86%36.79M
197.29%21.51M
53.86%-32.03M
-111.85%-22.11M
-206.51%-69.43M
12.75%186.62M
544.12%65.18M
871.46%165.52M
-227.02%-14.68M
Cash flow from investment activities
Interest received - investment
210.66%96.65M
805.48%47.06M
44.43%31.11M
--5.2M
-0.16%21.54M
----
73.68%21.57M
----
44.46%12.42M
----
Decrease in deposits (increase)
98.73%-3K
----
-101.27%-236K
----
1,342.11%18.58M
----
85.54%-1.5M
---1.03B
-53.43%-10.34M
----
Sale of fixed assets
677.78%70K
----
-94.16%9K
----
366.67%154K
----
-96.34%33K
----
-82.02%902K
----
Purchase of fixed assets
-38.73%-3.88M
----
45.44%-2.79M
----
-104.35%-5.12M
----
-32.45%-2.51M
----
92.06%-1.89M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-100.02%-110K
----
Recovery of cash from investments
----
----
1,196.15%520.91M
825.40%371.91M
-94.84%40.19M
-95.32%40.19M
964.08%778.35M
1,074.18%858.89M
-83.05%73.15M
--73.15M
Cash on investment
-438.12%-502.17M
---103.97M
-203.40%-93.32M
----
--90.25M
----
----
----
----
----
Other items in the investment business
----
-85.77%-2.58M
----
-106.24%-1.39M
----
81.97%22.31M
----
4.62%12.26M
----
-97.28%11.72M
Net cash from investment operations
-189.83%-409.33M
-115.83%-59.49M
175.18%455.68M
501.17%375.72M
-79.20%165.59M
138.16%62.5M
973.79%795.96M
-292.96%-163.76M
-89.57%74.13M
-52.16%84.87M
Net cash before financing
-168.56%-327.19M
-106.60%-22.7M
232.58%477.19M
5,060.78%343.68M
-85.40%143.48M
92.97%-6.93M
310.01%982.57M
-240.44%-98.57M
-67.06%239.64M
-62.86%70.19M
Cash flow from financing activities
New borrowing
-23.15%92.67M
-0.18%84M
133.85%120.58M
161.64%84.15M
364.06%51.56M
--32.16M
5.26%11.11M
----
-97.77%10.56M
-53.76%3.41B
Refund
-39.92%-125.66M
-45.98%-109.35M
-78.95%-89.8M
-2,443.67%-74.91M
-375.41%-50.18M
---2.95M
97.74%-10.56M
----
52.81%-468.08M
50.28%-3.87B
Issuing shares
----
----
----
----
--18M
--17.6M
----
----
----
----
Dividends paid - financing
8.01%-96.35M
-3.73%-58.74M
-6.23%-104.73M
12.63%-56.63M
-17.39%-98.59M
---64.82M
11.29%-83.98M
----
-4.20%-94.67M
----
Absorb investment income
-29.04%7.15M
----
--10.08M
----
----
----
----
----
--449K
----
Issuance expenses and redemption of securities expenses
-16,268.63%-8.35M
----
99.61%-51K
----
---12.98M
----
----
----
96.97%-194K
----
Other items of the financing business
10.00%-6.44M
68.14%-3.47M
-816.65%-7.16M
-107.53%-10.88M
92.79%-781K
90.95%-5.24M
12.44%-10.83M
-55.54%-57.95M
---12.37M
24.21%-37.26M
Net cash from financing operations
-92.68%-136.98M
-50.25%-87.56M
23.54%-71.09M
-150.65%-58.28M
1.36%-92.97M
59.88%-23.25M
83.30%-94.26M
88.53%-57.95M
8.25%-564.3M
-6.35%-505.41M
Effect of rate
111.40%1.34M
2.14%1.33M
-221.67%-11.72M
-80.44%1.31M
-89.20%9.63M
825.87%6.68M
5,106.51%89.17M
---920K
92.06%-1.78M
----
Net Cash
-214.30%-464.16M
-138.63%-110.26M
704.02%406.1M
1,045.75%285.41M
-94.31%50.51M
80.72%-30.18M
373.62%888.32M
64.04%-156.52M
-388.67%-324.66M
-52.03%-435.22M
Begining period cash
22.25%2.17B
22.25%2.17B
3.51%1.77B
3.51%1.77B
133.04%1.71B
133.04%1.71B
-30.76%734.74M
-30.76%734.74M
9.27%1.06B
9.27%1.06B
Cash at the end
-21.36%1.7B
-0.06%2.06B
22.25%2.17B
21.93%2.06B
3.51%1.77B
192.52%1.69B
133.04%1.71B
-7.77%577.3M
-30.76%734.74M
-8.60%625.96M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-78.84%203.19M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
-78.84%203.19M
-8.97%625.96M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 16.35%51.85M-----10.10%44.57M-----51.74%49.57M-----17.47%102.72M----9.64%124.46M----
Profit adjustment
Interest (income) - adjustment -210.66%-96.65M-----44.43%-31.11M----0.16%-21.54M-----73.68%-21.57M-----44.46%-12.42M----
Investment loss (gain) -------------------------29.91%-3.54M----70.58%-2.73M----
Impairment and provisions: 152.55%117.58M--0-57.23%46.56M--0563.33%108.85M--0980.31%16.41M--0-104.25%-1.86M--0
-Impairment of property, plant and equipment (reversal) ------------------------41.42%379K-----61.49%268K----
-Impairmen of inventory (reversal) -1,494.43%-4.5M----112.65%323K-----147.34%-2.55M----40.81%5.39M-----90.97%3.83M----
-Impairment of trade receivables (reversal) 89.29%6.68M-----64.63%3.53M----683.05%9.98M----118.37%1.27M-----97.10%-6.93M----
-Impairment of goodwill --------------------------4.58M------------
-Other impairments and provisions 170.23%115.4M-----57.89%42.71M----2,020.05%101.42M----392.18%4.78M-----77.23%972K----
Revaluation surplus: ---363K--0--0--0-19.88%-2.37M--0---1.98M--0--0--0
-Other fair value changes ---363K-------------19.88%-2.37M-------1.98M------------
Asset sale loss (gain): -26.88%68K--02,225.00%93K--0-83.33%4K--0--24K--0--0--0
-Loss (gain) from sale of subsidiary company --------------------------------100.02%35K----
-Loss (gain) on sale of property, machinery and equipment -26.88%68K----2,225.00%93K-----83.33%4K----168.57%24K-----100.83%-35K----
Depreciation and amortization: 1.15%9.42M--02.86%9.31M--0-28.95%9.05M--0-8.83%12.74M--0-55.43%13.97M--0
-Depreciation 1.15%9.42M----2.86%9.31M-----28.95%9.05M-----8.83%12.74M-----55.21%13.97M----
Financial expense -24.74%2.51M----33.83%3.34M----19.58%2.49M-----61.98%2.08M-----57.86%5.48M----
Exchange Loss (gain) -144.22%-4.32M----244.89%9.78M----52.36%-6.75M-----317.42%-14.16M-----71.99%6.51M----
Special items 92.41%-90K----97.56%-1.19M-----3,955.14%-48.54M-----1,517.57%-1.2M-------74K----
Operating profit before the change of operating capital -1.65%80M--0-10.39%81.34M--0-0.81%90.77M--0-31.37%91.51M--096.31%133.33M--0
Change of operating capital
Inventory (increase) decrease -1,155.29%-64.01M----94.54%-5.1M-----1,780.46%-93.35M----51.42%-4.96M-----120.12%-10.22M----
Accounts receivable (increase)decrease 445.03%37.74M----90.97%-10.94M-----598.80%-121.07M-----50.28%24.27M-----38.41%48.82M----
Accounts payable increase (decrease) 131.12%26.62M-----146.50%-85.54M----326.19%183.95M-----277.30%-81.33M----120.25%45.87M----
prepayments (increase)decrease -217.89%-15.69M----83.69%-4.94M-----290.93%-30.27M------15.86M------------
Cash  from business operations 183.03%94.4M242.67%40.55M936.57%33.35M46.27%-28.42M-102.12%-3.99M-183.05%-52.9M6.18%187.64M1,163.02%63.7M290.46%176.72M-134.77%-5.99M
Hong Kong profits tax paid 34.59%-3.34M----58.56%-5.11M-----437.24%-12.33M----301.60%3.66M----64.15%-1.81M----
Other taxs -88.56%-6.41M1.38%-1.65M-2.78%-3.4M88.97%-1.67M-27.73%-3.31M-621.08%-15.13M33.82%-2.59M173.29%2.9M61.49%-3.91M30.21%-3.96M
Interest paid - operating 24.74%-2.51M-8.65%-2.11M-33.83%-3.34M-38.88%-1.94M-19.58%-2.49M1.13%-1.4M61.98%-2.08M70.05%-1.42M57.86%-5.48M---4.72M
Special items of business -49.18%29.75M----272.04%58.53M-----123.91%-34.02M----446.36%142.29M-----155.63%-41.08M----
Net cash from operations 281.84%82.14M214.86%36.79M197.29%21.51M53.86%-32.03M-111.85%-22.11M-206.51%-69.43M12.75%186.62M544.12%65.18M871.46%165.52M-227.02%-14.68M
Cash flow from investment activities
Interest received - investment 210.66%96.65M805.48%47.06M44.43%31.11M--5.2M-0.16%21.54M----73.68%21.57M----44.46%12.42M----
Decrease in deposits (increase) 98.73%-3K-----101.27%-236K----1,342.11%18.58M----85.54%-1.5M---1.03B-53.43%-10.34M----
Sale of fixed assets 677.78%70K-----94.16%9K----366.67%154K-----96.34%33K-----82.02%902K----
Purchase of fixed assets -38.73%-3.88M----45.44%-2.79M-----104.35%-5.12M-----32.45%-2.51M----92.06%-1.89M----
Sale of subsidiaries ---------------------------------100.02%-110K----
Recovery of cash from investments --------1,196.15%520.91M825.40%371.91M-94.84%40.19M-95.32%40.19M964.08%778.35M1,074.18%858.89M-83.05%73.15M--73.15M
Cash on investment -438.12%-502.17M---103.97M-203.40%-93.32M------90.25M--------------------
Other items in the investment business -----85.77%-2.58M-----106.24%-1.39M----81.97%22.31M----4.62%12.26M-----97.28%11.72M
Net cash from investment operations -189.83%-409.33M-115.83%-59.49M175.18%455.68M501.17%375.72M-79.20%165.59M138.16%62.5M973.79%795.96M-292.96%-163.76M-89.57%74.13M-52.16%84.87M
Net cash before financing -168.56%-327.19M-106.60%-22.7M232.58%477.19M5,060.78%343.68M-85.40%143.48M92.97%-6.93M310.01%982.57M-240.44%-98.57M-67.06%239.64M-62.86%70.19M
Cash flow from financing activities
New borrowing -23.15%92.67M-0.18%84M133.85%120.58M161.64%84.15M364.06%51.56M--32.16M5.26%11.11M-----97.77%10.56M-53.76%3.41B
Refund -39.92%-125.66M-45.98%-109.35M-78.95%-89.8M-2,443.67%-74.91M-375.41%-50.18M---2.95M97.74%-10.56M----52.81%-468.08M50.28%-3.87B
Issuing shares ------------------18M--17.6M----------------
Dividends paid - financing 8.01%-96.35M-3.73%-58.74M-6.23%-104.73M12.63%-56.63M-17.39%-98.59M---64.82M11.29%-83.98M-----4.20%-94.67M----
Absorb investment income -29.04%7.15M------10.08M----------------------449K----
Issuance expenses and redemption of securities expenses -16,268.63%-8.35M----99.61%-51K-------12.98M------------96.97%-194K----
Other items of the financing business 10.00%-6.44M68.14%-3.47M-816.65%-7.16M-107.53%-10.88M92.79%-781K90.95%-5.24M12.44%-10.83M-55.54%-57.95M---12.37M24.21%-37.26M
Net cash from financing operations -92.68%-136.98M-50.25%-87.56M23.54%-71.09M-150.65%-58.28M1.36%-92.97M59.88%-23.25M83.30%-94.26M88.53%-57.95M8.25%-564.3M-6.35%-505.41M
Effect of rate 111.40%1.34M2.14%1.33M-221.67%-11.72M-80.44%1.31M-89.20%9.63M825.87%6.68M5,106.51%89.17M---920K92.06%-1.78M----
Net Cash -214.30%-464.16M-138.63%-110.26M704.02%406.1M1,045.75%285.41M-94.31%50.51M80.72%-30.18M373.62%888.32M64.04%-156.52M-388.67%-324.66M-52.03%-435.22M
Begining period cash 22.25%2.17B22.25%2.17B3.51%1.77B3.51%1.77B133.04%1.71B133.04%1.71B-30.76%734.74M-30.76%734.74M9.27%1.06B9.27%1.06B
Cash at the end -21.36%1.7B-0.06%2.06B22.25%2.17B21.93%2.06B3.51%1.77B192.52%1.69B133.04%1.71B-7.77%577.3M-30.76%734.74M-8.60%625.96M
Cash balance analysis
Cash and bank balance ---------------------------------78.84%203.19M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--0-78.84%203.19M-8.97%625.96M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg