HK Stock MarketDetailed Quotes

00829 SHENGUAN HLDGS

Watchlist
  • 0.315
  • 0.0000.00%
Not Open May 14 16:08 CST
1.02BMarket Cap28.64P/E (TTM)

SHENGUAN HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
90.35%67.92M
----
-78.11%35.68M
----
50.31%162.99M
----
29.32%108.44M
----
-12.73%83.86M
----
Profit adjustment
Interest (income) - adjustment
13.97%-39.69M
----
-19.29%-46.14M
----
-11.74%-38.68M
----
12.87%-34.61M
----
-155.16%-39.72M
----
Interest expense - adjustment
-1.49%9.11M
----
73.36%9.25M
----
114.00%5.34M
----
48.57%2.49M
----
-52.67%1.68M
----
Attributable subsidiary (profit) loss
198.33%2.32M
----
-45.74%777K
----
-39.24%1.43M
----
-41.10%2.36M
----
-46.14%4M
----
Impairment and provisions:
-1.88%26.53M
--0
135.80%27.03M
--0
-1.29%11.47M
--0
-53.00%11.62M
--0
-51.96%24.71M
--0
-Impairment of property, plant and equipment (reversal)
--2.56M
----
----
----
----
----
--7.1M
----
----
----
-Impairmen of inventory (reversal)
-91.36%2.04M
----
1,436.55%23.55M
----
---1.76M
----
----
----
-31.74%10.29M
----
-Impairment of trade receivables (reversal)
188.88%8.68M
----
-173.81%-9.76M
----
192.70%13.23M
----
--4.52M
----
----
----
-Other impairments and provisions
0.08%13.26M
----
--13.25M
----
----
----
----
----
5.99%14.42M
----
Revaluation surplus:
55.03%-1.83M
--0
-237.38%-4.07M
--0
41.71%2.96M
--0
966.39%2.09M
--0
-17.56%-241K
--0
-Fair value of investment properties (increase)
42.89%1.64M
----
-21.06%1.15M
----
-30.41%1.45M
----
2,147.06%2.09M
----
50.24%-102K
----
-Derivative financial instruments fair value (increase)
33.48%-3.47M
----
-446.08%-5.21M
----
--1.51M
----
----
----
----
----
-Other fair value changes
----
----
----
----
----
----
----
----
---139K
----
Asset sale loss (gain):
-15,125.75%-44.93M
--0
-96.67%299K
--0
439.12%8.97M
--0
53.70%-2.65M
--0
-247.41%-5.72M
--0
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
---2.26M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-1,839.46%-5.2M
----
-97.07%299K
----
1,790.00%10.21M
----
-72.24%540K
----
-82.77%1.95M
----
-Loss (gain) from selling other assets
---39.73M
----
----
----
-33.15%-1.23M
----
87.91%-926K
----
-3.32%-7.66M
----
Depreciation and amortization:
-0.21%100.97M
--0
1.21%101.18M
--0
-28.09%99.97M
--0
-7.25%139.02M
--0
0.33%149.88M
--0
-Depreciation
-0.21%100.97M
----
1.21%101.18M
----
-2.86%99.97M
----
4.82%102.92M
----
0.50%98.18M
----
-Amortization of intangible assets
----
----
----
----
----
----
-30.17%36.1M
----
0.00%51.71M
----
Special items
-34.39%-10.6M
----
6.54%-7.88M
----
-85.45%-8.44M
----
47.99%-4.55M
----
-5.55%-8.75M
----
Operating profit before the change of operating capital
-5.45%109.81M
--0
-52.79%116.14M
--0
9.73%246.02M
--0
6.91%224.2M
--0
-27.11%209.71M
--0
Change of operating capital
Inventory (increase) decrease
89.51%-10.24M
----
-351.97%-97.55M
----
401.59%38.72M
----
-110.35%-12.84M
----
362.53%124.08M
----
Accounts receivable (increase)decrease
329.20%14.97M
----
81.57%-6.53M
----
-134.84%-35.44M
----
366.18%101.7M
----
-166.16%-38.21M
----
Accounts payable increase (decrease)
-70.48%24.79M
----
214.47%83.95M
----
-199.06%-73.34M
----
264.66%74.03M
----
161.89%20.3M
----
prepayments (increase)decrease
150.62%4.43M
----
-1,306.06%-8.76M
----
-97.09%726K
----
1,245,900.00%24.92M
----
-99.96%2K
----
Cash  from business operations
66.61%152.89M
199.10%13.19M
-49.31%91.77M
91.35%-13.31M
-58.81%181.02M
-255.63%-153.82M
35.18%439.43M
-9.83%98.84M
17.36%325.07M
11.16%109.61M
Hong Kong profits tax paid
121.82%292K
----
1.47%-1.34M
----
18.19%-1.36M
----
-63.23%-1.66M
----
-26.34%-1.02M
----
China income tax paid
46.17%-18.8M
46.71%-12.11M
-10.14%-34.93M
-9.78%-22.72M
-75.98%-31.71M
-1,303.19%-20.7M
37.65%-18.02M
89.62%-1.48M
-9.41%-28.9M
-25.60%-14.21M
Interest received - operating
-16.77%42.06M
6.69%23.83M
59.16%50.54M
17.90%22.34M
35.73%31.76M
58.65%18.95M
-9.86%23.4M
28.89%11.94M
-19.75%25.96M
-66.82%9.27M
Special items of business
102.55%9.14M
----
3.94%4.51M
----
-84.17%4.34M
----
198.43%27.41M
----
34.72%9.18M
----
Net cash from operations
66.39%176.45M
281.97%24.91M
-40.99%106.04M
91.20%-13.69M
-59.45%179.71M
-242.33%-155.57M
38.01%443.14M
4.43%109.31M
13.82%321.11M
-9.16%104.66M
Cash flow from investment activities
Decrease in deposits (increase)
364.42%359.2M
218.69%354.16M
169.35%77.34M
265.41%111.13M
67.62%-111.53M
-67.96%-67.19M
-548.52%-344.48M
-127.80%-40M
72.56%-53.12M
430.14%143.88M
Sale of fixed assets
667.87%20.86M
144.54%3.32M
13.07%2.72M
10.06%1.36M
--2.4M
--1.23M
----
----
----
----
Purchase of fixed assets
-14.84%-82.46M
-11.82%-25.01M
-3.82%-71.81M
-145.56%-22.37M
9.14%-69.16M
61.95%-9.11M
-140.41%-76.12M
-103.32%-23.94M
-36.33%-31.66M
-15.68%-11.77M
Selling intangible assets
-98.73%505K
----
1,511.60%39.73M
----
48.23%2.47M
----
-85.13%1.66M
----
--11.18M
--11.18M
Purchase of intangible assets
----
----
---3.18M
----
----
----
----
----
----
----
Recovery of cash from investments
----
--11.14M
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
---36.4M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
300.60%12.4M
-7,588.56%-94.96M
-183.37%-6.18M
-74.02%1.27M
Net cash from investment operations
565.40%298.11M
281.28%343.6M
121.11%44.8M
220.06%90.12M
47.80%-212.22M
52.76%-75.06M
-409.58%-406.53M
-209.92%-158.89M
61.90%-79.78M
395.74%144.56M
Net cash before financing
214.60%474.56M
382.17%368.51M
563.97%150.85M
133.14%76.43M
-188.80%-32.51M
-365.08%-230.63M
-84.83%36.61M
-119.90%-49.59M
231.87%241.33M
275.69%249.22M
Cash flow from financing activities
New borrowing
-48.68%272.84M
-61.49%198.46M
23.45%531.63M
20.92%515.4M
178.03%430.64M
175.21%426.24M
75.91%154.89M
79.14%154.88M
46.75%88.05M
764.58%86.46M
Refund
-25.70%-535.97M
-28.24%-532.6M
-171.19%-426.4M
-181.68%-415.32M
-73.35%-157.24M
-62.74%-147.44M
-9.44%-90.7M
-10.35%-90.6M
51.25%-82.88M
31.58%-82.11M
Interest paid - financing
-43.25%-9.11M
----
-19.84%-6.36M
----
-113.99%-5.31M
----
-59.49%-2.48M
----
64.42%-1.56M
----
Dividends paid - financing
-7.81%-178.71M
7.09%-61.81M
-2.78%-165.76M
56.32%-66.53M
8.92%-161.28M
-114.20%-152.32M
-72.67%-177.08M
30.66%-71.11M
-7.14%-102.55M
-7.14%-102.55M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
87.40%-1.2M
---1.2M
Other items of the financing business
-2.48%-4.25M
-37.66%-7.86M
-56.08%-4.15M
-74.86%-5.71M
-87.77%-2.66M
-70.02%-3.27M
-130.46%-1.42M
-213.89%-1.92M
---614K
70.53%-612K
Net cash from financing operations
-540.79%-455.19M
-1,550.11%-403.81M
-168.20%-71.04M
-77.40%27.85M
189.19%104.16M
1,506.95%123.21M
-15.92%-116.79M
91.24%-8.76M
53.96%-100.75M
51.87%-100.01M
Effect of rate
-88.88%194K
515.60%586K
341.22%1.74M
44.49%-141K
48.98%-723K
-145.04%-254K
-393.37%-1.42M
300.00%564K
-59.85%483K
-69.81%141K
Net Cash
-75.74%19.36M
-133.85%-35.3M
11.39%79.81M
197.07%104.28M
189.37%71.65M
-84.12%-107.42M
-157.03%-80.18M
-139.10%-58.35M
196.22%140.58M
205.48%149.22M
Begining period cash
22.50%443.95M
22.50%443.95M
24.33%362.4M
24.33%362.4M
-21.87%291.47M
-21.87%291.47M
60.80%373.06M
60.80%373.06M
-38.45%232M
-38.45%232M
Cash at the end
4.41%463.51M
-12.28%409.24M
22.50%443.95M
153.84%466.53M
24.33%362.4M
-41.71%183.79M
-21.87%291.47M
-17.33%315.28M
60.80%373.06M
61.65%381.36M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
--318.2M
----
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
21.76%997.29M
--0
--819.06M
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 90.35%67.92M-----78.11%35.68M----50.31%162.99M----29.32%108.44M-----12.73%83.86M----
Profit adjustment
Interest (income) - adjustment 13.97%-39.69M-----19.29%-46.14M-----11.74%-38.68M----12.87%-34.61M-----155.16%-39.72M----
Interest expense - adjustment -1.49%9.11M----73.36%9.25M----114.00%5.34M----48.57%2.49M-----52.67%1.68M----
Attributable subsidiary (profit) loss 198.33%2.32M-----45.74%777K-----39.24%1.43M-----41.10%2.36M-----46.14%4M----
Impairment and provisions: -1.88%26.53M--0135.80%27.03M--0-1.29%11.47M--0-53.00%11.62M--0-51.96%24.71M--0
-Impairment of property, plant and equipment (reversal) --2.56M----------------------7.1M------------
-Impairmen of inventory (reversal) -91.36%2.04M----1,436.55%23.55M-------1.76M-------------31.74%10.29M----
-Impairment of trade receivables (reversal) 188.88%8.68M-----173.81%-9.76M----192.70%13.23M------4.52M------------
-Other impairments and provisions 0.08%13.26M------13.25M--------------------5.99%14.42M----
Revaluation surplus: 55.03%-1.83M--0-237.38%-4.07M--041.71%2.96M--0966.39%2.09M--0-17.56%-241K--0
-Fair value of investment properties (increase) 42.89%1.64M-----21.06%1.15M-----30.41%1.45M----2,147.06%2.09M----50.24%-102K----
-Derivative financial instruments fair value (increase) 33.48%-3.47M-----446.08%-5.21M------1.51M--------------------
-Other fair value changes -----------------------------------139K----
Asset sale loss (gain): -15,125.75%-44.93M--0-96.67%299K--0439.12%8.97M--053.70%-2.65M--0-247.41%-5.72M--0
-Available for sale investment sale loss (gain) ---------------------------2.26M------------
-Loss (gain) on sale of property, machinery and equipment -1,839.46%-5.2M-----97.07%299K----1,790.00%10.21M-----72.24%540K-----82.77%1.95M----
-Loss (gain) from selling other assets ---39.73M-------------33.15%-1.23M----87.91%-926K-----3.32%-7.66M----
Depreciation and amortization: -0.21%100.97M--01.21%101.18M--0-28.09%99.97M--0-7.25%139.02M--00.33%149.88M--0
-Depreciation -0.21%100.97M----1.21%101.18M-----2.86%99.97M----4.82%102.92M----0.50%98.18M----
-Amortization of intangible assets -------------------------30.17%36.1M----0.00%51.71M----
Special items -34.39%-10.6M----6.54%-7.88M-----85.45%-8.44M----47.99%-4.55M-----5.55%-8.75M----
Operating profit before the change of operating capital -5.45%109.81M--0-52.79%116.14M--09.73%246.02M--06.91%224.2M--0-27.11%209.71M--0
Change of operating capital
Inventory (increase) decrease 89.51%-10.24M-----351.97%-97.55M----401.59%38.72M-----110.35%-12.84M----362.53%124.08M----
Accounts receivable (increase)decrease 329.20%14.97M----81.57%-6.53M-----134.84%-35.44M----366.18%101.7M-----166.16%-38.21M----
Accounts payable increase (decrease) -70.48%24.79M----214.47%83.95M-----199.06%-73.34M----264.66%74.03M----161.89%20.3M----
prepayments (increase)decrease 150.62%4.43M-----1,306.06%-8.76M-----97.09%726K----1,245,900.00%24.92M-----99.96%2K----
Cash  from business operations 66.61%152.89M199.10%13.19M-49.31%91.77M91.35%-13.31M-58.81%181.02M-255.63%-153.82M35.18%439.43M-9.83%98.84M17.36%325.07M11.16%109.61M
Hong Kong profits tax paid 121.82%292K----1.47%-1.34M----18.19%-1.36M-----63.23%-1.66M-----26.34%-1.02M----
China income tax paid 46.17%-18.8M46.71%-12.11M-10.14%-34.93M-9.78%-22.72M-75.98%-31.71M-1,303.19%-20.7M37.65%-18.02M89.62%-1.48M-9.41%-28.9M-25.60%-14.21M
Interest received - operating -16.77%42.06M6.69%23.83M59.16%50.54M17.90%22.34M35.73%31.76M58.65%18.95M-9.86%23.4M28.89%11.94M-19.75%25.96M-66.82%9.27M
Special items of business 102.55%9.14M----3.94%4.51M-----84.17%4.34M----198.43%27.41M----34.72%9.18M----
Net cash from operations 66.39%176.45M281.97%24.91M-40.99%106.04M91.20%-13.69M-59.45%179.71M-242.33%-155.57M38.01%443.14M4.43%109.31M13.82%321.11M-9.16%104.66M
Cash flow from investment activities
Decrease in deposits (increase) 364.42%359.2M218.69%354.16M169.35%77.34M265.41%111.13M67.62%-111.53M-67.96%-67.19M-548.52%-344.48M-127.80%-40M72.56%-53.12M430.14%143.88M
Sale of fixed assets 667.87%20.86M144.54%3.32M13.07%2.72M10.06%1.36M--2.4M--1.23M----------------
Purchase of fixed assets -14.84%-82.46M-11.82%-25.01M-3.82%-71.81M-145.56%-22.37M9.14%-69.16M61.95%-9.11M-140.41%-76.12M-103.32%-23.94M-36.33%-31.66M-15.68%-11.77M
Selling intangible assets -98.73%505K----1,511.60%39.73M----48.23%2.47M-----85.13%1.66M------11.18M--11.18M
Purchase of intangible assets -----------3.18M----------------------------
Recovery of cash from investments ------11.14M--------------------------------
Cash on investment -------------------36.4M--------------------
Other items in the investment business ------------------------300.60%12.4M-7,588.56%-94.96M-183.37%-6.18M-74.02%1.27M
Net cash from investment operations 565.40%298.11M281.28%343.6M121.11%44.8M220.06%90.12M47.80%-212.22M52.76%-75.06M-409.58%-406.53M-209.92%-158.89M61.90%-79.78M395.74%144.56M
Net cash before financing 214.60%474.56M382.17%368.51M563.97%150.85M133.14%76.43M-188.80%-32.51M-365.08%-230.63M-84.83%36.61M-119.90%-49.59M231.87%241.33M275.69%249.22M
Cash flow from financing activities
New borrowing -48.68%272.84M-61.49%198.46M23.45%531.63M20.92%515.4M178.03%430.64M175.21%426.24M75.91%154.89M79.14%154.88M46.75%88.05M764.58%86.46M
Refund -25.70%-535.97M-28.24%-532.6M-171.19%-426.4M-181.68%-415.32M-73.35%-157.24M-62.74%-147.44M-9.44%-90.7M-10.35%-90.6M51.25%-82.88M31.58%-82.11M
Interest paid - financing -43.25%-9.11M-----19.84%-6.36M-----113.99%-5.31M-----59.49%-2.48M----64.42%-1.56M----
Dividends paid - financing -7.81%-178.71M7.09%-61.81M-2.78%-165.76M56.32%-66.53M8.92%-161.28M-114.20%-152.32M-72.67%-177.08M30.66%-71.11M-7.14%-102.55M-7.14%-102.55M
Issuance expenses and redemption of securities expenses --------------------------------87.40%-1.2M---1.2M
Other items of the financing business -2.48%-4.25M-37.66%-7.86M-56.08%-4.15M-74.86%-5.71M-87.77%-2.66M-70.02%-3.27M-130.46%-1.42M-213.89%-1.92M---614K70.53%-612K
Net cash from financing operations -540.79%-455.19M-1,550.11%-403.81M-168.20%-71.04M-77.40%27.85M189.19%104.16M1,506.95%123.21M-15.92%-116.79M91.24%-8.76M53.96%-100.75M51.87%-100.01M
Effect of rate -88.88%194K515.60%586K341.22%1.74M44.49%-141K48.98%-723K-145.04%-254K-393.37%-1.42M300.00%564K-59.85%483K-69.81%141K
Net Cash -75.74%19.36M-133.85%-35.3M11.39%79.81M197.07%104.28M189.37%71.65M-84.12%-107.42M-157.03%-80.18M-139.10%-58.35M196.22%140.58M205.48%149.22M
Begining period cash 22.50%443.95M22.50%443.95M24.33%362.4M24.33%362.4M-21.87%291.47M-21.87%291.47M60.80%373.06M60.80%373.06M-38.45%232M-38.45%232M
Cash at the end 4.41%463.51M-12.28%409.24M22.50%443.95M153.84%466.53M24.33%362.4M-41.71%183.79M-21.87%291.47M-17.33%315.28M60.80%373.06M61.65%381.36M
Cash balance analysis
Cash and bank balance ----------------------------------318.2M----
Cash and cash equivalent balance --0--0--0--0--0--021.76%997.29M--0--819.06M--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg