HK Stock MarketDetailed Quotes

00631 SANY INT'L

Watchlist
  • 5.510
  • +0.180+3.38%
Market Closed Apr 30 16:08 CST
17.59BMarket Cap8.26P/E (TTM)

SANY INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
17.67%2.26B
----
33.58%1.92B
----
20.82%1.44B
----
11.27%1.19B
----
47.33%1.07B
----
Profit adjustment
Interest (income) - adjustment
-226.74%-193.26M
----
-16.78%-59.15M
----
-40.01%-50.65M
----
37.83%-36.17M
----
-139.28%-58.19M
----
Impairment and provisions:
133.24%284.47M
--0
656.67%121.96M
--0
77.90%-21.91M
--0
-80.66%-99.14M
--0
27.43%-54.88M
--0
-Impairment of property, plant and equipment (reversal)
-80.61%4.15M
----
--21.39M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
311.04%54.97M
----
154.94%13.37M
----
2.38%-24.34M
----
-9.39%-24.94M
----
73.49%-22.8M
----
-Impairment of trade receivables (reversal)
150.61%214.63M
----
3,322.08%85.64M
----
96.34%-2.66M
----
-32.67%-72.52M
----
-712.08%-54.67M
----
-Other impairments and provisions
591.23%10.72M
----
-69.53%1.55M
----
402.86%5.09M
----
-107.44%-1.68M
----
1,484.70%22.58M
----
Revaluation surplus:
43.49%-75.84M
--0
24.00%-134.2M
--0
3.22%-176.57M
--0
-118.90%-182.44M
--0
-167.36%-83.34M
--0
-Other fair value changes
43.49%-75.84M
----
24.00%-134.2M
----
3.22%-176.57M
----
-118.90%-182.44M
----
-167.36%-83.34M
----
Asset sale loss (gain):
512.54%15.43M
--0
97.82%-3.74M
--0
-57,328.43%-171.71M
--0
94.24%-299K
--0
-328.43%-5.19M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
---172.41M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
512.54%15.43M
----
-639.05%-3.74M
----
332.11%694K
----
94.24%-299K
----
-184.57%-5.19M
----
Depreciation and amortization:
79.57%525.32M
--0
17.56%292.54M
--0
-0.08%248.86M
--0
-0.18%249.05M
--0
11.23%249.48M
--0
-Depreciation
51.59%440.58M
----
17.24%290.64M
----
-0.46%247.9M
----
-0.18%249.05M
----
11.23%249.48M
----
-Amortization of intangible assets
4,341.25%84.74M
----
100.00%1.91M
----
--954K
----
----
----
----
----
Financial expense
20.04%158.41M
----
10.28%131.97M
----
-9.54%119.67M
----
54.77%132.28M
----
369.12%85.47M
----
Special items
-25.76%-279.58M
----
19.65%-222.32M
----
-47.30%-276.71M
----
30.15%-187.86M
----
-50.31%-268.95M
----
Operating profit before the change of operating capital
31.61%2.7B
--0
84.67%2.05B
--0
4.07%1.11B
--0
14.08%1.07B
--0
41.36%934.13M
--0
Change of operating capital
Inventory (increase) decrease
163.47%487.08M
----
-12.30%-767.4M
----
-91.10%-683.37M
----
-338.44%-357.59M
----
174.29%149.97M
----
Developing property (increase)decrease
----
----
----
----
----
----
-6.54%-123.85M
----
---116.25M
----
Accounts receivable (increase)decrease
60.98%-1.09B
----
-93.26%-2.79B
----
-60.51%-1.44B
----
-107.04%-899.22M
----
49.08%-434.32M
----
Accounts payable increase (decrease)
-99.48%11.6M
----
-5.06%2.24B
----
73.94%2.36B
----
1,217.90%1.36B
----
-87.15%102.86M
----
prepayments (increase)decrease
122.09%30.93M
----
10.76%-139.97M
----
-959.83%-156.85M
----
-60.14%18.24M
----
138.45%45.77M
----
Special items for working capital changes
----
----
---1K
----
----
----
----
----
----
----
Cash  from business operations
134.82%2.82B
--0
8.83%1.2B
--0
-2.25%1.1B
--0
26.76%1.13B
--0
117.61%890.74M
--0
China income tax paid
-197.26%-430.5M
----
21.54%-144.83M
----
-70.57%-184.58M
----
-8.75%-108.21M
----
27.42%-99.51M
----
Interest received - operating
229.50%150.98M
----
120.92%45.82M
----
-64.81%20.74M
----
276.80%58.95M
----
70.86%15.64M
----
Interest paid - operating
3.77%-17.09M
----
-4.10%-17.76M
----
-80.95%-17.06M
----
-62.94%-9.43M
----
-514.12%-5.79M
----
Special items of business
11.86%684.05M
----
868.20%611.51M
----
-213.34%-79.6M
----
-66.33%70.23M
----
70.83%208.57M
----
Adjustment items of business operations
----
----
--1K
----
----
----
----
----
----
----
Net cash from operations
132.75%2.52B
893.33%985.14M
17.52%1.08B
-88.14%99.18M
-13.79%922.8M
28.88%835.94M
33.62%1.07B
25.77%648.6M
185.65%801.09M
672.33%515.69M
Cash flow from investment activities
Interest received - investment
145.55%41.21M
--13.99M
133.01%16.78M
----
-48.99%7.2M
-76.21%2.01M
-49.81%14.12M
363.84%8.47M
136.33%28.14M
-91.83%1.83M
Loan receivable (increase) decrease
----
----
----
----
-50.00%100M
-190.00%-180M
300.00%200M
166.67%200M
50.00%-100M
-30.43%-300M
Decrease in deposits (increase)
123.85%6.99M
-414.38%-52.17M
-42.58%-29.29M
3,555.07%16.59M
-1,421.03%-20.54M
101.60%454K
-95.11%1.56M
-187.82%-28.45M
272.21%31.8M
229.24%32.4M
Sale of fixed assets
-89.04%26.29M
142.87%18.52M
342.08%239.84M
186.73%7.63M
-1.20%54.25M
-82.54%2.66M
2.32%54.91M
90.00%15.24M
6.82%53.67M
8.34%8.02M
Purchase of fixed assets
-105.44%-2.32B
-184.29%-974.13M
-20.23%-1.13B
40.43%-342.65M
-141.27%-939.23M
-433.65%-575.25M
-44.51%-389.29M
19.83%-107.79M
-87.46%-269.39M
-395.41%-134.45M
Purchase of intangible assets
---43.57M
---15.69M
----
----
----
----
---3.86M
---3.86M
----
----
Sale of subsidiaries
----
----
----
----
-100.01%-3K
---3K
--40M
----
----
----
Acquisition of subsidiaries
---2.51B
--470.98M
----
----
---17.82M
---17.82M
----
----
----
----
Recovery of cash from investments
-55.33%2.45B
-52.75%1.45B
-39.48%5.48B
-32.51%3.06B
98.99%9.06B
208.77%4.53B
-49.17%4.55B
-51.92%1.47B
121.14%8.96B
347.76%3.05B
Cash on investment
33.64%-2.62B
38.61%-1.68B
53.84%-3.94B
24.95%-2.74B
-66.87%-8.54B
-33.75%-3.66B
53.53%-5.12B
14.16%-2.73B
-158.70%-11.01B
-583.88%-3.18B
Net cash from investment operations
-876.72%-4.97B
-65,099.92%-776.53M
315.95%639.25M
-101.07%-1.19M
54.27%-296.01M
109.47%111.76M
71.98%-647.37M
-126.54%-1.18B
-331.41%-2.31B
-258.10%-521.1M
Net cash before financing
-241.62%-2.44B
112.90%208.61M
175.00%1.72B
-89.66%97.99M
48.17%626.79M
278.17%947.7M
128.02%423.01M
-9,729.90%-531.9M
-491.62%-1.51B
93.13%-5.41M
Cash flow from financing activities
New borrowing
84.72%7.07B
89.72%2.79B
0.42%3.83B
-35.63%1.47B
35.60%3.81B
14.73%2.28B
-24.96%2.81B
117.37%1.99B
247.38%3.75B
472.50%916M
Refund
7.93%-3.35B
59.69%-370.11M
-21.46%-3.64B
44.09%-918.1M
12.51%-3B
-53.08%-1.64B
-81.55%-3.42B
-33.75%-1.07B
-1,614.50%-1.89B
---801.95M
Issuing shares
1,149.22%103.95M
1,294.40%63.95M
-68.57%8.32M
-73.38%4.59M
-11.14%26.47M
30.69%17.23M
-57.42%29.79M
-80.43%13.18M
--69.97M
--67.34M
Issuance of bonds
----
----
----
----
----
---500M
----
----
----
----
Interest paid - financing
-11.87%-126.28M
1.85%-60.75M
-1.28%-112.88M
-22.64%-61.9M
1.93%-111.46M
26.84%-50.47M
-43.84%-113.66M
-99.50%-68.98M
-378.31%-79.02M
-382.39%-34.58M
Dividends paid - financing
-56.33%-728.79M
-24.28%-196.73M
-3.43%-466.19M
-4.58%-158.3M
-14.38%-450.72M
61.59%-151.36M
-22.67%-394.05M
-22.67%-394.05M
27.02%-321.22M
27.49%-321.22M
Absorb investment income
----
----
216.67%13.3M
--13.3M
--4.2M
----
----
----
----
----
Other items of the financing business
-1.46%-8.69M
90.04%-853K
98.33%-8.56M
-58.33%-8.56M
-204.58%-511.48M
-210.93%-5.41M
15,208.37%489.06M
0.00%-1.74M
---3.24M
---1.74M
Net cash from financing operations
885.69%2.96B
551.53%2.23B
-66.22%-376.81M
816.64%341.56M
62.32%-226.7M
-110.21%-47.66M
-139.42%-601.72M
365.05%466.88M
198.34%1.53B
39.29%-176.15M
Effect of rate
598.21%31.78M
656.28%99.27M
-181.81%-6.38M
-308.91%-17.85M
-54.13%7.8M
377.74%8.54M
4.40%17M
-92.04%1.79M
1,433.42%16.28M
486.35%22.46M
Net Cash
-61.43%519.47M
453.75%2.43B
236.65%1.35B
-51.16%439.55M
323.87%400.09M
1,484.26%900.04M
-1,152.27%-178.72M
64.19%-65.02M
-93.38%16.98M
50.79%-181.56M
Begining period cash
99.34%2.69B
99.34%2.69B
43.32%1.35B
43.32%1.35B
-14.66%941.45M
-14.66%941.45M
3.11%1.1B
3.11%1.1B
31.34%1.07B
31.34%1.07B
Cash at the end
20.49%3.24B
194.92%5.22B
99.34%2.69B
-4.27%1.77B
43.32%1.35B
77.90%1.85B
-14.66%941.45M
14.18%1.04B
3.11%1.1B
102.62%910.81M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--1.85B
----
----
----
--910.81M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
77.90%1.85B
--0
14.18%1.04B
--0
102.62%910.81M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 17.67%2.26B----33.58%1.92B----20.82%1.44B----11.27%1.19B----47.33%1.07B----
Profit adjustment
Interest (income) - adjustment -226.74%-193.26M-----16.78%-59.15M-----40.01%-50.65M----37.83%-36.17M-----139.28%-58.19M----
Impairment and provisions: 133.24%284.47M--0656.67%121.96M--077.90%-21.91M--0-80.66%-99.14M--027.43%-54.88M--0
-Impairment of property, plant and equipment (reversal) -80.61%4.15M------21.39M----------------------------
-Impairmen of inventory (reversal) 311.04%54.97M----154.94%13.37M----2.38%-24.34M-----9.39%-24.94M----73.49%-22.8M----
-Impairment of trade receivables (reversal) 150.61%214.63M----3,322.08%85.64M----96.34%-2.66M-----32.67%-72.52M-----712.08%-54.67M----
-Other impairments and provisions 591.23%10.72M-----69.53%1.55M----402.86%5.09M-----107.44%-1.68M----1,484.70%22.58M----
Revaluation surplus: 43.49%-75.84M--024.00%-134.2M--03.22%-176.57M--0-118.90%-182.44M--0-167.36%-83.34M--0
-Other fair value changes 43.49%-75.84M----24.00%-134.2M----3.22%-176.57M-----118.90%-182.44M-----167.36%-83.34M----
Asset sale loss (gain): 512.54%15.43M--097.82%-3.74M--0-57,328.43%-171.71M--094.24%-299K--0-328.43%-5.19M--0
-Loss (gain) from sale of subsidiary company -------------------172.41M--------------------
-Loss (gain) on sale of property, machinery and equipment 512.54%15.43M-----639.05%-3.74M----332.11%694K----94.24%-299K-----184.57%-5.19M----
Depreciation and amortization: 79.57%525.32M--017.56%292.54M--0-0.08%248.86M--0-0.18%249.05M--011.23%249.48M--0
-Depreciation 51.59%440.58M----17.24%290.64M-----0.46%247.9M-----0.18%249.05M----11.23%249.48M----
-Amortization of intangible assets 4,341.25%84.74M----100.00%1.91M------954K--------------------
Financial expense 20.04%158.41M----10.28%131.97M-----9.54%119.67M----54.77%132.28M----369.12%85.47M----
Special items -25.76%-279.58M----19.65%-222.32M-----47.30%-276.71M----30.15%-187.86M-----50.31%-268.95M----
Operating profit before the change of operating capital 31.61%2.7B--084.67%2.05B--04.07%1.11B--014.08%1.07B--041.36%934.13M--0
Change of operating capital
Inventory (increase) decrease 163.47%487.08M-----12.30%-767.4M-----91.10%-683.37M-----338.44%-357.59M----174.29%149.97M----
Developing property (increase)decrease -------------------------6.54%-123.85M-------116.25M----
Accounts receivable (increase)decrease 60.98%-1.09B-----93.26%-2.79B-----60.51%-1.44B-----107.04%-899.22M----49.08%-434.32M----
Accounts payable increase (decrease) -99.48%11.6M-----5.06%2.24B----73.94%2.36B----1,217.90%1.36B-----87.15%102.86M----
prepayments (increase)decrease 122.09%30.93M----10.76%-139.97M-----959.83%-156.85M-----60.14%18.24M----138.45%45.77M----
Special items for working capital changes -----------1K----------------------------
Cash  from business operations 134.82%2.82B--08.83%1.2B--0-2.25%1.1B--026.76%1.13B--0117.61%890.74M--0
China income tax paid -197.26%-430.5M----21.54%-144.83M-----70.57%-184.58M-----8.75%-108.21M----27.42%-99.51M----
Interest received - operating 229.50%150.98M----120.92%45.82M-----64.81%20.74M----276.80%58.95M----70.86%15.64M----
Interest paid - operating 3.77%-17.09M-----4.10%-17.76M-----80.95%-17.06M-----62.94%-9.43M-----514.12%-5.79M----
Special items of business 11.86%684.05M----868.20%611.51M-----213.34%-79.6M-----66.33%70.23M----70.83%208.57M----
Adjustment items of business operations ----------1K----------------------------
Net cash from operations 132.75%2.52B893.33%985.14M17.52%1.08B-88.14%99.18M-13.79%922.8M28.88%835.94M33.62%1.07B25.77%648.6M185.65%801.09M672.33%515.69M
Cash flow from investment activities
Interest received - investment 145.55%41.21M--13.99M133.01%16.78M-----48.99%7.2M-76.21%2.01M-49.81%14.12M363.84%8.47M136.33%28.14M-91.83%1.83M
Loan receivable (increase) decrease -----------------50.00%100M-190.00%-180M300.00%200M166.67%200M50.00%-100M-30.43%-300M
Decrease in deposits (increase) 123.85%6.99M-414.38%-52.17M-42.58%-29.29M3,555.07%16.59M-1,421.03%-20.54M101.60%454K-95.11%1.56M-187.82%-28.45M272.21%31.8M229.24%32.4M
Sale of fixed assets -89.04%26.29M142.87%18.52M342.08%239.84M186.73%7.63M-1.20%54.25M-82.54%2.66M2.32%54.91M90.00%15.24M6.82%53.67M8.34%8.02M
Purchase of fixed assets -105.44%-2.32B-184.29%-974.13M-20.23%-1.13B40.43%-342.65M-141.27%-939.23M-433.65%-575.25M-44.51%-389.29M19.83%-107.79M-87.46%-269.39M-395.41%-134.45M
Purchase of intangible assets ---43.57M---15.69M-------------------3.86M---3.86M--------
Sale of subsidiaries -----------------100.01%-3K---3K--40M------------
Acquisition of subsidiaries ---2.51B--470.98M-----------17.82M---17.82M----------------
Recovery of cash from investments -55.33%2.45B-52.75%1.45B-39.48%5.48B-32.51%3.06B98.99%9.06B208.77%4.53B-49.17%4.55B-51.92%1.47B121.14%8.96B347.76%3.05B
Cash on investment 33.64%-2.62B38.61%-1.68B53.84%-3.94B24.95%-2.74B-66.87%-8.54B-33.75%-3.66B53.53%-5.12B14.16%-2.73B-158.70%-11.01B-583.88%-3.18B
Net cash from investment operations -876.72%-4.97B-65,099.92%-776.53M315.95%639.25M-101.07%-1.19M54.27%-296.01M109.47%111.76M71.98%-647.37M-126.54%-1.18B-331.41%-2.31B-258.10%-521.1M
Net cash before financing -241.62%-2.44B112.90%208.61M175.00%1.72B-89.66%97.99M48.17%626.79M278.17%947.7M128.02%423.01M-9,729.90%-531.9M-491.62%-1.51B93.13%-5.41M
Cash flow from financing activities
New borrowing 84.72%7.07B89.72%2.79B0.42%3.83B-35.63%1.47B35.60%3.81B14.73%2.28B-24.96%2.81B117.37%1.99B247.38%3.75B472.50%916M
Refund 7.93%-3.35B59.69%-370.11M-21.46%-3.64B44.09%-918.1M12.51%-3B-53.08%-1.64B-81.55%-3.42B-33.75%-1.07B-1,614.50%-1.89B---801.95M
Issuing shares 1,149.22%103.95M1,294.40%63.95M-68.57%8.32M-73.38%4.59M-11.14%26.47M30.69%17.23M-57.42%29.79M-80.43%13.18M--69.97M--67.34M
Issuance of bonds -----------------------500M----------------
Interest paid - financing -11.87%-126.28M1.85%-60.75M-1.28%-112.88M-22.64%-61.9M1.93%-111.46M26.84%-50.47M-43.84%-113.66M-99.50%-68.98M-378.31%-79.02M-382.39%-34.58M
Dividends paid - financing -56.33%-728.79M-24.28%-196.73M-3.43%-466.19M-4.58%-158.3M-14.38%-450.72M61.59%-151.36M-22.67%-394.05M-22.67%-394.05M27.02%-321.22M27.49%-321.22M
Absorb investment income --------216.67%13.3M--13.3M--4.2M--------------------
Other items of the financing business -1.46%-8.69M90.04%-853K98.33%-8.56M-58.33%-8.56M-204.58%-511.48M-210.93%-5.41M15,208.37%489.06M0.00%-1.74M---3.24M---1.74M
Net cash from financing operations 885.69%2.96B551.53%2.23B-66.22%-376.81M816.64%341.56M62.32%-226.7M-110.21%-47.66M-139.42%-601.72M365.05%466.88M198.34%1.53B39.29%-176.15M
Effect of rate 598.21%31.78M656.28%99.27M-181.81%-6.38M-308.91%-17.85M-54.13%7.8M377.74%8.54M4.40%17M-92.04%1.79M1,433.42%16.28M486.35%22.46M
Net Cash -61.43%519.47M453.75%2.43B236.65%1.35B-51.16%439.55M323.87%400.09M1,484.26%900.04M-1,152.27%-178.72M64.19%-65.02M-93.38%16.98M50.79%-181.56M
Begining period cash 99.34%2.69B99.34%2.69B43.32%1.35B43.32%1.35B-14.66%941.45M-14.66%941.45M3.11%1.1B3.11%1.1B31.34%1.07B31.34%1.07B
Cash at the end 20.49%3.24B194.92%5.22B99.34%2.69B-4.27%1.77B43.32%1.35B77.90%1.85B-14.66%941.45M14.18%1.04B3.11%1.1B102.62%910.81M
Cash balance analysis
Cash and bank balance ----------------------1.85B--------------910.81M
Cash and cash equivalent balance --0--0--0--0--077.90%1.85B--014.18%1.04B--0102.62%910.81M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg