(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Sep 30, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | (Q6)Sep 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 14.16%-129.52M | ---- | 96.25%-150.89M | ---- | ---- | -682.80%-4.02B | -467.42%-513.72M | ---- | -56.32%139.82M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 60.97%-226K | ---- | 84.16%-579K | ---- | ---- | 21.83%-3.66M | 27.59%-4.68M | ---- | -26.90%-6.46M | ---- |
Impairment and provisions: | -220.11%-20.1M | --0 | -99.21%16.73M | --0 | --0 | 267.51%2.11B | 58,271.49%573.21M | --0 | 304.16%982K | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | 2,902.14%774.58M | --25.8M | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -219.13%-20.09M | ---- | -67.30%16.86M | ---- | ---- | 1,231.82%51.57M | 58.36%3.87M | ---- | 838.67%2.45M | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | 135.58%1.28B | 37,252.08%543.54M | ---- | -875.33%-1.46M | ---- |
-Other impairments and provisions | 92.31%-10K | ---- | ---130K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | 13.77%17.55M | 148.82%15.42M | --0 | 78.05%-31.59M | --0 |
-Fair value of investment properties (increase) | ---- | ---- | ---- | ---- | ---- | 8.81%17.3M | 150.13%15.9M | ---- | 77.93%-31.72M | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | 151.78%247K | -481.60%-477K | ---- | 155.80%125K | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | -197,837.47%-750.18M | 29.81%-379K | --0 | -1,400.00%-540K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---758.97M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | 2,418.21%8.79M | 29.81%-379K | ---- | -1,400.00%-540K | ---- |
Depreciation and amortization: | 31.78%66.99M | --0 | -39.52%50.84M | --0 | --0 | -31.18%84.05M | 55.46%122.14M | --0 | 4.01%78.56M | --0 |
-Depreciation | 31.79%66.96M | ---- | -39.29%50.8M | ---- | ---- | -30.89%83.69M | 65.58%121.08M | ---- | 4.15%73.12M | ---- |
-Amortization of intangible assets | 9.38%35K | ---- | -91.18%32K | ---- | ---- | -65.56%363K | -80.62%1.05M | ---- | 2.16%5.44M | ---- |
Financial expense | 72.40%21.42M | ---- | -68.72%12.42M | ---- | ---- | -50.98%39.71M | 13.83%81.02M | ---- | --71.17M | ---- |
Special items | 106.67%31K | ---- | -100.00%15K | ---- | ---- | --2.28B | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | 14.07%-61.41M | --0 | 70.61%-71.46M | --0 | --0 | -189.06%-243.13M | 8.36%273.01M | --0 | 2.36%251.95M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -37.55%60.25M | ---- | -81.99%96.48M | ---- | ---- | 773.43%535.74M | -185.99%-79.55M | ---- | 831.65%92.51M | ---- |
Developing property (increase)decrease | ---- | ---- | ---- | ---- | ---- | -2,737.98%-55.21M | 102.73%2.09M | ---- | -182.22%-76.59M | ---- |
Accounts receivable (increase)decrease | -68.24%20.31M | ---- | 110.07%63.94M | ---- | ---- | -514.88%-635.11M | 362.90%153.08M | ---- | 82.52%-58.23M | ---- |
Accounts payable increase (decrease) | 25.37%-68.09M | ---- | -114.94%-91.24M | ---- | ---- | 277.28%610.69M | -146.57%-344.48M | ---- | -156.63%-139.71M | ---- |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | 4,244.63%17.81M | 103.12%410K | ---- | ---13.13M | ---- |
Cash from business operations | 15.83%-48.36M | --0 | -125.17%-57.46M | --0 | --0 | 1,417.06%228.29M | -132.30%-17.33M | --0 | 133.81%53.66M | 109.46%200.27M |
Other taxs | ---- | ---- | 96.96%-562K | ---- | ---- | 27.28%-18.48M | -75.60%-25.42M | ---- | 9.67%-14.47M | -4.55%-7.06M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | 44.65%-724K | 98.16%-1.31M | ---- | 11.61%-71.17M | 11.56%-34.76M |
Special items of business | 101.06%584K | ---- | -2,107.76%-55.17M | ---- | ---- | 88.59%-2.5M | -595.05%-21.9M | ---- | ---3.15M | ---- |
Net cash from operations | 16.64%-48.36M | -683.97%-44.55M | -127.75%-58.02M | 101.95%7.63M | ---391.13M | 574.58%209.08M | -37.71%-44.06M | 217.24%502.69M | 87.59%-31.99M | 219.69%158.46M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -60.97%226K | --118K | -84.16%579K | ---- | --361K | -21.83%3.66M | -27.59%4.68M | -60.01%2.04M | 26.90%6.46M | 113.64%5.09M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | -68.52%28.86M | 433.20%91.67M | --455K | ---27.51M | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | -13.48%5.54M | -46.73%220K | 353.97%6.4M | -63.71%413K |
Purchase of fixed assets | 56.01%-18.09M | ---10.53M | -5,014.43%-41.12M | ---- | ---1.58M | 99.58%-804K | -11.08%-189.2M | 45.55%-85.76M | 5.95%-170.33M | -86.29%-157.5M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --919K | ---- |
Purchase of intangible assets | ---- | ---- | ---32K | ---33K | ---- | ---- | 26.35%-1.55M | 85.82%-281K | -37.64%-2.1M | -1,052.33%-1.98M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---89.7M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --4.92M | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 90.24%-3.42M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---45.84M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 55.98%-17.86M | -31,457.58%-10.41M | 23.55%-40.57M | 99.93%-33K | ---47.06M | 40.27%-53.07M | 52.27%-88.86M | 47.06%-83.33M | 14.68%-186.16M | -35.44%-157.4M |
Net cash before financing | 32.83%-66.22M | -823.62%-54.96M | -163.20%-98.59M | 101.73%7.6M | ---438.19M | 217.38%156.01M | 39.07%-132.91M | 39,462.55%419.36M | 54.16%-218.16M | 101.59%1.06M |
Cash flow from financing activities | ||||||||||
New borrowing | 16.68%221.37M | -55.86%56.56M | --189.72M | -57.56%128.14M | --301.93M | ---- | -19.17%951.26M | 214.58%693.07M | 193.47%1.18B | -67.34%220.32M |
Refund | ---120.03M | ---- | ---- | ---46.6M | ---- | 79.49%-156.57M | 17.97%-763.24M | -442.26%-1.1B | ---930.43M | 70.35%-202.62M |
Interest paid - financing | -14.64%-21.32M | 21.19%-10.68M | 52.30%-18.6M | -19,822.06%-13.55M | ---68K | 63.06%-38.99M | ---105.54M | ---31.02M | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | 23.81%-30.56M | ---- | -36.96%-40.1M | ---- |
Other items of the financing business | 100.46%389K | 7,352.51%12.98M | -452.26%-85.35M | ---179K | ---- | 32.67%-15.45M | -1,114.34%-22.95M | -147.12%-11.43M | 87.62%-1.89M | -56.48%24.25M |
Net cash from financing operations | -6.27%80.4M | -13.20%58.86M | 140.65%85.78M | -77.53%67.82M | --301.86M | -828.32%-211.02M | -85.82%28.97M | -1,168.32%-448.11M | -42.66%204.37M | -10.52%41.95M |
Effect of rate | -98.37%333K | 53.41%-1.91M | -53.81%20.44M | -103.18%-4.11M | --129.16M | 308.56%44.24M | -68.31%-21.21M | -49.99%-22.6M | -158.35%-12.6M | -192.71%-15.07M |
Net Cash | 210.69%14.18M | -94.82%3.91M | 76.71%-12.81M | 155.31%75.41M | ---136.33M | 47.08%-55.01M | -654.12%-103.94M | -166.84%-28.75M | 88.47%-13.78M | 317.50%43.01M |
Begining period cash | 144.56%12.9M | 144.56%12.9M | -97.44%5.27M | -97.30%5.27M | --195.07M | -37.81%205.83M | -7.38%330.98M | -7.38%330.98M | -21.50%357.37M | -21.50%357.37M |
Cash at the end | 112.53%27.41M | -80.56%14.89M | -93.39%12.9M | -59.24%76.58M | --187.89M | -5.23%195.07M | -37.81%205.83M | -27.42%279.64M | -7.38%330.98M | -14.71%385.31M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Qualified opinion | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | -- | Luo Shenmei Certified Public Accountants | Luo Shenmei Certified Public Accountants | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data