HK Stock MarketDetailed Quotes

00471 SILKWAVE INC

Watchlist
  • 0.140
  • -0.002-1.41%
Market Closed May 3 16:09 CST
250.93MMarket Cap-481P/E (TTM)

SILKWAVE INC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-152.28%-74.45M
----
22.28%-29.51M
----
71.49%-37.97M
----
-317.96%-133.19M
----
-240.07%-31.87M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
0.00%-2K
----
Attributable subsidiary (profit) loss
144.70%49.6M
----
-54.23%20.27M
----
-55.48%44.28M
----
1,045.74%99.45M
----
61.67%8.68M
----
Impairment and provisions:
489.98%22.84M
--0
-24.19%3.87M
--0
-79.45%5.11M
--0
46.75%24.85M
--0
86.26%16.93M
--0
-Other impairments and provisions
489.98%22.84M
----
-24.19%3.87M
----
-79.45%5.11M
----
46.75%24.85M
----
86.26%16.93M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
75.00%1.05M
--0
--600K
--0
-Other fair value changes
----
----
----
----
----
----
75.00%1.05M
----
--600K
----
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Depreciation and amortization:
-9.83%312K
--0
-11.73%346K
--0
-6.00%392K
--0
-12.94%417K
--0
110.09%479K
--0
-Depreciation
-9.83%312K
----
-11.73%346K
----
-6.00%392K
----
-12.94%417K
----
110.09%479K
----
Financial expense
-64.11%862K
----
-53.21%2.4M
----
-8.73%5.13M
----
2.61%5.63M
----
33.64%5.48M
----
Special items
-23.80%1.51M
----
111.17%1.98M
----
-136,200.00%-17.72M
----
99.27%-13K
----
48.10%-1.78M
----
Operating profit before the change of operating capital
204.35%671K
--0
17.35%-643K
--0
57.11%-778K
--0
-23.07%-1.81M
--0
68.76%-1.47M
--0
Change of operating capital
Accounts receivable (increase)decrease
-93.57%-1.57M
----
-30.06%-809K
----
-262.83%-622K
----
182.96%382K
----
-94.11%135K
----
Accounts payable increase (decrease)
40.35%-1.65M
----
-27,610.00%-2.77M
----
-100.47%-10K
----
2,290.72%2.13M
----
-102.17%-97K
----
Cash  from business operations
42.99%-2.55M
--0
-40.31%-4.47M
--0
69.11%-3.19M
--0
-255.41%-10.31M
--0
234.04%6.63M
--0
Interest paid - operating
28.95%-27K
----
-375.00%-38K
----
65.22%-8K
----
32.35%-23K
----
---34K
----
Special items of business
----
----
-112.09%-2.39M
----
89.78%-1.13M
----
-236.34%-11M
----
12,709.38%8.07M
----
Net cash from operations
61.26%-2.58M
-17.59%-1.61M
-161.38%-6.65M
-302.94%-1.37M
75.39%-2.54M
-136.84%-340K
-256.56%-10.33M
133.61%923K
232.33%6.6M
-64.14%-2.75M
Cash flow from investment activities
Interest received - investment
----
0.00%1K
----
0.00%1K
----
--1K
----
----
0.00%2K
0.00%1K
Loan receivable (increase) decrease
-82.81%-2.15M
----
---1.18M
----
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
----
----
----
----
----
----
87.50%-1K
Recovery of cash from investments
----
----
----
----
--1M
----
----
----
----
----
Net cash from investment operations
-82.81%-2.15M
0.00%1K
-217.50%-1.18M
0.00%1K
--1M
--1K
--0
--0
102.20%2K
--0
Net cash before financing
39.62%-4.72M
-17.60%-1.61M
-406.93%-7.82M
-303.83%-1.37M
85.07%-1.54M
-136.73%-339K
-256.51%-10.33M
133.61%923K
248.39%6.6M
-63.45%-2.75M
Cash flow from financing activities
New borrowing
----
122.64%656K
----
-720.68%-2.9M
----
-108.56%-353K
----
--4.12M
----
----
Refund
----
----
----
406.22%5.71M
-135.15%-1.56M
70.38%-1.86M
1,931.28%4.45M
-355.44%-6.29M
---243K
--2.46M
Issuing shares
-54.08%4.02M
--188K
120.24%8.75M
----
-35.43%3.97M
29.19%4.06M
65.35%6.15M
245.60%3.15M
-80.46%3.72M
-92.11%910K
Interest paid - financing
----
----
----
----
50.00%-1K
----
33.33%-2K
---1K
0.00%-3K
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
15.17%-14.92M
27.29%-7.92M
Other items of the financing business
-14.00%-285K
17.02%-156K
7.06%-250K
-23.68%-188K
-263.51%-269K
41.98%-152K
-103.00%-74K
-104.12%-262K
--2.47M
214.69%6.36M
Adjustment item of financing business
----
----
----
--7K
----
----
----
----
----
----
Net cash from financing operations
-56.08%3.73M
-73.84%688K
297.47%8.5M
55.25%2.63M
-79.69%2.14M
137.92%1.69M
217.23%10.53M
-60.81%712K
-1,497.51%-8.98M
-31.79%1.82M
Effect of rate
----
11.95%-516K
----
22.69%-586K
----
-199.60%-758K
-124.30%-87K
-248.82%-253K
332.47%358K
49.12%170K
Other items affecting net cash
----
----
----
----
---55K
----
----
----
----
----
Net Cash
-246.60%-991K
-173.12%-922K
25.19%676K
-6.94%1.26M
181.25%540K
-17.13%1.36M
108.08%192K
276.00%1.64M
-278.24%-2.38M
-194.41%-929K
Begining period cash
64.88%1.72M
64.88%1.72M
133.11%1.04M
133.11%1.04M
30.70%447K
30.70%447K
-85.51%342K
-85.51%342K
99.83%2.36M
99.83%2.36M
Items Period
----
----
----
----
--55K
----
----
----
----
----
Cash at the end
-57.68%727K
-83.69%280K
64.88%1.72M
64.46%1.72M
133.11%1.04M
-39.44%1.04M
30.70%447K
7.68%1.72M
-85.51%342K
-29.75%1.6M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Jindaoliancheng Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Hengjian Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -152.28%-74.45M----22.28%-29.51M----71.49%-37.97M-----317.96%-133.19M-----240.07%-31.87M----
Profit adjustment
Interest (income) - adjustment --------------------------------0.00%-2K----
Attributable subsidiary (profit) loss 144.70%49.6M-----54.23%20.27M-----55.48%44.28M----1,045.74%99.45M----61.67%8.68M----
Impairment and provisions: 489.98%22.84M--0-24.19%3.87M--0-79.45%5.11M--046.75%24.85M--086.26%16.93M--0
-Other impairments and provisions 489.98%22.84M-----24.19%3.87M-----79.45%5.11M----46.75%24.85M----86.26%16.93M----
Revaluation surplus: --0--0--0--0--0--075.00%1.05M--0--600K--0
-Other fair value changes ------------------------75.00%1.05M------600K----
Asset sale loss (gain): --0--0--0--0--0--0--0--0--0--0
Depreciation and amortization: -9.83%312K--0-11.73%346K--0-6.00%392K--0-12.94%417K--0110.09%479K--0
-Depreciation -9.83%312K-----11.73%346K-----6.00%392K-----12.94%417K----110.09%479K----
Financial expense -64.11%862K-----53.21%2.4M-----8.73%5.13M----2.61%5.63M----33.64%5.48M----
Special items -23.80%1.51M----111.17%1.98M-----136,200.00%-17.72M----99.27%-13K----48.10%-1.78M----
Operating profit before the change of operating capital 204.35%671K--017.35%-643K--057.11%-778K--0-23.07%-1.81M--068.76%-1.47M--0
Change of operating capital
Accounts receivable (increase)decrease -93.57%-1.57M-----30.06%-809K-----262.83%-622K----182.96%382K-----94.11%135K----
Accounts payable increase (decrease) 40.35%-1.65M-----27,610.00%-2.77M-----100.47%-10K----2,290.72%2.13M-----102.17%-97K----
Cash  from business operations 42.99%-2.55M--0-40.31%-4.47M--069.11%-3.19M--0-255.41%-10.31M--0234.04%6.63M--0
Interest paid - operating 28.95%-27K-----375.00%-38K----65.22%-8K----32.35%-23K-------34K----
Special items of business ---------112.09%-2.39M----89.78%-1.13M-----236.34%-11M----12,709.38%8.07M----
Net cash from operations 61.26%-2.58M-17.59%-1.61M-161.38%-6.65M-302.94%-1.37M75.39%-2.54M-136.84%-340K-256.56%-10.33M133.61%923K232.33%6.6M-64.14%-2.75M
Cash flow from investment activities
Interest received - investment ----0.00%1K----0.00%1K------1K--------0.00%2K0.00%1K
Loan receivable (increase) decrease -82.81%-2.15M-------1.18M----------------------------
Purchase of fixed assets ------------------------------------87.50%-1K
Recovery of cash from investments ------------------1M--------------------
Net cash from investment operations -82.81%-2.15M0.00%1K-217.50%-1.18M0.00%1K--1M--1K--0--0102.20%2K--0
Net cash before financing 39.62%-4.72M-17.60%-1.61M-406.93%-7.82M-303.83%-1.37M85.07%-1.54M-136.73%-339K-256.51%-10.33M133.61%923K248.39%6.6M-63.45%-2.75M
Cash flow from financing activities
New borrowing ----122.64%656K-----720.68%-2.9M-----108.56%-353K------4.12M--------
Refund ------------406.22%5.71M-135.15%-1.56M70.38%-1.86M1,931.28%4.45M-355.44%-6.29M---243K--2.46M
Issuing shares -54.08%4.02M--188K120.24%8.75M-----35.43%3.97M29.19%4.06M65.35%6.15M245.60%3.15M-80.46%3.72M-92.11%910K
Interest paid - financing ----------------50.00%-1K----33.33%-2K---1K0.00%-3K----
Issuance expenses and redemption of securities expenses --------------------------------15.17%-14.92M27.29%-7.92M
Other items of the financing business -14.00%-285K17.02%-156K7.06%-250K-23.68%-188K-263.51%-269K41.98%-152K-103.00%-74K-104.12%-262K--2.47M214.69%6.36M
Adjustment item of financing business --------------7K------------------------
Net cash from financing operations -56.08%3.73M-73.84%688K297.47%8.5M55.25%2.63M-79.69%2.14M137.92%1.69M217.23%10.53M-60.81%712K-1,497.51%-8.98M-31.79%1.82M
Effect of rate ----11.95%-516K----22.69%-586K-----199.60%-758K-124.30%-87K-248.82%-253K332.47%358K49.12%170K
Other items affecting net cash -------------------55K--------------------
Net Cash -246.60%-991K-173.12%-922K25.19%676K-6.94%1.26M181.25%540K-17.13%1.36M108.08%192K276.00%1.64M-278.24%-2.38M-194.41%-929K
Begining period cash 64.88%1.72M64.88%1.72M133.11%1.04M133.11%1.04M30.70%447K30.70%447K-85.51%342K-85.51%342K99.83%2.36M99.83%2.36M
Items Period ------------------55K--------------------
Cash at the end -57.68%727K-83.69%280K64.88%1.72M64.46%1.72M133.11%1.04M-39.44%1.04M30.70%447K7.68%1.72M-85.51%342K-29.75%1.6M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Jindaoliancheng Certified Public Accountants Co., Ltd.--Jindaoliancheng Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Hengjian Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg