(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -387.44%-495.58M | ---- | -55.07%172.41M | ---- | -55.13%383.7M | ---- | 18.33%855.13M | ---- | 1,002.14%722.66M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 27.84%-2.21M | ---- | 12.51%-3.06M | ---- | -98.86%-3.49M | ---- | 84.99%-1.76M | ---- | 43.92%-11.7M | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.15%-436K | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,742.25%11.64M | ---- |
Impairment and provisions: | --298.45M | --0 | --0 | --0 | --0 | --0 | ---247K | --0 | --0 | --0 |
-Impairmen of inventory (reversal) | --298.45M | ---- | ---- | ---- | ---- | ---- | ---247K | ---- | ---- | ---- |
Revaluation surplus: | 511.75%388.36M | --0 | 29.57%-94.32M | --0 | 10.34%-133.92M | --0 | 58.75%-149.36M | --0 | -2,391.62%-362.11M | --0 |
-Fair value of investment properties (increase) | 5,450.29%394.68M | ---- | 174.86%7.11M | ---- | 90.60%-9.5M | ---- | 74.86%-101.02M | ---- | -530.88%-401.81M | ---- |
-Derivative financial instruments fair value (increase) | 93.77%-6.32M | ---- | 16.75%-101.43M | ---- | -152.04%-121.83M | ---- | -617.88%-48.34M | ---- | --9.33M | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---2.59M | ---- | ---- | ---- | -38.23%30.36M | ---- |
Asset sale loss (gain): | -90.98%36.3M | --0 | 100,725.31%402.29M | --0 | 101.76%399K | --0 | 85.07%-22.61M | --0 | -7,571,350.00%-151.43M | --0 |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---239K | ---- |
-Loss (gain) from sale of subsidiary company | -100.57%-2.27M | ---- | --401.99M | ---- | ---- | ---- | 87.03%-19.64M | ---- | ---151.38M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -113.49%-41K | ---- | 87.65%304K | ---- | --162K | ---- | ---- | ---- | -2,150.00%-41K | ---- |
-Loss (gain) from selling other assets | --38.62M | ---- | ---- | ---- | 107.97%237K | ---- | -1,365.96%-2.98M | ---- | --235K | ---- |
Depreciation and amortization: | 56.89%9.27M | --0 | -71.18%5.91M | --0 | -47.92%20.5M | --0 | -8.99%39.36M | --0 | 367.70%43.25M | --0 |
-Depreciation | 56.89%9.27M | ---- | -71.18%5.91M | ---- | -47.92%20.5M | ---- | -8.99%39.36M | ---- | 367.70%43.25M | ---- |
Financial expense | 10.88%130.6M | ---- | -33.89%117.78M | ---- | 72.87%178.17M | ---- | -26.06%103.07M | ---- | 274.15%139.39M | ---- |
Exchange Loss (gain) | -53.28%17.94M | ---- | 218.89%38.39M | ---- | 48.65%-32.29M | ---- | -347.57%-62.89M | ---- | --25.4M | ---- |
Special items | ---- | ---- | ---- | ---- | -1,873.06%-8.23M | ---- | -82.42%464K | ---- | -90.48%2.64M | ---- |
Operating profit before the change of operating capital | -40.08%383.13M | --0 | 57.95%639.41M | --0 | -46.81%404.83M | --0 | 81.53%761.15M | --0 | 1,125.48%419.31M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 27.67%1.67B | ---- | 254.95%1.31B | ---- | 80.72%-845.89M | ---- | -149.60%-4.39B | ---- | 29.81%-1.76B | ---- |
Accounts receivable (increase)decrease | 74.98%-50.08M | ---- | -229.48%-200.18M | ---- | -137.65%-60.75M | ---- | 169.15%161.37M | ---- | -118.61%-233.37M | ---- |
Accounts payable increase (decrease) | -71.19%199.8M | ---- | 288.68%693.56M | ---- | 4.97%-367.58M | ---- | -157.12%-386.8M | ---- | 203.70%677.17M | ---- |
prepayments (increase)decrease | --52.42M | ---- | ---- | ---- | 82.79%-105.69M | ---- | -889.16%-613.94M | ---- | ---62.07M | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | 298.05%24.65M | ---- | --6.19M | ---- |
Cash from business operations | -99.28%8.33M | --0 | -27.03%1.16B | --0 | 147.73%1.59B | --0 | -492.78%-3.33B | --0 | 75.54%847.09M | --0 |
Other taxs | 50.67%-18.37M | ---- | 72.49%-37.24M | ---- | -106.51%-135.37M | ---- | 43.39%-65.55M | ---- | 11.48%-115.79M | ---- |
Special items of business | -75.16%-2.25B | ---- | -150.12%-1.28B | ---- | 130.01%2.56B | ---- | -38.02%1.11B | ---- | -25.93%1.8B | ---- |
Net cash from operations | -100.89%-10.04M | -63.72%197.98M | -22.80%1.12B | 263.06%545.75M | 142.82%1.45B | 106.35%150.32M | -563.93%-3.39B | -379.04%-2.37B | 107.90%731.3M | -43.13%848.26M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -27.84%2.21M | 149.56%4.01M | -12.51%3.06M | -83.85%1.61M | 98.86%3.49M | 1,170.37%9.95M | -84.99%1.76M | -92.53%783K | -43.92%11.7M | -16.64%10.49M |
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.15%436K | ---- |
Loan receivable (increase) decrease | -93.95%21.09M | -106.48%-15.24M | 253.06%348.76M | 263.45%235.31M | 32.31%-227.87M | -236.21%-143.97M | -180.14%-336.64M | -5.75%105.7M | -43.55%420.06M | 137.38%112.15M |
Decrease in deposits (increase) | 1,016.97%237.22M | 100.48%240.16M | 106.90%21.24M | 182.58%119.8M | -121.72%-307.59M | -10.98%-145.07M | -604.40%-138.73M | -1,997.58%-130.72M | 146.95%27.5M | 66.21%-6.23M |
Sale of fixed assets | --190K | ---- | ---- | -58.73%104K | --88K | --252K | ---- | ---- | --101K | ---- |
Purchase of fixed assets | 78.66%-229K | 42.11%-11K | 70.58%-1.07M | 98.90%-19K | 32.45%-3.65M | 34.10%-1.72M | 61.24%-5.4M | 94.90%-2.61M | -16.95%-13.93M | -994.22%-51.14M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 97.83%-2K | ---- | ---92K | ---- |
Sale of subsidiaries | -152.89%-35.22M | ---- | --66.6M | ---31.47M | ---- | ---- | -97.99%6.98M | ---11.97M | --346.78M | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | 81.35%-8.22M | ---- | ---44.06M | ---- |
Recovery of cash from investments | --154.35M | --148.8M | ---- | ---- | -47.09%6.71M | ---- | -75.21%12.68M | ---- | 286.57%51.12M | ---- |
Cash on investment | 38.05%-73.3M | ---- | 83.53%-118.31M | 97.95%-12.32M | -96.57%-718.16M | -410.24%-599.96M | ---365.35M | ---117.58M | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | 53.52%-29.58M | 93.62%-43.2M | -178.33%-63.66M | -60.11%-677.2M | 42.39%-22.87M |
Net cash from investment operations | -4.36%306.31M | 20.67%377.72M | 125.68%320.28M | 134.39%313.01M | -84.22%-1.25B | -313.57%-910.11M | -652.90%-676.89M | -619.20%-220.06M | 56.77%122.43M | 112.10%42.39M |
Net cash before financing | -79.45%296.28M | -32.96%575.7M | 600.75%1.44B | 213.03%858.76M | 105.06%205.75M | 70.63%-759.79M | -576.69%-4.07B | -390.46%-2.59B | 98.61%853.73M | -21.96%890.65M |
Cash flow from financing activities | ||||||||||
New borrowing | -46.37%1.34B | 11.37%586.37M | -69.18%2.51B | -90.05%526.5M | -22.29%8.13B | 1.28%5.29B | 149.03%10.46B | 131.05%5.22B | 1,105.07%4.2B | 98.46%2.26B |
Refund | 64.45%-1.36B | 31.39%-839.44M | 51.39%-3.84B | 73.57%-1.22B | -34.50%-7.89B | -120.61%-4.63B | -713.11%-5.87B | -4.47%-2.1B | -46.35%956.94M | -49.37%-2.01B |
Issuing shares | ---- | ---- | ---- | ---- | --234K | ---- | ---- | ---- | --1.71M | --1.71M |
Interest paid - financing | -3.65%-414.87M | 25.22%-236.52M | 41.56%-400.28M | 10.81%-316.28M | -54.60%-684.96M | -88.87%-354.62M | 90.03%-443.06M | 14.90%-187.76M | -167.86%-4.44B | 39.13%-220.64M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | --44.1M | --24.5M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.7M | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | 84.69%-364K | 93.81%-9.54M | 99.81%-2.38M | 10.40%-154.16M | ---1.26B | ---172.04M |
Net cash from financing operations | 74.89%-434.4M | 51.68%-489.58M | -289.43%-1.73B | -440.10%-1.01B | -110.59%-444.23M | -89.39%297.94M | 856.17%4.2B | 2,130.09%2.81B | -110.41%-554.85M | 75.63%-138.36M |
Effect of rate | -494.61%-24.77M | -695.32%-37.24M | 193.69%6.28M | 24,920.00%6.26M | -239.39%-6.7M | 101.76%25K | 536.91%4.81M | -1,003.88%-1.42M | 56.09%-1.1M | 71.21%-129K |
Other items affecting net cash | ---- | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | 52.07%-138.12M | 155.73%86.11M | -20.84%-288.18M | 66.54%-154.53M | -289.34%-238.48M | -308.18%-461.85M | -57.86%125.95M | -70.51%221.85M | 79.89%298.88M | 31.19%752.29M |
Begining period cash | -47.55%310.95M | -47.55%310.95M | -29.26%592.85M | -29.26%592.85M | 18.49%838.04M | 18.49%838.04M | 72.72%707.28M | 71.70%707.28M | 66.56%409.5M | 68.02%411.91M |
Cash at the end | -52.38%148.06M | -19.06%359.82M | -47.55%310.95M | 18.17%444.58M | -29.26%592.85M | -59.45%376.22M | 18.49%838.04M | -20.31%927.7M | 72.72%707.28M | 42.29%1.16B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data