HK Stock MarketDetailed Quotes

00610 WAI KEE HOLD

Watchlist
  • 0.910
  • 0.0000.00%
Trading Apr 30 09:00 CST
721.74MMarket Cap-453P/E (TTM)

WAI KEE HOLD Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-511.15%-1.23B
----
-66.35%298.02M
----
-31.81%885.67M
----
-11.40%1.3B
----
-2.45%1.47B
----
Profit adjustment
Interest (income) - adjustment
-29.39%-85.2M
----
-33.08%-65.84M
----
-95.63%-49.48M
----
-6.25%-25.29M
----
-80.91%-23.8M
----
Interest expense - adjustment
----
----
----
----
---74K
----
----
----
---2.36M
----
Dividend (income)- adjustment
51.58%-937K
----
28.20%-1.94M
----
16.90%-2.7M
----
12.33%-3.24M
----
-9.86%-3.7M
----
Attributable subsidiary (profit) loss
881.69%1.76B
----
136.26%179.76M
----
34.98%-495.74M
----
42.68%-762.43M
----
-2.53%-1.33B
----
Impairment and provisions:
--28.56M
--0
--0
--0
-103.88%-2.03M
--0
-61.79%52.26M
--0
-33.27%136.77M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
-11.26%30.6M
----
7.43%34.48M
----
-Impairmen of inventory (reversal)
----
----
----
----
-80.45%609K
----
2,109.22%3.12M
----
-57.40%141K
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-74.33%7.01M
----
--27.32M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
--924K
----
-Other impairments and provisions
--28.56M
----
----
----
-122.85%-2.64M
----
-84.39%11.53M
----
-57.16%73.9M
----
Revaluation surplus:
133.70%201.24M
--0
-16.16%86.11M
--0
414.03%102.71M
--0
-5,123.81%-32.71M
--0
103.30%651K
--0
-Other fair value changes
133.70%201.24M
----
-16.16%86.11M
----
414.03%102.71M
----
-5,123.81%-32.71M
----
103.30%651K
----
Asset sale loss (gain):
-34.69%-8.25M
--0
-230.38%-6.12M
--0
69.51%-1.85M
--0
-422.78%-6.08M
--0
-43.49%1.88M
--0
-Loss (gain) from sale of subsidiary company
----
----
-14.17%539K
----
--628K
----
----
----
-100.03%-2K
----
-Loss (gain) on sale of property, machinery and equipment
-23.80%-8.25M
----
-168.48%-6.66M
----
59.18%-2.48M
----
-422.44%-6.08M
----
153.78%1.89M
----
Depreciation and amortization:
-37.27%145.42M
--0
51.25%231.82M
--0
41.19%153.27M
--0
-36.16%108.56M
--0
-23.80%170.05M
--0
-Depreciation
-7.25%131.6M
----
13.92%141.89M
----
18.98%124.55M
----
-37.79%104.68M
----
-24.13%168.26M
----
-Amortization of intangible assets
-84.63%13.83M
----
213.15%89.94M
----
640.78%28.72M
----
115.75%3.88M
----
29.75%1.8M
----
Financial expense
45.21%107.87M
----
14.77%74.28M
----
9.74%64.72M
----
-21.41%58.98M
----
-1.82%75.05M
----
Special items
75.33%-937K
----
96.01%-3.8M
----
32.35%-95.19M
----
-234.30%-140.72M
----
17.79%-42.09M
----
Operating profit before the change of operating capital
17.02%927.12M
--0
41.65%792.29M
--0
2.05%559.31M
--0
22.29%548.1M
--0
-28.38%448.2M
--0
Change of operating capital
Inventory (increase) decrease
-61.41%8.08M
----
-45.25%20.93M
----
-58.93%38.22M
----
-0.29%93.07M
----
10.87%93.34M
----
Accounts receivable (increase)decrease
-1,177.47%-195.4M
----
105.34%18.14M
----
-329.08%-339.33M
----
741.50%148.13M
----
-47.71%17.6M
----
Accounts payable increase (decrease)
24,444.96%391.47M
----
-100.17%-1.61M
----
733.67%923.26M
----
-150.80%-145.7M
----
215.76%286.83M
----
Financial assets at fair value (increase)decrease
-82.75%34.45M
----
141.06%199.7M
----
7.50%-486.32M
----
-1,667.15%-525.73M
----
--33.55M
----
Cash  from business operations
-52.19%513.95M
--0
304.67%1.08B
--0
-297.02%-525.28M
--0
-49.49%266.6M
--0
-20.62%527.79M
--0
Other taxs
-737.23%-221.85M
----
34.41%-26.5M
----
80.06%-40.4M
----
-924.58%-202.6M
----
45.70%-19.77M
----
Dividend received - operating
-51.58%937K
----
-28.20%1.94M
----
-16.90%2.7M
----
-12.33%3.24M
----
--3.7M
----
Interest received - operating
-47.81%19.09M
----
-22.03%36.57M
----
235.53%46.91M
----
--13.98M
----
----
----
Special items of business
-1,528.65%-651.76M
----
103.74%45.62M
----
-920.48%-1.22B
----
142.29%148.75M
----
-107.46%-351.72M
----
Net cash from operations
-71.29%312.13M
-81.69%120.33M
310.64%1.09B
2,311.07%657.18M
-735.36%-516.07M
-113.78%-29.72M
-84.13%81.23M
-59.16%215.69M
-18.58%511.72M
125.66%528.1M
Cash flow from investment activities
Interest received - investment
200.85%60.86M
394.37%15.63M
208.73%20.23M
-0.69%3.16M
-55.14%6.55M
-70.78%3.18M
-46.57%14.6M
-10.07%10.9M
118.72%27.33M
227.34%12.12M
Dividend received - investment
-99.97%85K
-99.97%85K
4.02%246.25M
34.81%246.46M
-34.83%236.72M
-36.89%182.82M
-9.97%363.24M
-1.88%289.7M
12.43%403.46M
17.03%295.24M
Loan receivable (increase) decrease
-9,397.98%-799.81M
-49,950.94%-799.81M
9.51%8.6M
99.76%-1.6M
136.23%7.86M
-3,839.40%-671.08M
14.17%-21.68M
47.92%-17.04M
73.93%-25.26M
-719.77%-32.71M
Decrease in deposits (increase)
200.61%239.17M
504.29%246.01M
-2,712.96%-237.73M
72.32%-60.85M
-56.16%9.1M
-389.27%-219.82M
-85.77%20.75M
177.08%75.99M
150.85%145.78M
---98.58M
Sale of fixed assets
-67.73%9.89M
-68.74%6.81M
100.27%30.64M
2,309.40%21.78M
36.81%15.3M
-80.47%904K
213.46%11.18M
302.17%4.63M
-20.00%3.57M
-70.22%1.15M
Purchase of fixed assets
41.43%-61.47M
41.55%-27.32M
57.95%-104.94M
48.91%-46.73M
4.94%-249.58M
45.57%-91.48M
-68.68%-262.55M
-1,890.84%-168.07M
-560.51%-155.66M
42.79%-8.44M
Purchase of intangible assets
82.38%-4.16M
----
73.01%-23.59M
25.16%-24.49M
42.74%-87.4M
-4,829.07%-32.73M
---152.63M
---664K
----
----
Sale of subsidiaries
----
----
1,126.44%42.51M
104.25%176K
---4.14M
---4.14M
----
----
----
----
Acquisition of subsidiaries
-11,001.50%-36.3M
-11,181.38%-36.9M
--333K
--333K
----
----
----
----
2,727.82%138.49M
--133.16M
Recovery of cash from investments
--729K
103.73%5.15M
----
---137.92M
----
----
----
----
----
--47.34M
Cash on investment
78.47%-2.46M
---2.46M
-103.98%-11.41M
----
416.43%286.85M
77.10%-15.1M
-306.41%-90.65M
---65.95M
78.50%-22.31M
----
Other items in the investment business
----
----
----
----
----
----
99.94%-12K
---12K
-1,041.82%-20.32M
----
Net cash from investment operations
-1,937.93%-593.47M
-184,775.08%-592.81M
-113.16%-29.12M
100.04%321K
287.89%221.26M
-754.45%-847.43M
-123.78%-117.76M
-62.93%129.49M
458.32%495.1M
94.30%349.28M
Net cash before financing
-126.59%-281.34M
-171.86%-472.48M
458.85%1.06B
174.96%657.5M
-707.03%-294.82M
-354.11%-877.15M
-103.63%-36.53M
-60.66%345.18M
105.33%1.01B
112.04%877.38M
Cash flow from financing activities
New borrowing
45.18%164.29M
-18.86%129.58M
-93.55%113.16M
-89.52%159.71M
253.27%1.75B
2,481.82%1.52B
247.56%496.38M
7.42%59.05M
-79.72%142.82M
-80.66%54.97M
Refund
55.61%-306.4M
77.33%-134.9M
-2.65%-690.29M
-134.46%-595.03M
-53.98%-672.46M
-190.34%-253.78M
-67.65%-436.71M
52.57%-87.41M
60.42%-260.49M
-25.02%-184.29M
Issuance of bonds
----
----
----
----
----
----
----
----
--24.5M
--9.8M
Interest paid - financing
-67.84%-107.15M
-103.68%-51.82M
-30.11%-63.84M
-33.04%-25.44M
-25.99%-49.06M
21.12%-19.12M
23.51%-38.94M
-2.35%-24.25M
-5.97%-50.91M
-4.40%-23.69M
Dividends paid - financing
37.19%-75.03M
54.52%-54.33M
57.86%-119.46M
47.59%-119.46M
-1.39%-283.45M
-5.46%-227.93M
-0.87%-279.57M
-3.30%-216.12M
-8.69%-277.17M
-7.44%-209.22M
Issuance expenses and redemption of securities expenses
---9.8M
----
----
----
87.93%-14M
96.10%-3M
---116M
---77M
----
----
Other items of the financing business
-43.01%-47.77M
80.02%-3.84M
25.19%-33.4M
14.50%-19.21M
-177.37%-44.65M
-14.73%-22.47M
66.33%-16.1M
24.64%-19.58M
-540.38%-47.82M
-385.83%-25.99M
Net cash from financing operations
51.90%-381.85M
80.76%-115.31M
-215.06%-793.83M
-160.06%-599.43M
276.49%689.95M
373.22%998.13M
16.66%-390.94M
3.46%-365.32M
-77.33%-469.07M
-340.52%-378.41M
Effect of rate
-18.00%9.72M
491.76%12.4M
531.20%11.86M
-227.07%-3.17M
-117.46%-2.75M
64.49%-968K
741.12%15.75M
-1,319.79%-2.73M
57.09%-2.46M
87.14%-192K
Net Cash
-351.09%-663.19M
-1,112.31%-587.79M
-33.16%264.13M
-52.00%58.06M
192.44%395.14M
700.74%120.97M
-179.49%-427.47M
-104.04%-20.14M
138.13%537.75M
52.18%498.97M
Begining period cash
13.52%2.32B
13.52%2.32B
23.79%2.04B
23.79%2.04B
-19.97%1.65B
-19.97%1.65B
35.08%2.06B
35.08%2.06B
16.85%1.53B
16.85%1.53B
Cash at the end
-28.19%1.66B
-16.90%1.74B
13.52%2.32B
18.49%2.1B
23.79%2.04B
-13.19%1.77B
-19.97%1.65B
0.67%2.04B
35.08%2.06B
24.04%2.02B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -511.15%-1.23B-----66.35%298.02M-----31.81%885.67M-----11.40%1.3B-----2.45%1.47B----
Profit adjustment
Interest (income) - adjustment -29.39%-85.2M-----33.08%-65.84M-----95.63%-49.48M-----6.25%-25.29M-----80.91%-23.8M----
Interest expense - adjustment -------------------74K---------------2.36M----
Dividend (income)- adjustment 51.58%-937K----28.20%-1.94M----16.90%-2.7M----12.33%-3.24M-----9.86%-3.7M----
Attributable subsidiary (profit) loss 881.69%1.76B----136.26%179.76M----34.98%-495.74M----42.68%-762.43M-----2.53%-1.33B----
Impairment and provisions: --28.56M--0--0--0-103.88%-2.03M--0-61.79%52.26M--0-33.27%136.77M--0
-Impairment of property, plant and equipment (reversal) -------------------------11.26%30.6M----7.43%34.48M----
-Impairmen of inventory (reversal) -----------------80.45%609K----2,109.22%3.12M-----57.40%141K----
-Impairment of trade receivables (reversal) -------------------------74.33%7.01M------27.32M----
-Impairment of goodwill ----------------------------------924K----
-Other impairments and provisions --28.56M-------------122.85%-2.64M-----84.39%11.53M-----57.16%73.9M----
Revaluation surplus: 133.70%201.24M--0-16.16%86.11M--0414.03%102.71M--0-5,123.81%-32.71M--0103.30%651K--0
-Other fair value changes 133.70%201.24M-----16.16%86.11M----414.03%102.71M-----5,123.81%-32.71M----103.30%651K----
Asset sale loss (gain): -34.69%-8.25M--0-230.38%-6.12M--069.51%-1.85M--0-422.78%-6.08M--0-43.49%1.88M--0
-Loss (gain) from sale of subsidiary company ---------14.17%539K------628K-------------100.03%-2K----
-Loss (gain) on sale of property, machinery and equipment -23.80%-8.25M-----168.48%-6.66M----59.18%-2.48M-----422.44%-6.08M----153.78%1.89M----
Depreciation and amortization: -37.27%145.42M--051.25%231.82M--041.19%153.27M--0-36.16%108.56M--0-23.80%170.05M--0
-Depreciation -7.25%131.6M----13.92%141.89M----18.98%124.55M-----37.79%104.68M-----24.13%168.26M----
-Amortization of intangible assets -84.63%13.83M----213.15%89.94M----640.78%28.72M----115.75%3.88M----29.75%1.8M----
Financial expense 45.21%107.87M----14.77%74.28M----9.74%64.72M-----21.41%58.98M-----1.82%75.05M----
Special items 75.33%-937K----96.01%-3.8M----32.35%-95.19M-----234.30%-140.72M----17.79%-42.09M----
Operating profit before the change of operating capital 17.02%927.12M--041.65%792.29M--02.05%559.31M--022.29%548.1M--0-28.38%448.2M--0
Change of operating capital
Inventory (increase) decrease -61.41%8.08M-----45.25%20.93M-----58.93%38.22M-----0.29%93.07M----10.87%93.34M----
Accounts receivable (increase)decrease -1,177.47%-195.4M----105.34%18.14M-----329.08%-339.33M----741.50%148.13M-----47.71%17.6M----
Accounts payable increase (decrease) 24,444.96%391.47M-----100.17%-1.61M----733.67%923.26M-----150.80%-145.7M----215.76%286.83M----
Financial assets at fair value (increase)decrease -82.75%34.45M----141.06%199.7M----7.50%-486.32M-----1,667.15%-525.73M------33.55M----
Cash  from business operations -52.19%513.95M--0304.67%1.08B--0-297.02%-525.28M--0-49.49%266.6M--0-20.62%527.79M--0
Other taxs -737.23%-221.85M----34.41%-26.5M----80.06%-40.4M-----924.58%-202.6M----45.70%-19.77M----
Dividend received - operating -51.58%937K-----28.20%1.94M-----16.90%2.7M-----12.33%3.24M------3.7M----
Interest received - operating -47.81%19.09M-----22.03%36.57M----235.53%46.91M------13.98M------------
Special items of business -1,528.65%-651.76M----103.74%45.62M-----920.48%-1.22B----142.29%148.75M-----107.46%-351.72M----
Net cash from operations -71.29%312.13M-81.69%120.33M310.64%1.09B2,311.07%657.18M-735.36%-516.07M-113.78%-29.72M-84.13%81.23M-59.16%215.69M-18.58%511.72M125.66%528.1M
Cash flow from investment activities
Interest received - investment 200.85%60.86M394.37%15.63M208.73%20.23M-0.69%3.16M-55.14%6.55M-70.78%3.18M-46.57%14.6M-10.07%10.9M118.72%27.33M227.34%12.12M
Dividend received - investment -99.97%85K-99.97%85K4.02%246.25M34.81%246.46M-34.83%236.72M-36.89%182.82M-9.97%363.24M-1.88%289.7M12.43%403.46M17.03%295.24M
Loan receivable (increase) decrease -9,397.98%-799.81M-49,950.94%-799.81M9.51%8.6M99.76%-1.6M136.23%7.86M-3,839.40%-671.08M14.17%-21.68M47.92%-17.04M73.93%-25.26M-719.77%-32.71M
Decrease in deposits (increase) 200.61%239.17M504.29%246.01M-2,712.96%-237.73M72.32%-60.85M-56.16%9.1M-389.27%-219.82M-85.77%20.75M177.08%75.99M150.85%145.78M---98.58M
Sale of fixed assets -67.73%9.89M-68.74%6.81M100.27%30.64M2,309.40%21.78M36.81%15.3M-80.47%904K213.46%11.18M302.17%4.63M-20.00%3.57M-70.22%1.15M
Purchase of fixed assets 41.43%-61.47M41.55%-27.32M57.95%-104.94M48.91%-46.73M4.94%-249.58M45.57%-91.48M-68.68%-262.55M-1,890.84%-168.07M-560.51%-155.66M42.79%-8.44M
Purchase of intangible assets 82.38%-4.16M----73.01%-23.59M25.16%-24.49M42.74%-87.4M-4,829.07%-32.73M---152.63M---664K--------
Sale of subsidiaries --------1,126.44%42.51M104.25%176K---4.14M---4.14M----------------
Acquisition of subsidiaries -11,001.50%-36.3M-11,181.38%-36.9M--333K--333K----------------2,727.82%138.49M--133.16M
Recovery of cash from investments --729K103.73%5.15M-------137.92M----------------------47.34M
Cash on investment 78.47%-2.46M---2.46M-103.98%-11.41M----416.43%286.85M77.10%-15.1M-306.41%-90.65M---65.95M78.50%-22.31M----
Other items in the investment business ------------------------99.94%-12K---12K-1,041.82%-20.32M----
Net cash from investment operations -1,937.93%-593.47M-184,775.08%-592.81M-113.16%-29.12M100.04%321K287.89%221.26M-754.45%-847.43M-123.78%-117.76M-62.93%129.49M458.32%495.1M94.30%349.28M
Net cash before financing -126.59%-281.34M-171.86%-472.48M458.85%1.06B174.96%657.5M-707.03%-294.82M-354.11%-877.15M-103.63%-36.53M-60.66%345.18M105.33%1.01B112.04%877.38M
Cash flow from financing activities
New borrowing 45.18%164.29M-18.86%129.58M-93.55%113.16M-89.52%159.71M253.27%1.75B2,481.82%1.52B247.56%496.38M7.42%59.05M-79.72%142.82M-80.66%54.97M
Refund 55.61%-306.4M77.33%-134.9M-2.65%-690.29M-134.46%-595.03M-53.98%-672.46M-190.34%-253.78M-67.65%-436.71M52.57%-87.41M60.42%-260.49M-25.02%-184.29M
Issuance of bonds ----------------------------------24.5M--9.8M
Interest paid - financing -67.84%-107.15M-103.68%-51.82M-30.11%-63.84M-33.04%-25.44M-25.99%-49.06M21.12%-19.12M23.51%-38.94M-2.35%-24.25M-5.97%-50.91M-4.40%-23.69M
Dividends paid - financing 37.19%-75.03M54.52%-54.33M57.86%-119.46M47.59%-119.46M-1.39%-283.45M-5.46%-227.93M-0.87%-279.57M-3.30%-216.12M-8.69%-277.17M-7.44%-209.22M
Issuance expenses and redemption of securities expenses ---9.8M------------87.93%-14M96.10%-3M---116M---77M--------
Other items of the financing business -43.01%-47.77M80.02%-3.84M25.19%-33.4M14.50%-19.21M-177.37%-44.65M-14.73%-22.47M66.33%-16.1M24.64%-19.58M-540.38%-47.82M-385.83%-25.99M
Net cash from financing operations 51.90%-381.85M80.76%-115.31M-215.06%-793.83M-160.06%-599.43M276.49%689.95M373.22%998.13M16.66%-390.94M3.46%-365.32M-77.33%-469.07M-340.52%-378.41M
Effect of rate -18.00%9.72M491.76%12.4M531.20%11.86M-227.07%-3.17M-117.46%-2.75M64.49%-968K741.12%15.75M-1,319.79%-2.73M57.09%-2.46M87.14%-192K
Net Cash -351.09%-663.19M-1,112.31%-587.79M-33.16%264.13M-52.00%58.06M192.44%395.14M700.74%120.97M-179.49%-427.47M-104.04%-20.14M138.13%537.75M52.18%498.97M
Begining period cash 13.52%2.32B13.52%2.32B23.79%2.04B23.79%2.04B-19.97%1.65B-19.97%1.65B35.08%2.06B35.08%2.06B16.85%1.53B16.85%1.53B
Cash at the end -28.19%1.66B-16.90%1.74B13.52%2.32B18.49%2.1B23.79%2.04B-13.19%1.77B-19.97%1.65B0.67%2.04B35.08%2.06B24.04%2.02B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg