(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | -26.85%3.84B | -59.91%800.51M | 7.69%725.61M | 92.12%-115.01M | 25.95%5.25B | 16.19%2B | 155.65%673.81M | 33.07%-1.46B | 5.26%4.16B | 70.50%1.72B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 40.85%388.19M | 149.60%314.76M | 305.61%105.62M | 1,012.96%53.01M | 22.70%275.61M | -26.38%126.11M | -80.87%26.04M | -94.09%4.76M | 67.82%224.63M | 90.66%171.29M |
Purchase of fixed assets | -3.25%-1.61B | -57.63%-1.54B | -31.57%-950.43M | 11.73%-336.13M | -7.84%-1.56B | -4.57%-974.98M | -33.35%-722.36M | -19.85%-380.81M | 20.19%-1.45B | 14.29%-932.36M |
Sale of subsidiaries | ---- | -97.34%939.68K | 92.38%4.23M | ---- | 12,476.44%197.21M | --35.34M | --2.2M | ---- | --1.57M | ---- |
Acquisition of subsidiaries | -160.13%-484.61M | 32.81%-120.6M | ---- | ---936K | 2.37%-186.29M | ---179.49M | ---186.29M | ---- | 64.00%-190.81M | ---- |
Recovery of cash from investments | -21.97%7.46M | ---- | ---- | ---- | -97.25%9.56M | ---- | -98.15%5.61M | ---- | 35.31%347.77M | 18.04%302.91M |
Cash on investment | -268.38%-313.75M | -166.36%-198.97M | -121.20%-121M | -7.38%-48M | 33.97%-85.17M | -1.06%-74.7M | -3.41%-54.7M | ---44.7M | 47.83%-128.99M | -542.75%-73.92M |
Other items in the investment business | -5.95%2.22B | -25.05%1.66B | 795.57%164.27M | -808.43%-132.89M | 41.96%2.36B | 45.42%2.22B | -53.63%18.34M | 21.72%18.76M | 94.15%1.67B | 46.73%1.52B |
Net cash from investment operations | -79.31%210.02M | -89.56%119.88M | 12.50%-797.3M | -15.66%-464.94M | 114.68%1.01B | 15.77%1.15B | -683.60%-911.16M | -47.39%-401.99M | 135.24%472.79M | 519.38%991.55M |
Net cash before financing | -35.35%4.05B | -70.73%920.38M | 69.80%-71.69M | 68.86%-579.96M | 35.00%6.26B | 16.03%3.14B | -261.15%-237.35M | 24.13%-1.86B | 77.35%4.64B | 251.27%2.71B |
Cash flow from financing activities | ||||||||||
New borrowing | -52.76%1.12B | -76.85%434.7M | -75.16%363.27M | -84.45%80.08M | -72.99%2.38B | -78.56%1.88B | -77.22%1.46B | -77.35%514.88M | 54.33%8.8B | 447.97%8.76B |
Refund | -33.53%-4.33B | 13.22%-1.44B | 68.48%-402.06M | 60.69%-75.19M | 60.81%-3.24B | 79.81%-1.66B | 71.95%-1.28B | 91.03%-191.26M | -55.54%-8.28B | -453.42%-8.2B |
Dividends paid - financing | 9.44%-2.37B | 28.67%-1.2B | -367.91%-1.07B | -11.54%-81.63M | -91.68%-2.62B | -39.14%-1.68B | -2.43%-228.3M | 23.68%-73.19M | 2.61%-1.37B | 2.02%-1.21B |
Absorb investment income | 22.53%96.12M | 103.05%93.4M | 112.28%93.4M | 351.67%88.45M | -3.08%78.45M | -40.89%46M | -28.24%44M | -68.06%19.58M | 15.81%80.94M | -6.06%77.82M |
Other items of the financing business | -2.41%-1.22B | -3.08%-635.48M | 24.38%-449.02M | -20.11%-198.01M | -40.22%-1.19B | -13.87%-616.48M | -29.57%-593.76M | -11.62%-164.85M | -41.93%-849.61M | -52.68%-541.4M |
Net cash from financing operations | -45.79%-6.7B | -35.08%-2.74B | -147.26%-1.46B | -277.15%-186.3M | -185.89%-4.6B | -81.93%-2.03B | -147.27%-591.55M | 355.81%105.17M | -3.85%-1.61B | 19.65%-1.12B |
Effect of rate | -83.12%73.57M | -85.31%63.36M | -19.25%193.91M | -217.99%-106.85M | 489.75%435.71M | 413.26%431.38M | 587.64%240.14M | 18.56%-33.6M | 31.55%-111.79M | -437.24%-137.71M |
Net Cash | -223.22%-2.58B | -214.08%-1.76B | -127.67%-1.34B | 51.24%-873.11M | -28.10%2.1B | 6.08%1.54B | -143.63%-588.76M | 29.42%-1.79B | 223.20%2.92B | 325.92%1.46B |
Begining period cash | 14.66%16.41B | 14.66%16.41B | 13.82%16.18B | 13.83%16.18B | 26.69%14.31B | 26.69%14.31B | 25.86%14.21B | 25.87%14.21B | 8.71%11.29B | 8.71%11.29B |
Cash at the end | -15.75%13.82B | -7.62%14.64B | 8.90%14.84B | 23.22%15.31B | 15.44%16.41B | 24.33%15.85B | 7.77%13.63B | 41.88%12.42B | 25.85%14.21B | 30.82%12.75B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data