HK Stock MarketDetailed Quotes

00582 SHIN HWA WORLD

Watchlist
  • 0.036
  • +0.001+2.86%
Not Open Apr 26 16:08 CST
182.57MMarket Cap-349P/E (TTM)

SHIN HWA WORLD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-122.40%-522.75M
----
77.41%-235.05M
----
50.46%-1.04B
----
1.71%-2.1B
----
-237.20%-2.14B
----
Profit adjustment
Interest (income) - adjustment
-256.91%-7.56M
----
70.87%-2.12M
----
65.82%-7.27M
----
-69.47%-21.28M
----
73.96%-12.56M
----
Interest expense - adjustment
----
----
----
----
117.42%1.77M
----
-95.69%815K
----
--18.93M
----
Dividend (income)- adjustment
4.71%-81K
----
-11.84%-85K
----
84.30%-76K
----
30.76%-484K
----
22.07%-699K
----
Impairment and provisions:
139.24%22.03M
--0
-112.54%-56.14M
--0
-16.94%447.69M
--0
20.96%539M
--0
159.07%445.61M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-72.60%50.66M
----
-28.70%184.89M
----
205.04%259.33M
----
-Impairmen of inventory (reversal)
54.67%-767K
----
23.20%-1.69M
----
-257.58%-2.2M
----
-71.50%1.4M
----
--4.91M
----
-Impairment of trade receivables (reversal)
72,135.71%10.09M
----
-100.20%-14K
----
193.64%7.16M
----
-104.87%-7.65M
----
80.34%156.88M
----
-Impairment of goodwill
----
----
----
----
----
----
--299.9M
----
----
----
-Other impairments and provisions
123.35%12.71M
----
-113.88%-54.43M
----
548.47%392.07M
----
146.77%60.46M
----
--24.5M
----
Revaluation surplus:
16.28%-63.73M
--0
32.52%-76.12M
--0
-132.84%-112.81M
--0
42.55%343.5M
--0
211.99%240.96M
--0
-Fair value of investment properties (increase)
16.28%-63.73M
----
32.52%-76.12M
----
-132.84%-112.81M
----
42.52%343.5M
----
212.02%241.02M
----
-Other fair value changes
----
----
----
----
----
----
----
----
---53K
----
Asset sale loss (gain):
1,706.82%1.41M
--0
-103.36%-88K
--0
-83.52%2.62M
--0
-88.46%15.92M
--0
911.19%137.95M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
18,859.65%21.39M
----
1.72%-114K
----
-Loss (gain) on sale of property, machinery and equipment
1,697.73%1.41M
----
-103.36%-88K
----
147.93%2.62M
----
-105.07%-5.47M
----
683.60%107.81M
----
-Loss (gain) from selling other assets
--8K
----
----
----
----
----
----
----
--30.25M
----
Depreciation and amortization:
-39.72%296.42M
--0
-16.60%491.74M
--0
-4.98%589.63M
--0
-5.29%620.51M
--0
18.93%655.14M
--0
-Depreciation
-39.89%294.54M
----
-16.85%489.99M
----
-4.98%589.29M
----
-5.30%620.18M
----
18.93%654.87M
----
-Amortization of intangible assets
92.28%648K
----
-2.60%337K
----
4.53%346K
----
22.14%331K
----
25.46%271K
----
-Other depreciation and amortization
-12.90%1.23M
----
--1.41M
----
----
----
----
----
----
----
Financial expense
9.80%110.64M
----
-28.89%100.77M
----
-3.14%141.72M
----
-26.83%146.3M
----
604.74%199.95M
----
Special items
----
----
----
----
-80.01%3.59M
----
112.38%17.94M
----
---144.94M
----
Operating profit before the change of operating capital
-173.40%-163.61M
--0
746.15%222.91M
--0
106.01%26.34M
--0
26.53%-438.35M
--0
-348.02%-596.66M
--0
Change of operating capital
Inventory (increase) decrease
-114.16%-617K
----
83.57%4.36M
----
-72.91%2.37M
----
27.88%8.76M
----
179.92%6.85M
----
Developing property (increase)decrease
----
----
----
----
----
----
----
----
91.95%-288K
----
Accounts payable increase (decrease)
95.50%-6.98M
----
-403.52%-154.99M
----
185.45%51.07M
----
85.55%-59.76M
----
-5,167.29%-413.49M
----
prepayments (increase)decrease
457.68%89.39M
----
-92.82%16.03M
----
-59.71%223.29M
----
277.00%554.14M
----
-2,054.70%-313.08M
----
Cash  from business operations
-104.28%-11.14M
-159.92%-90.45M
-36.91%260.25M
148.74%150.94M
211.11%412.52M
124.43%60.68M
110.53%132.6M
-3.48%-248.37M
-24,375.79%-1.26B
-136.95%-240M
Other taxs
108.80%624K
109.56%703K
-261.50%-7.09M
-227.18%-7.36M
82.24%-1.96M
153.66%5.78M
-109.98%-11.04M
-109.34%-10.78M
167.50%110.68M
842.64%115.34M
Interest received - operating
256.91%7.56M
874.09%3.76M
-70.87%2.12M
-93.13%386K
-65.82%7.27M
-53.56%5.62M
69.47%21.28M
1,753.91%12.11M
-73.96%12.56M
-50.90%653K
Interest paid - operating
-9.69%-110.45M
----
28.95%-100.69M
77.53%-51K
-12.99%-141.72M
77.77%-227K
-4.71%-125.42M
97.55%-1.02M
-239.69%-119.79M
---41.71M
Special items of business
-58.89%70.68M
----
57.10%171.95M
----
61.43%109.45M
----
28,268.20%67.8M
----
-99.84%239K
----
Net cash from operations
-173.36%-113.41M
-159.74%-85.98M
-44.01%154.59M
100.27%143.92M
1,485.84%276.11M
128.97%71.86M
101.33%17.41M
-49.69%-248.06M
-740.86%-1.31B
-126.08%-165.71M
Cash flow from investment activities
Dividend received - investment
-4.71%81K
----
11.84%85K
12.12%74K
-84.30%76K
29.41%66K
-30.76%484K
-10.53%51K
-22.07%699K
--57K
Sale of fixed assets
112.66%2.02M
-59.46%60K
-64.81%948K
-87.16%148K
-98.21%2.69M
-48.25%1.15M
1,162.04%150.56M
-77.24%2.23M
361.33%11.93M
5,398.31%9.79M
Purchase of fixed assets
-113.74%-23.18M
-339.39%-19.13M
66.06%-10.84M
79.63%-4.35M
-360.38%-31.95M
-530.79%-21.37M
96.62%-6.94M
98.13%-3.39M
92.62%-205.5M
88.01%-180.82M
Purchase of intangible assets
93.48%-109K
----
---1.67M
----
----
----
14.19%-526K
21.34%-483K
99.14%-613K
99.16%-614K
Sale of subsidiaries
----
----
----
----
----
----
54,929.63%118.86M
--118.86M
-82.38%216K
----
Recovery of cash from investments
----
----
----
----
----
----
-95.86%2.53M
--298.39M
--61M
----
Cash on investment
----
----
----
----
----
----
----
----
---3.19M
----
Other items in the investment business
----
----
----
----
---15K
----
----
----
191.11%171.64M
----
Net cash from investment operations
-84.53%-21.19M
-361.54%-19.07M
60.66%-11.48M
79.50%-4.13M
-111.02%-29.19M
-104.85%-20.15M
632.43%264.97M
342.24%415.67M
101.19%36.18M
91.04%-171.59M
Net cash before financing
-194.05%-134.6M
-175.15%-105.06M
-42.04%143.1M
170.33%139.79M
-12.56%246.92M
-69.15%51.71M
122.12%282.38M
149.69%167.61M
60.04%-1.28B
73.63%-337.3M
Cash flow from financing activities
New borrowing
----
----
--1.6B
--1.66B
----
----
-99.94%1.89M
-99.94%1.89M
16.94%3.05B
19.93%3.12B
Refund
95.12%-99.21M
99.12%-18.15M
-786.24%-2.03B
-7,304.50%-2.06B
-22.71%-229.23M
16.45%-27.78M
92.25%-186.8M
98.63%-33.24M
6.25%-2.41B
-11.47%-2.42B
Issuing shares
----
----
----
----
1.07%138.61M
1.07%138.61M
--137.15M
--137.15M
----
----
Interest paid - financing
-137.04%-192K
-18.60%-56.37M
---81K
23.23%-47.53M
----
0.23%-61.91M
----
5.90%-62.05M
----
-1,258.45%-65.94M
Other items of the financing business
12.67%-1.41M
34.06%-606K
78.95%-1.61M
79.45%-919K
59.12%-7.65M
68.84%-4.47M
-5.81%-18.71M
26.26%-14.35M
---17.69M
7.56%-19.47M
Net cash from financing operations
76.73%-100.8M
83.03%-75.12M
-340.88%-433.23M
-1,095.70%-442.62M
-47.83%-98.27M
51.26%44.45M
-110.62%-66.47M
-95.24%29.39M
644.46%625.99M
145.90%617.13M
Effect of rate
92.77%-1.98M
-127.85%-9.36M
-210.18%-27.37M
-125.55%-4.11M
-25.78%24.84M
268.62%16.07M
167.48%33.48M
-33.46%-9.53M
-170.22%-49.61M
83.76%-7.14M
Net Cash
18.86%-235.4M
40.50%-180.18M
-295.17%-290.12M
-414.91%-302.83M
-31.15%148.66M
-51.19%96.16M
133.18%215.91M
-29.60%197M
80.34%-650.82M
127.21%279.83M
Begining period cash
-38.68%503.42M
-38.68%503.42M
26.80%820.92M
26.80%820.92M
62.65%647.42M
62.65%647.42M
-63.76%398.03M
-63.76%398.03M
-74.68%1.1B
-74.68%1.1B
Cash at the end
-47.15%266.04M
-38.93%313.89M
-38.68%503.42M
-32.34%513.98M
26.80%820.92M
29.75%759.66M
62.65%647.42M
-57.30%585.5M
-63.76%398.03M
-58.01%1.37B
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
-66.29%362.88M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
-66.29%362.88M
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Cheng Fung Certified Public Accountants Limited
--
Cheng Fung Certified Public Accountants Limited
--
Cheng Fung Certified Public Accountants Limited
--
Cheng Fung Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -122.40%-522.75M----77.41%-235.05M----50.46%-1.04B----1.71%-2.1B-----237.20%-2.14B----
Profit adjustment
Interest (income) - adjustment -256.91%-7.56M----70.87%-2.12M----65.82%-7.27M-----69.47%-21.28M----73.96%-12.56M----
Interest expense - adjustment ----------------117.42%1.77M-----95.69%815K------18.93M----
Dividend (income)- adjustment 4.71%-81K-----11.84%-85K----84.30%-76K----30.76%-484K----22.07%-699K----
Impairment and provisions: 139.24%22.03M--0-112.54%-56.14M--0-16.94%447.69M--020.96%539M--0159.07%445.61M--0
-Impairment of property, plant and equipment (reversal) -----------------72.60%50.66M-----28.70%184.89M----205.04%259.33M----
-Impairmen of inventory (reversal) 54.67%-767K----23.20%-1.69M-----257.58%-2.2M-----71.50%1.4M------4.91M----
-Impairment of trade receivables (reversal) 72,135.71%10.09M-----100.20%-14K----193.64%7.16M-----104.87%-7.65M----80.34%156.88M----
-Impairment of goodwill --------------------------299.9M------------
-Other impairments and provisions 123.35%12.71M-----113.88%-54.43M----548.47%392.07M----146.77%60.46M------24.5M----
Revaluation surplus: 16.28%-63.73M--032.52%-76.12M--0-132.84%-112.81M--042.55%343.5M--0211.99%240.96M--0
-Fair value of investment properties (increase) 16.28%-63.73M----32.52%-76.12M-----132.84%-112.81M----42.52%343.5M----212.02%241.02M----
-Other fair value changes -----------------------------------53K----
Asset sale loss (gain): 1,706.82%1.41M--0-103.36%-88K--0-83.52%2.62M--0-88.46%15.92M--0911.19%137.95M--0
-Loss (gain) from sale of subsidiary company ------------------------18,859.65%21.39M----1.72%-114K----
-Loss (gain) on sale of property, machinery and equipment 1,697.73%1.41M-----103.36%-88K----147.93%2.62M-----105.07%-5.47M----683.60%107.81M----
-Loss (gain) from selling other assets --8K------------------------------30.25M----
Depreciation and amortization: -39.72%296.42M--0-16.60%491.74M--0-4.98%589.63M--0-5.29%620.51M--018.93%655.14M--0
-Depreciation -39.89%294.54M-----16.85%489.99M-----4.98%589.29M-----5.30%620.18M----18.93%654.87M----
-Amortization of intangible assets 92.28%648K-----2.60%337K----4.53%346K----22.14%331K----25.46%271K----
-Other depreciation and amortization -12.90%1.23M------1.41M----------------------------
Financial expense 9.80%110.64M-----28.89%100.77M-----3.14%141.72M-----26.83%146.3M----604.74%199.95M----
Special items -----------------80.01%3.59M----112.38%17.94M-------144.94M----
Operating profit before the change of operating capital -173.40%-163.61M--0746.15%222.91M--0106.01%26.34M--026.53%-438.35M--0-348.02%-596.66M--0
Change of operating capital
Inventory (increase) decrease -114.16%-617K----83.57%4.36M-----72.91%2.37M----27.88%8.76M----179.92%6.85M----
Developing property (increase)decrease --------------------------------91.95%-288K----
Accounts payable increase (decrease) 95.50%-6.98M-----403.52%-154.99M----185.45%51.07M----85.55%-59.76M-----5,167.29%-413.49M----
prepayments (increase)decrease 457.68%89.39M-----92.82%16.03M-----59.71%223.29M----277.00%554.14M-----2,054.70%-313.08M----
Cash  from business operations -104.28%-11.14M-159.92%-90.45M-36.91%260.25M148.74%150.94M211.11%412.52M124.43%60.68M110.53%132.6M-3.48%-248.37M-24,375.79%-1.26B-136.95%-240M
Other taxs 108.80%624K109.56%703K-261.50%-7.09M-227.18%-7.36M82.24%-1.96M153.66%5.78M-109.98%-11.04M-109.34%-10.78M167.50%110.68M842.64%115.34M
Interest received - operating 256.91%7.56M874.09%3.76M-70.87%2.12M-93.13%386K-65.82%7.27M-53.56%5.62M69.47%21.28M1,753.91%12.11M-73.96%12.56M-50.90%653K
Interest paid - operating -9.69%-110.45M----28.95%-100.69M77.53%-51K-12.99%-141.72M77.77%-227K-4.71%-125.42M97.55%-1.02M-239.69%-119.79M---41.71M
Special items of business -58.89%70.68M----57.10%171.95M----61.43%109.45M----28,268.20%67.8M-----99.84%239K----
Net cash from operations -173.36%-113.41M-159.74%-85.98M-44.01%154.59M100.27%143.92M1,485.84%276.11M128.97%71.86M101.33%17.41M-49.69%-248.06M-740.86%-1.31B-126.08%-165.71M
Cash flow from investment activities
Dividend received - investment -4.71%81K----11.84%85K12.12%74K-84.30%76K29.41%66K-30.76%484K-10.53%51K-22.07%699K--57K
Sale of fixed assets 112.66%2.02M-59.46%60K-64.81%948K-87.16%148K-98.21%2.69M-48.25%1.15M1,162.04%150.56M-77.24%2.23M361.33%11.93M5,398.31%9.79M
Purchase of fixed assets -113.74%-23.18M-339.39%-19.13M66.06%-10.84M79.63%-4.35M-360.38%-31.95M-530.79%-21.37M96.62%-6.94M98.13%-3.39M92.62%-205.5M88.01%-180.82M
Purchase of intangible assets 93.48%-109K-------1.67M------------14.19%-526K21.34%-483K99.14%-613K99.16%-614K
Sale of subsidiaries ------------------------54,929.63%118.86M--118.86M-82.38%216K----
Recovery of cash from investments -------------------------95.86%2.53M--298.39M--61M----
Cash on investment -----------------------------------3.19M----
Other items in the investment business -------------------15K------------191.11%171.64M----
Net cash from investment operations -84.53%-21.19M-361.54%-19.07M60.66%-11.48M79.50%-4.13M-111.02%-29.19M-104.85%-20.15M632.43%264.97M342.24%415.67M101.19%36.18M91.04%-171.59M
Net cash before financing -194.05%-134.6M-175.15%-105.06M-42.04%143.1M170.33%139.79M-12.56%246.92M-69.15%51.71M122.12%282.38M149.69%167.61M60.04%-1.28B73.63%-337.3M
Cash flow from financing activities
New borrowing ----------1.6B--1.66B---------99.94%1.89M-99.94%1.89M16.94%3.05B19.93%3.12B
Refund 95.12%-99.21M99.12%-18.15M-786.24%-2.03B-7,304.50%-2.06B-22.71%-229.23M16.45%-27.78M92.25%-186.8M98.63%-33.24M6.25%-2.41B-11.47%-2.42B
Issuing shares ----------------1.07%138.61M1.07%138.61M--137.15M--137.15M--------
Interest paid - financing -137.04%-192K-18.60%-56.37M---81K23.23%-47.53M----0.23%-61.91M----5.90%-62.05M-----1,258.45%-65.94M
Other items of the financing business 12.67%-1.41M34.06%-606K78.95%-1.61M79.45%-919K59.12%-7.65M68.84%-4.47M-5.81%-18.71M26.26%-14.35M---17.69M7.56%-19.47M
Net cash from financing operations 76.73%-100.8M83.03%-75.12M-340.88%-433.23M-1,095.70%-442.62M-47.83%-98.27M51.26%44.45M-110.62%-66.47M-95.24%29.39M644.46%625.99M145.90%617.13M
Effect of rate 92.77%-1.98M-127.85%-9.36M-210.18%-27.37M-125.55%-4.11M-25.78%24.84M268.62%16.07M167.48%33.48M-33.46%-9.53M-170.22%-49.61M83.76%-7.14M
Net Cash 18.86%-235.4M40.50%-180.18M-295.17%-290.12M-414.91%-302.83M-31.15%148.66M-51.19%96.16M133.18%215.91M-29.60%197M80.34%-650.82M127.21%279.83M
Begining period cash -38.68%503.42M-38.68%503.42M26.80%820.92M26.80%820.92M62.65%647.42M62.65%647.42M-63.76%398.03M-63.76%398.03M-74.68%1.1B-74.68%1.1B
Cash at the end -47.15%266.04M-38.93%313.89M-38.68%503.42M-32.34%513.98M26.80%820.92M29.75%759.66M62.65%647.42M-57.30%585.5M-63.76%398.03M-58.01%1.37B
Cash balance analysis
Cash and bank balance ---------------------------------66.29%362.88M----
Cash and cash equivalent balance --0--0--0--0--0--0--0--0-66.29%362.88M--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Cheng Fung Certified Public Accountants Limited--Cheng Fung Certified Public Accountants Limited--Cheng Fung Certified Public Accountants Limited--Cheng Fung Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg