HK Stock MarketDetailed Quotes

00863 OSL GROUP

Watchlist
  • 9.560
  • -0.680-6.64%
Trading Apr 30 11:24 CST
5.99BMarket Cap-22707P/E (TTM)

OSL GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
-49.18%-548.71M
----
-27.19%-367.81M
----
-17.21%-289.17M
----
-58.60%-246.7M
----
-181.01%-155.55M
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
----
----
----
-1,249.14%-12.32M
Interest expense - adjustment
----
----
----
----
----
----
----
----
----
9,262.66%39.83M
Attributable subsidiary (profit) loss
----
284.43%20.89M
----
--5.43M
----
----
----
----
----
----
Impairment and provisions:
--0
-59.25%3.36M
--0
437.56%8.23M
--0
-117.46%-2.44M
--0
155.74%13.97M
--0
-67.35%5.46M
-Impairment of trade receivables (reversal)
----
-59.17%3.27M
----
411.26%8.02M
----
-132.47%-2.58M
----
25.08%7.93M
----
63.44%6.34M
-Other impairments and provisions
----
-62.33%81K
----
56.93%215K
----
-97.73%137K
----
786.44%6.04M
----
-106.85%-879.62K
Revaluation surplus:
--0
-294.85%-22.12M
--0
277.97%11.35M
--0
-957.16%-6.38M
--0
-193.54%-603.41K
--0
---205.56K
-Other fair value changes
----
-294.85%-22.12M
----
277.97%11.35M
----
-957.16%-6.38M
----
-193.54%-603.41K
----
---205.56K
Asset sale loss (gain):
--0
660.24%1.89M
--0
-260.48%-337K
--0
-53.31%210K
--0
-84.20%449.76K
--0
583.99%2.85M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
--25K
----
----
----
1,648.59%2.72M
-Loss (gain) on sale of property, machinery and equipment
----
660.24%1.89M
----
-282.16%-337K
----
-58.87%185K
----
259.42%449.76K
----
-51.98%125.14K
Depreciation and amortization:
--0
-2.43%60.74M
--0
4.43%62.25M
--0
4.95%59.61M
--0
85.63%56.8M
--0
355.20%30.6M
-Depreciation
----
-3.21%45.98M
----
0.03%47.5M
----
-2.29%47.48M
----
88.04%48.6M
----
1,047.76%25.84M
-Amortization of intangible assets
----
0.07%14.76M
----
21.66%14.75M
----
47.89%12.12M
----
72.56%8.2M
----
6.29%4.75M
Financial expense
----
-34.94%22.39M
----
-30.17%34.41M
----
-21.11%49.28M
----
--62.46M
----
----
Special items
----
-85.49%19.29M
----
-29.52%132.98M
----
650.99%188.68M
----
39.40%25.12M
----
83,033.29%18.02M
Operating profit before the change of operating capital
--0
-289.73%-442.29M
--0
-53,179.34%-113.49M
--0
99.76%-213K
--0
-24.10%-88.5M
--0
-104.31%-71.31M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
---58.51M
----
----
Accounts receivable (increase)decrease
----
190.98%96.38M
----
-583.62%-105.93M
----
173.19%21.9M
----
-143.71%-29.92M
----
56.65%68.46M
Accounts payable increase (decrease)
----
208.25%288.34M
----
70.13%93.54M
----
222.26%54.98M
----
-124.41%-44.97M
----
431.38%184.25M
prepayments (increase)decrease
----
-7.53%-2.19M
----
4.42%-2.03M
----
-157.70%-2.13M
----
103.70%3.68M
----
-72.72%-99.53M
Cash  from business operations
-689.46%-503.5M
142.92%176.24M
-83.96%85.42M
-1,280.82%-410.57M
390.72%532.63M
84.76%-29.73M
316.96%108.54M
-825.07%-195.15M
-28.98%-50.03M
290.11%26.91M
Other taxs
54.46%-1.99M
-8.44%-5.17M
-36.41%-4.36M
-243.90%-4.76M
-74.32%-3.2M
-4.85%-1.39M
20.97%-1.83M
-234.19%-1.32M
-10.00%-2.32M
--984.4K
Special items of business
----
183.49%235.99M
----
-171.07%-282.67M
----
-551.90%-104.28M
----
142.00%23.08M
----
---54.95M
Net cash from operations
-723.63%-505.48M
141.19%171.07M
-84.69%81.06M
-1,234.67%-415.34M
396.16%529.43M
84.16%-31.12M
303.84%106.71M
-804.22%-196.47M
-28.00%-52.35M
297.07%27.9M
Cash flow from investment activities
Interest received - investment
459.60%1.95M
124.25%1.27M
64.62%349K
-15.80%565K
-11.30%212K
40.97%671K
23.39%239K
-15.81%476K
-75.03%193.69K
-38.08%565.37K
Loan receivable (increase) decrease
----
200.30%20.27M
--5.48M
---20.21M
----
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
269.49%10M
Sale of fixed assets
--223K
1,797.89%9M
----
194.41%474K
----
58.62%161K
--86K
--101.5K
----
----
Purchase of fixed assets
----
85.37%-1.84M
84.83%-1.69M
-289.98%-12.57M
-572.86%-11.16M
79.31%-3.22M
79.52%-1.66M
41.89%-15.57M
-187.13%-8.1M
-1,225.00%-26.8M
Purchase of intangible assets
----
----
----
-505.76%-34.08M
----
45.71%-5.63M
-167.59%-5.43M
-115.81%-10.36M
-15.73%-2.03M
---4.8M
Sale of subsidiaries
----
--32K
----
----
----
---135K
---133K
----
----
153.02%5.89M
Cash on investment
----
64.24%-13.77M
----
---38.5M
---38.51M
----
----
----
----
----
Net cash from investment operations
-47.41%2.18M
114.34%14.96M
108.37%4.14M
-1,179.88%-104.32M
-616.76%-49.45M
67.86%-8.15M
30.55%-6.9M
-67.45%-25.36M
-182.13%-9.93M
13.39%-15.14M
Net cash before financing
-690.78%-503.31M
135.80%186.03M
-82.25%85.19M
-1,223.30%-519.66M
380.91%479.98M
82.30%-39.27M
260.25%99.81M
-1,839.15%-221.83M
-116.23%-62.28M
140.31%12.76M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-54.59%210.01M
-82.73%66.3M
88.01%462.48M
864.64%383.92M
2,471.77%245.99M
Refund
----
51.39%-64.35M
----
32.67%-132.38M
-11.22%-124.32M
31.09%-196.62M
58.50%-111.78M
-2,883.17%-285.34M
-2,715.86%-269.34M
-143.07%-9.57M
Issuing shares
----
----
----
330.10%1.25B
336.28%1.22B
2,172.77%290.89M
2,941.09%280.15M
-38.00%12.8M
--9.21M
--20.64M
Interest paid - financing
-15.92%-12.46M
9.88%-21.11M
39.16%-10.75M
36.39%-23.43M
12.67%-17.67M
-5.36%-36.83M
-24.55%-20.24M
-30.56%-34.95M
-3,928.91%-16.25M
-6,192.65%-26.77M
Dividends paid - financing
---1.82M
----
----
---1.36M
---1.35M
----
----
----
----
----
Other items of the financing business
-65.80%-22.35M
-4.96%-39.03M
30.60%-13.48M
-14.51%-37.19M
-47.07%-19.43M
-1.41%-32.48M
2.01%-13.21M
-582.46%-32.03M
-3.94%-13.48M
---4.69M
Net cash from financing operations
-51.19%-36.64M
-111.78%-124.5M
-102.29%-24.23M
349.73%1.06B
426.50%1.06B
91.11%234.98M
113.91%201.23M
-45.50%122.96M
457.84%94.07M
4,234.77%225.61M
Effect of rate
-57.49%1.72M
-276.47%-6.9M
361.57%4.05M
24.21%3.91M
224.75%877K
178.84%3.15M
-163.62%-703K
-250.21%-3.99M
204.96%1.1M
5,662.48%2.66M
Net Cash
-985.70%-539.94M
-88.54%61.54M
-96.04%60.96M
174.44%537.12M
411.39%1.54B
297.95%195.71M
846.97%301.03M
-141.48%-98.87M
366.25%31.79M
1,001.59%238.36M
Begining period cash
5.72%1.01B
130.85%954.52M
130.85%954.52M
92.66%413.49M
92.66%413.49M
-27.21%214.63M
-27.21%214.63M
447.83%294.84M
448.31%294.84M
-32.90%53.82M
Cash at the end
-53.81%470.94M
5.72%1.01B
-47.82%1.02B
130.85%954.52M
279.41%1.95B
115.39%413.49M
57.13%514.95M
-34.89%191.97M
703.66%327.73M
447.83%294.84M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax -----49.18%-548.71M-----27.19%-367.81M-----17.21%-289.17M-----58.60%-246.7M-----181.01%-155.55M
Profit adjustment
Interest (income) - adjustment -------------------------------------1,249.14%-12.32M
Interest expense - adjustment ------------------------------------9,262.66%39.83M
Attributable subsidiary (profit) loss ----284.43%20.89M------5.43M------------------------
Impairment and provisions: --0-59.25%3.36M--0437.56%8.23M--0-117.46%-2.44M--0155.74%13.97M--0-67.35%5.46M
-Impairment of trade receivables (reversal) -----59.17%3.27M----411.26%8.02M-----132.47%-2.58M----25.08%7.93M----63.44%6.34M
-Other impairments and provisions -----62.33%81K----56.93%215K-----97.73%137K----786.44%6.04M-----106.85%-879.62K
Revaluation surplus: --0-294.85%-22.12M--0277.97%11.35M--0-957.16%-6.38M--0-193.54%-603.41K--0---205.56K
-Other fair value changes -----294.85%-22.12M----277.97%11.35M-----957.16%-6.38M-----193.54%-603.41K-------205.56K
Asset sale loss (gain): --0660.24%1.89M--0-260.48%-337K--0-53.31%210K--0-84.20%449.76K--0583.99%2.85M
-Loss (gain) from sale of subsidiary company ----------------------25K------------1,648.59%2.72M
-Loss (gain) on sale of property, machinery and equipment ----660.24%1.89M-----282.16%-337K-----58.87%185K----259.42%449.76K-----51.98%125.14K
Depreciation and amortization: --0-2.43%60.74M--04.43%62.25M--04.95%59.61M--085.63%56.8M--0355.20%30.6M
-Depreciation -----3.21%45.98M----0.03%47.5M-----2.29%47.48M----88.04%48.6M----1,047.76%25.84M
-Amortization of intangible assets ----0.07%14.76M----21.66%14.75M----47.89%12.12M----72.56%8.2M----6.29%4.75M
Financial expense -----34.94%22.39M-----30.17%34.41M-----21.11%49.28M------62.46M--------
Special items -----85.49%19.29M-----29.52%132.98M----650.99%188.68M----39.40%25.12M----83,033.29%18.02M
Operating profit before the change of operating capital --0-289.73%-442.29M--0-53,179.34%-113.49M--099.76%-213K--0-24.10%-88.5M--0-104.31%-71.31M
Change of operating capital
Inventory (increase) decrease -------------------------------58.51M--------
Accounts receivable (increase)decrease ----190.98%96.38M-----583.62%-105.93M----173.19%21.9M-----143.71%-29.92M----56.65%68.46M
Accounts payable increase (decrease) ----208.25%288.34M----70.13%93.54M----222.26%54.98M-----124.41%-44.97M----431.38%184.25M
prepayments (increase)decrease -----7.53%-2.19M----4.42%-2.03M-----157.70%-2.13M----103.70%3.68M-----72.72%-99.53M
Cash  from business operations -689.46%-503.5M142.92%176.24M-83.96%85.42M-1,280.82%-410.57M390.72%532.63M84.76%-29.73M316.96%108.54M-825.07%-195.15M-28.98%-50.03M290.11%26.91M
Other taxs 54.46%-1.99M-8.44%-5.17M-36.41%-4.36M-243.90%-4.76M-74.32%-3.2M-4.85%-1.39M20.97%-1.83M-234.19%-1.32M-10.00%-2.32M--984.4K
Special items of business ----183.49%235.99M-----171.07%-282.67M-----551.90%-104.28M----142.00%23.08M-------54.95M
Net cash from operations -723.63%-505.48M141.19%171.07M-84.69%81.06M-1,234.67%-415.34M396.16%529.43M84.16%-31.12M303.84%106.71M-804.22%-196.47M-28.00%-52.35M297.07%27.9M
Cash flow from investment activities
Interest received - investment 459.60%1.95M124.25%1.27M64.62%349K-15.80%565K-11.30%212K40.97%671K23.39%239K-15.81%476K-75.03%193.69K-38.08%565.37K
Loan receivable (increase) decrease ----200.30%20.27M--5.48M---20.21M------------------------
Decrease in deposits (increase) ------------------------------------269.49%10M
Sale of fixed assets --223K1,797.89%9M----194.41%474K----58.62%161K--86K--101.5K--------
Purchase of fixed assets ----85.37%-1.84M84.83%-1.69M-289.98%-12.57M-572.86%-11.16M79.31%-3.22M79.52%-1.66M41.89%-15.57M-187.13%-8.1M-1,225.00%-26.8M
Purchase of intangible assets -------------505.76%-34.08M----45.71%-5.63M-167.59%-5.43M-115.81%-10.36M-15.73%-2.03M---4.8M
Sale of subsidiaries ------32K---------------135K---133K--------153.02%5.89M
Cash on investment ----64.24%-13.77M-------38.5M---38.51M--------------------
Net cash from investment operations -47.41%2.18M114.34%14.96M108.37%4.14M-1,179.88%-104.32M-616.76%-49.45M67.86%-8.15M30.55%-6.9M-67.45%-25.36M-182.13%-9.93M13.39%-15.14M
Net cash before financing -690.78%-503.31M135.80%186.03M-82.25%85.19M-1,223.30%-519.66M380.91%479.98M82.30%-39.27M260.25%99.81M-1,839.15%-221.83M-116.23%-62.28M140.31%12.76M
Cash flow from financing activities
New borrowing ---------------------54.59%210.01M-82.73%66.3M88.01%462.48M864.64%383.92M2,471.77%245.99M
Refund ----51.39%-64.35M----32.67%-132.38M-11.22%-124.32M31.09%-196.62M58.50%-111.78M-2,883.17%-285.34M-2,715.86%-269.34M-143.07%-9.57M
Issuing shares ------------330.10%1.25B336.28%1.22B2,172.77%290.89M2,941.09%280.15M-38.00%12.8M--9.21M--20.64M
Interest paid - financing -15.92%-12.46M9.88%-21.11M39.16%-10.75M36.39%-23.43M12.67%-17.67M-5.36%-36.83M-24.55%-20.24M-30.56%-34.95M-3,928.91%-16.25M-6,192.65%-26.77M
Dividends paid - financing ---1.82M-----------1.36M---1.35M--------------------
Other items of the financing business -65.80%-22.35M-4.96%-39.03M30.60%-13.48M-14.51%-37.19M-47.07%-19.43M-1.41%-32.48M2.01%-13.21M-582.46%-32.03M-3.94%-13.48M---4.69M
Net cash from financing operations -51.19%-36.64M-111.78%-124.5M-102.29%-24.23M349.73%1.06B426.50%1.06B91.11%234.98M113.91%201.23M-45.50%122.96M457.84%94.07M4,234.77%225.61M
Effect of rate -57.49%1.72M-276.47%-6.9M361.57%4.05M24.21%3.91M224.75%877K178.84%3.15M-163.62%-703K-250.21%-3.99M204.96%1.1M5,662.48%2.66M
Net Cash -985.70%-539.94M-88.54%61.54M-96.04%60.96M174.44%537.12M411.39%1.54B297.95%195.71M846.97%301.03M-141.48%-98.87M366.25%31.79M1,001.59%238.36M
Begining period cash 5.72%1.01B130.85%954.52M130.85%954.52M92.66%413.49M92.66%413.49M-27.21%214.63M-27.21%214.63M447.83%294.84M448.31%294.84M-32.90%53.82M
Cash at the end -53.81%470.94M5.72%1.01B-47.82%1.02B130.85%954.52M279.41%1.95B115.39%413.49M57.13%514.95M-34.89%191.97M703.66%327.73M447.83%294.84M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg