HK Stock MarketDetailed Quotes

00676 PEGASUS INT'L

Watchlist
  • 0.720
  • 0.0000.00%
Trading May 16 09:00 CST
526.07MMarket Cap144.00P/E (TTM)

PEGASUS INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-93.45%120K
----
257.75%1.83M
----
-463.13%-1.16M
----
101.46%320K
----
-42.85%-21.95M
----
Profit adjustment
Interest (income) - adjustment
-186.67%-301K
----
-517.65%-105K
----
80.68%-17K
----
64.08%-88K
----
-3.81%-245K
----
Interest expense - adjustment
-9.09%40K
----
10.00%44K
----
-2.44%40K
----
-6.82%41K
----
--44K
----
Dividend (income)- adjustment
-100.00%-38K
----
-18.75%-19K
----
---16K
----
----
----
---37K
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
100.00%240K
----
Impairment and provisions:
10.20%54K
--0
140.50%49K
--0
-194.53%-121K
--0
-98.38%128K
--0
58.13%7.88M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
95.45%4.98M
----
-Impairmen of inventory (reversal)
--25K
----
----
----
-179.48%-275K
----
-79.49%346K
----
-25.32%1.69M
----
-Other impairments and provisions
-40.82%29K
----
-68.18%49K
----
170.64%154K
----
-117.96%-218K
----
585.88%1.21M
----
Revaluation surplus:
200.52%579K
--0
-172.27%-576K
--0
122.39%797K
--0
-9,718.92%-3.56M
--0
-73.76%37K
--0
-Fair value of investment properties (increase)
227.09%713K
----
-165.61%-561K
----
122.82%855K
----
---3.75M
----
----
----
-Other fair value changes
-793.33%-134K
----
74.14%-15K
----
-131.02%-58K
----
405.41%187K
----
-73.76%37K
----
Asset sale loss (gain):
--0
--0
--0
--0
-63.15%-695K
--0
-118.46%-426K
--0
28,750.00%2.31M
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-63.15%-695K
----
-118.46%-426K
----
28,750.00%2.31M
----
Depreciation and amortization:
2.17%1.13M
--0
15.12%1.1M
--0
-15.73%959K
--0
-47.94%1.14M
--0
29.89%2.19M
--0
-Depreciation
2.17%1.13M
----
15.12%1.1M
----
-15.73%959K
----
-47.94%1.14M
----
29.89%2.19M
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
-140.77%-380K
----
Operating profit before the change of operating capital
-32.10%1.58M
--0
1,183.72%2.33M
--0
91.21%-215K
--0
75.32%-2.45M
--0
-28.21%-9.91M
--0
Change of operating capital
Inventory (increase) decrease
-72.56%194K
----
80.82%707K
----
131.53%391K
----
-146.65%-1.24M
----
15.21%2.66M
----
Accounts receivable (increase)decrease
223.23%695K
----
0.18%-564K
----
-297.89%-565K
----
-150.53%-142K
----
-94.65%281K
----
Accounts payable increase (decrease)
41.22%-579K
----
45.91%-985K
----
-569.33%-1.82M
----
141.45%388K
----
73.93%-936K
----
Cash  from business operations
27.15%1.89M
--0
167.33%1.49M
--0
35.76%-2.21M
--0
56.49%-3.44M
--0
-110.15%-7.91M
--0
Other taxs
175.19%100K
----
-1,050.00%-133K
----
240.00%14K
----
---10K
----
----
----
Net cash from operations
47.01%1.99M
8.70%1.9M
161.70%1.36M
111.50%1.75M
36.35%-2.2M
145.99%826K
56.36%-3.45M
63.36%-1.8M
-113.33%-7.91M
-373.40%-4.9M
Cash flow from investment activities
Interest received - investment
186.67%301K
655.56%136K
517.65%105K
100.00%18K
-80.68%17K
-86.96%9K
-64.08%88K
-50.71%69K
3.81%245K
84.21%140K
Dividend received - investment
100.00%38K
----
18.75%19K
----
-93.98%16K
----
618.92%266K
----
--37K
----
Sale of fixed assets
----
----
-99.14%6K
----
58.68%695K
----
-48.35%438K
----
4,363.16%848K
----
Purchase of fixed assets
-195.65%-68K
----
48.89%-23K
----
---45K
----
----
----
----
----
Net cash from investment operations
153.27%271K
655.56%136K
-84.33%107K
100.00%18K
-13.76%683K
-86.96%9K
-29.91%792K
-50.71%69K
423.15%1.13M
125.81%140K
Net cash before financing
54.79%2.26M
15.30%2.04M
196.63%1.46M
111.38%1.77M
43.08%-1.51M
148.35%835K
60.77%-2.66M
63.73%-1.73M
-94.15%-6.78M
-356.71%-4.76M
Cash flow from financing activities
Interest paid - financing
0.41%-983K
-10.53%-21K
-2,367.50%-987K
5.00%-19K
2.44%-40K
4.76%-20K
6.82%-41K
8.70%-21K
---44K
---23K
Other items of the financing business
-1.92%-106K
-7.35%-73K
1.89%-104K
-1.49%-68K
-15.22%-106K
-13.56%-67K
0.00%-92K
6.35%-59K
---92K
---63K
Net cash from financing operations
0.18%-1.09M
-8.05%-94K
-647.26%-1.09M
0.00%-87K
-9.77%-146K
-8.75%-87K
2.21%-133K
6.98%-80K
92.79%-136K
95.44%-86K
Effect of rate
117.05%96K
110.17%6K
-182.19%-563K
-7.27%-59K
2,534.62%685K
-243.75%-55K
360.00%26K
-300.00%-16K
-108.13%-10K
92.00%-4K
Net Cash
216.44%1.17M
15.67%1.94M
122.36%371K
124.33%1.68M
40.56%-1.66M
141.39%748K
59.62%-2.79M
62.73%-1.81M
-28.57%-6.91M
-15,538.71%-4.85M
Begining period cash
-2.19%8.59M
-2.19%8.59M
-9.99%8.78M
-9.99%8.78M
-22.09%9.75M
-22.09%9.75M
-35.61%12.52M
-35.61%12.52M
-21.27%19.44M
-21.27%19.44M
Cash at the end
14.79%9.86M
1.31%10.54M
-2.19%8.59M
-0.46%10.4M
-9.99%8.78M
-2.33%10.45M
-22.09%9.75M
-26.68%10.7M
-35.61%12.52M
-40.73%14.59M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -93.45%120K----257.75%1.83M-----463.13%-1.16M----101.46%320K-----42.85%-21.95M----
Profit adjustment
Interest (income) - adjustment -186.67%-301K-----517.65%-105K----80.68%-17K----64.08%-88K-----3.81%-245K----
Interest expense - adjustment -9.09%40K----10.00%44K-----2.44%40K-----6.82%41K------44K----
Dividend (income)- adjustment -100.00%-38K-----18.75%-19K-------16K---------------37K----
Attributable subsidiary (profit) loss --------------------------------100.00%240K----
Impairment and provisions: 10.20%54K--0140.50%49K--0-194.53%-121K--0-98.38%128K--058.13%7.88M--0
-Impairment of property, plant and equipment (reversal) --------------------------------95.45%4.98M----
-Impairmen of inventory (reversal) --25K-------------179.48%-275K-----79.49%346K-----25.32%1.69M----
-Other impairments and provisions -40.82%29K-----68.18%49K----170.64%154K-----117.96%-218K----585.88%1.21M----
Revaluation surplus: 200.52%579K--0-172.27%-576K--0122.39%797K--0-9,718.92%-3.56M--0-73.76%37K--0
-Fair value of investment properties (increase) 227.09%713K-----165.61%-561K----122.82%855K-------3.75M------------
-Other fair value changes -793.33%-134K----74.14%-15K-----131.02%-58K----405.41%187K-----73.76%37K----
Asset sale loss (gain): --0--0--0--0-63.15%-695K--0-118.46%-426K--028,750.00%2.31M--0
-Loss (gain) on sale of property, machinery and equipment -----------------63.15%-695K-----118.46%-426K----28,750.00%2.31M----
Depreciation and amortization: 2.17%1.13M--015.12%1.1M--0-15.73%959K--0-47.94%1.14M--029.89%2.19M--0
-Depreciation 2.17%1.13M----15.12%1.1M-----15.73%959K-----47.94%1.14M----29.89%2.19M----
Unrealized exchange loss (gain) ---------------------------------140.77%-380K----
Operating profit before the change of operating capital -32.10%1.58M--01,183.72%2.33M--091.21%-215K--075.32%-2.45M--0-28.21%-9.91M--0
Change of operating capital
Inventory (increase) decrease -72.56%194K----80.82%707K----131.53%391K-----146.65%-1.24M----15.21%2.66M----
Accounts receivable (increase)decrease 223.23%695K----0.18%-564K-----297.89%-565K-----150.53%-142K-----94.65%281K----
Accounts payable increase (decrease) 41.22%-579K----45.91%-985K-----569.33%-1.82M----141.45%388K----73.93%-936K----
Cash  from business operations 27.15%1.89M--0167.33%1.49M--035.76%-2.21M--056.49%-3.44M--0-110.15%-7.91M--0
Other taxs 175.19%100K-----1,050.00%-133K----240.00%14K-------10K------------
Net cash from operations 47.01%1.99M8.70%1.9M161.70%1.36M111.50%1.75M36.35%-2.2M145.99%826K56.36%-3.45M63.36%-1.8M-113.33%-7.91M-373.40%-4.9M
Cash flow from investment activities
Interest received - investment 186.67%301K655.56%136K517.65%105K100.00%18K-80.68%17K-86.96%9K-64.08%88K-50.71%69K3.81%245K84.21%140K
Dividend received - investment 100.00%38K----18.75%19K-----93.98%16K----618.92%266K------37K----
Sale of fixed assets ---------99.14%6K----58.68%695K-----48.35%438K----4,363.16%848K----
Purchase of fixed assets -195.65%-68K----48.89%-23K-------45K--------------------
Net cash from investment operations 153.27%271K655.56%136K-84.33%107K100.00%18K-13.76%683K-86.96%9K-29.91%792K-50.71%69K423.15%1.13M125.81%140K
Net cash before financing 54.79%2.26M15.30%2.04M196.63%1.46M111.38%1.77M43.08%-1.51M148.35%835K60.77%-2.66M63.73%-1.73M-94.15%-6.78M-356.71%-4.76M
Cash flow from financing activities
Interest paid - financing 0.41%-983K-10.53%-21K-2,367.50%-987K5.00%-19K2.44%-40K4.76%-20K6.82%-41K8.70%-21K---44K---23K
Other items of the financing business -1.92%-106K-7.35%-73K1.89%-104K-1.49%-68K-15.22%-106K-13.56%-67K0.00%-92K6.35%-59K---92K---63K
Net cash from financing operations 0.18%-1.09M-8.05%-94K-647.26%-1.09M0.00%-87K-9.77%-146K-8.75%-87K2.21%-133K6.98%-80K92.79%-136K95.44%-86K
Effect of rate 117.05%96K110.17%6K-182.19%-563K-7.27%-59K2,534.62%685K-243.75%-55K360.00%26K-300.00%-16K-108.13%-10K92.00%-4K
Net Cash 216.44%1.17M15.67%1.94M122.36%371K124.33%1.68M40.56%-1.66M141.39%748K59.62%-2.79M62.73%-1.81M-28.57%-6.91M-15,538.71%-4.85M
Begining period cash -2.19%8.59M-2.19%8.59M-9.99%8.78M-9.99%8.78M-22.09%9.75M-22.09%9.75M-35.61%12.52M-35.61%12.52M-21.27%19.44M-21.27%19.44M
Cash at the end 14.79%9.86M1.31%10.54M-2.19%8.59M-0.46%10.4M-9.99%8.78M-2.33%10.45M-22.09%9.75M-26.68%10.7M-35.61%12.52M-40.73%14.59M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg