HK Stock MarketDetailed Quotes

XINYI SOLAR (00968)

Watchlist
  • 2.710
  • -0.150-5.24%
Market Closed May 20 16:07 CST
24.79BMarket Cap26.57P/E (TTM)

XINYI SOLAR (00968) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-40.48%1.15B
----
-62.09%1.94B
----
-1.47%5.1B
----
-21.12%5.18B
----
14.07%6.57B
----
Profit adjustment
Interest (income) - adjustment
21.23%-18.34M
----
25.07%-23.28M
----
-0.65%-31.07M
----
80.30%-30.87M
----
-158.78%-156.65M
----
Interest expense - adjustment
-21.38%339.7M
----
23.92%432.11M
----
75.76%348.7M
----
40.94%198.39M
----
-26.28%140.77M
----
Investment loss (gain)
----
----
----
----
----
----
19.00%-30.81M
----
---38.04M
----
Impairment and provisions:
315.48%2.36B
----
5,330.43%567.75M
----
-89.14%10.46M
----
3,077.58%96.25M
----
-39.77%3.03M
----
-Impairment of property, plant and equipment (reversal)
490.94%2.32B
----
--392.86M
----
----
----
--15.28M
----
----
----
-Impairmen of inventory (reversal)
-86.59%21.36M
----
11,224.09%159.33M
----
-94.85%1.41M
----
--27.33M
----
----
----
-Other impairments and provisions
2.51%15.95M
----
72.00%15.56M
----
-83.13%9.05M
----
1,670.91%53.64M
----
--3.03M
----
Revaluation surplus:
-70.47%-24.47M
----
47.19%-14.35M
----
71.30%-27.18M
----
---94.7M
----
----
----
-Other fair value changes
-70.47%-24.47M
----
47.19%-14.35M
----
71.30%-27.18M
----
---94.7M
----
----
----
Asset sale loss (gain):
-1,019.28%-130.42M
----
-49.34%14.19M
----
507.26%28.01M
----
-92.89%4.61M
----
102.83%64.85M
----
-Loss (gain) from sale of subsidiary company
---147.17M
----
----
----
----
----
----
----
--65.32M
----
-Loss (gain) on sale of property, machinery and equipment
18.09%16.75M
----
-49.34%14.19M
----
507.26%28.01M
----
1,068.91%4.61M
----
-101.49%-476K
----
Depreciation and amortization:
7.32%2.17B
----
22.46%2.03B
----
6.43%1.65B
----
32.16%1.55B
----
30.03%1.18B
----
-Amortization of intangible assets
11.97%2.91M
----
29.13%2.6M
----
23.51%2.01M
----
13.76%1.63M
----
184.13%1.43M
----
Special items
111.28%1.56M
----
-165.00%-13.83M
----
-37.16%21.28M
----
134.53%33.87M
----
104.62%14.44M
----
Operating profit before the change of operating capital
18.87%5.85B
----
-30.75%4.92B
----
2.85%7.11B
----
-11.08%6.91B
----
14.28%7.77B
----
Change of operating capital
Inventory (increase) decrease
231.16%1.2B
----
-756.86%-912.64M
----
-156.13%-106.51M
----
96.74%-41.58M
----
-323.34%-1.28B
----
Accounts receivable (increase)decrease
99.66%-2.95M
----
61.40%-876.16M
----
-92.23%-2.27B
----
1.52%-1.18B
----
55.66%-1.2B
----
Accounts payable increase (decrease)
-56.16%-747.13M
----
-125.71%-478.43M
----
60.71%1.86B
----
559.30%1.16B
----
-123.70%-252.11M
----
Special items for working capital changes
22.21%7.94M
----
124.46%6.5M
----
-274.24%-26.57M
----
119.55%15.25M
----
-156.58%-78M
----
Cash  from business operations
136.88%6.31B
-3.42%1.82B
-59.46%2.66B
-27.86%1.88B
-4.30%6.57B
-21.96%2.61B
38.18%6.86B
-17.95%3.35B
-0.62%4.97B
161.35%4.08B
Other taxs
69.52%-289.75M
80.99%-94.4M
-13.05%-950.7M
-126.22%-496.68M
-13.31%-840.98M
36.93%-219.56M
39.73%-742.22M
54.06%-348.11M
-138.23%-1.23B
-316.76%-757.76M
Interest paid - operating
24.24%-361.2M
34.88%-158.13M
-13.19%-476.75M
-19.25%-242.84M
-84.52%-421.18M
-190.63%-203.63M
-114.96%-228.25M
-14.21%-70.07M
45.83%-106.19M
48.55%-61.35M
Net cash from operations
357.95%5.66B
36.91%1.57B
-76.72%1.24B
-47.70%1.14B
-9.96%5.3B
-25.27%2.19B
62.37%5.89B
-10.16%2.93B
-15.30%3.63B
158.78%3.26B
Cash flow from investment activities
Interest received - investment
-21.23%18.34M
-67.66%5.94M
-25.07%23.28M
16.86%18.38M
0.65%31.07M
-76.56%15.73M
-80.30%30.87M
-5.92%67.1M
158.78%156.65M
224.97%71.32M
Dividend received - investment
----
----
-72.99%28.79M
----
--106.6M
--100.36M
----
----
----
----
Restricted cash (increase) decrease
-99.65%3.24M
---14.43M
203.41%935.6M
----
-1,927.58%-904.73M
---365.2M
---44.62M
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
29.42%12.24M
Decrease in deposits (increase)
86.55%-17.66M
----
---131.34M
----
----
----
----
----
----
----
Sale of fixed assets
400.25%138.28M
168.59%7.86M
151.15%27.64M
-69.16%2.93M
-63.86%11.01M
783.43%9.49M
1,094.31%30.46M
16.74%1.07M
168.99%2.55M
2,775.00%920K
Purchase of fixed assets
46.84%-2.45B
58.81%-1.13B
47.07%-4.6B
37.05%-2.73B
-38.16%-8.7B
-55.17%-4.34B
-36.82%-6.29B
-24.55%-2.8B
-41.56%-4.6B
-107.15%-2.25B
Purchase of intangible assets
17.69%-84.57M
97.58%-1.83M
60.47%-102.76M
-37.14%-75.4M
26.33%-259.93M
64.95%-54.98M
-4.26%-352.81M
53.57%-156.89M
-777.78%-338.4M
-499.77%-337.9M
Sale of subsidiaries
--498.67M
----
----
----
----
----
----
----
---393K
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-510.16%-4.52M
-99.88%1K
Recovery of cash from investments
-108.06%-561K
-95.97%191K
-73.58%6.96M
-76.21%4.74M
-74.17%26.33M
175.56%19.94M
289.67%101.93M
--7.24M
--26.16M
----
Cash on investment
----
----
----
57.29%-28.24M
---50M
---66.12M
----
----
----
----
Other items in the investment business
214.61%141.87M
49.65%73.72M
-85.73%45.09M
-38.65%49.26M
332.01%316M
--80.29M
--73.15M
----
----
----
Net cash from investment operations
53.59%-1.75B
61.82%-1.05B
59.98%-3.77B
39.99%-2.76B
-45.93%-9.42B
-59.82%-4.6B
-35.66%-6.45B
-15.18%-2.88B
-48.92%-4.76B
-125.50%-2.5B
Net cash before financing
254.18%3.91B
131.72%512.89M
38.40%-2.53B
33.01%-1.62B
-631.57%-4.11B
-4,991.49%-2.41B
50.19%-562.34M
-93.51%49.34M
-203.61%-1.13B
402.89%760.22M
Cash flow from financing activities
New borrowing
-45.71%7.64B
-28.37%3.43B
37.94%14.07B
22.21%4.79B
153.28%10.2B
625.49%3.92B
-16.36%4.03B
-76.63%540M
91.98%4.82B
4.65%2.31B
Refund
29.80%-7.89B
30.78%-2.66B
-65.27%-11.24B
-17.30%-3.84B
-81.97%-6.8B
-107.40%-3.27B
-26.96%-3.74B
16.00%-1.58B
4.93%-2.94B
-53.60%-1.88B
Issuing shares
----
----
10.51%26.86M
0.96%26.86M
28.64%24.3M
64.01%26.6M
33.00%18.89M
80.43%16.22M
-99.78%14.2M
-25.85%8.99M
Issuance of bonds
--799.04M
--799.04M
----
----
----
----
----
----
----
----
Dividends paid - financing
86.86%-226.46M
----
1.95%-1.72B
----
22.90%-1.76B
----
12.05%-2.28B
----
-185.92%-2.59B
44.10%-301.7M
Absorb investment income
--723K
----
----
----
-97.72%3.16M
--60.42M
--138.46M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
90.42%-9.05M
----
---94.44M
----
----
----
----
----
Other items of the financing business
----
----
-165.30%-294.24M
----
-42.19%450.62M
-36.15%497.62M
--779.42M
--779.42M
----
----
Net cash from financing operations
-66.26%260.79M
64.69%1.53B
-60.84%772.96M
-23.40%931.46M
283.66%1.97B
582.54%1.22B
-33.39%-1.07B
-298.06%-252.01M
-113.69%-805.82M
-71.63%127.24M
Effect of rate
-129.65%-3.1M
-129.65%-3.1M
119.42%10.46M
105.93%10.46M
89.13%-53.87M
30.12%-176.35M
-585.99%-495.36M
-1,038.58%-252.38M
9.06%101.93M
189.90%26.89M
Net Cash
336.65%4.17B
398.64%2.05B
17.70%-1.76B
42.76%-685.42M
-30.70%-2.14B
-490.84%-1.2B
15.38%-1.64B
-122.84%-202.67M
-127.73%-1.93B
47.98%887.46M
Begining period cash
-68.06%821.61M
-68.06%821.61M
-46.03%2.57B
-51.70%2.57B
-36.10%4.77B
-28.59%5.33B
-19.73%7.46B
-19.73%7.46B
318.32%9.29B
318.32%9.29B
Cash at the end
506.89%4.99B
51.03%2.87B
-68.06%821.61M
-51.99%1.9B
-51.70%2.57B
-43.57%3.95B
-28.59%5.33B
-31.38%7B
-19.73%7.46B
265.68%10.21B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -40.48%1.15B-----62.09%1.94B-----1.47%5.1B-----21.12%5.18B----14.07%6.57B----
Profit adjustment
Interest (income) - adjustment 21.23%-18.34M----25.07%-23.28M-----0.65%-31.07M----80.30%-30.87M-----158.78%-156.65M----
Interest expense - adjustment -21.38%339.7M----23.92%432.11M----75.76%348.7M----40.94%198.39M-----26.28%140.77M----
Investment loss (gain) ------------------------19.00%-30.81M-------38.04M----
Impairment and provisions: 315.48%2.36B----5,330.43%567.75M-----89.14%10.46M----3,077.58%96.25M-----39.77%3.03M----
-Impairment of property, plant and equipment (reversal) 490.94%2.32B------392.86M--------------15.28M------------
-Impairmen of inventory (reversal) -86.59%21.36M----11,224.09%159.33M-----94.85%1.41M------27.33M------------
-Other impairments and provisions 2.51%15.95M----72.00%15.56M-----83.13%9.05M----1,670.91%53.64M------3.03M----
Revaluation surplus: -70.47%-24.47M----47.19%-14.35M----71.30%-27.18M-------94.7M------------
-Other fair value changes -70.47%-24.47M----47.19%-14.35M----71.30%-27.18M-------94.7M------------
Asset sale loss (gain): -1,019.28%-130.42M-----49.34%14.19M----507.26%28.01M-----92.89%4.61M----102.83%64.85M----
-Loss (gain) from sale of subsidiary company ---147.17M------------------------------65.32M----
-Loss (gain) on sale of property, machinery and equipment 18.09%16.75M-----49.34%14.19M----507.26%28.01M----1,068.91%4.61M-----101.49%-476K----
Depreciation and amortization: 7.32%2.17B----22.46%2.03B----6.43%1.65B----32.16%1.55B----30.03%1.18B----
-Amortization of intangible assets 11.97%2.91M----29.13%2.6M----23.51%2.01M----13.76%1.63M----184.13%1.43M----
Special items 111.28%1.56M-----165.00%-13.83M-----37.16%21.28M----134.53%33.87M----104.62%14.44M----
Operating profit before the change of operating capital 18.87%5.85B-----30.75%4.92B----2.85%7.11B-----11.08%6.91B----14.28%7.77B----
Change of operating capital
Inventory (increase) decrease 231.16%1.2B-----756.86%-912.64M-----156.13%-106.51M----96.74%-41.58M-----323.34%-1.28B----
Accounts receivable (increase)decrease 99.66%-2.95M----61.40%-876.16M-----92.23%-2.27B----1.52%-1.18B----55.66%-1.2B----
Accounts payable increase (decrease) -56.16%-747.13M-----125.71%-478.43M----60.71%1.86B----559.30%1.16B-----123.70%-252.11M----
Special items for working capital changes 22.21%7.94M----124.46%6.5M-----274.24%-26.57M----119.55%15.25M-----156.58%-78M----
Cash  from business operations 136.88%6.31B-3.42%1.82B-59.46%2.66B-27.86%1.88B-4.30%6.57B-21.96%2.61B38.18%6.86B-17.95%3.35B-0.62%4.97B161.35%4.08B
Other taxs 69.52%-289.75M80.99%-94.4M-13.05%-950.7M-126.22%-496.68M-13.31%-840.98M36.93%-219.56M39.73%-742.22M54.06%-348.11M-138.23%-1.23B-316.76%-757.76M
Interest paid - operating 24.24%-361.2M34.88%-158.13M-13.19%-476.75M-19.25%-242.84M-84.52%-421.18M-190.63%-203.63M-114.96%-228.25M-14.21%-70.07M45.83%-106.19M48.55%-61.35M
Net cash from operations 357.95%5.66B36.91%1.57B-76.72%1.24B-47.70%1.14B-9.96%5.3B-25.27%2.19B62.37%5.89B-10.16%2.93B-15.30%3.63B158.78%3.26B
Cash flow from investment activities
Interest received - investment -21.23%18.34M-67.66%5.94M-25.07%23.28M16.86%18.38M0.65%31.07M-76.56%15.73M-80.30%30.87M-5.92%67.1M158.78%156.65M224.97%71.32M
Dividend received - investment ---------72.99%28.79M------106.6M--100.36M----------------
Restricted cash (increase) decrease -99.65%3.24M---14.43M203.41%935.6M-----1,927.58%-904.73M---365.2M---44.62M------------
Loan receivable (increase) decrease ------------------------------------29.42%12.24M
Decrease in deposits (increase) 86.55%-17.66M-------131.34M----------------------------
Sale of fixed assets 400.25%138.28M168.59%7.86M151.15%27.64M-69.16%2.93M-63.86%11.01M783.43%9.49M1,094.31%30.46M16.74%1.07M168.99%2.55M2,775.00%920K
Purchase of fixed assets 46.84%-2.45B58.81%-1.13B47.07%-4.6B37.05%-2.73B-38.16%-8.7B-55.17%-4.34B-36.82%-6.29B-24.55%-2.8B-41.56%-4.6B-107.15%-2.25B
Purchase of intangible assets 17.69%-84.57M97.58%-1.83M60.47%-102.76M-37.14%-75.4M26.33%-259.93M64.95%-54.98M-4.26%-352.81M53.57%-156.89M-777.78%-338.4M-499.77%-337.9M
Sale of subsidiaries --498.67M-------------------------------393K----
Acquisition of subsidiaries ---------------------------------510.16%-4.52M-99.88%1K
Recovery of cash from investments -108.06%-561K-95.97%191K-73.58%6.96M-76.21%4.74M-74.17%26.33M175.56%19.94M289.67%101.93M--7.24M--26.16M----
Cash on investment ------------57.29%-28.24M---50M---66.12M----------------
Other items in the investment business 214.61%141.87M49.65%73.72M-85.73%45.09M-38.65%49.26M332.01%316M--80.29M--73.15M------------
Net cash from investment operations 53.59%-1.75B61.82%-1.05B59.98%-3.77B39.99%-2.76B-45.93%-9.42B-59.82%-4.6B-35.66%-6.45B-15.18%-2.88B-48.92%-4.76B-125.50%-2.5B
Net cash before financing 254.18%3.91B131.72%512.89M38.40%-2.53B33.01%-1.62B-631.57%-4.11B-4,991.49%-2.41B50.19%-562.34M-93.51%49.34M-203.61%-1.13B402.89%760.22M
Cash flow from financing activities
New borrowing -45.71%7.64B-28.37%3.43B37.94%14.07B22.21%4.79B153.28%10.2B625.49%3.92B-16.36%4.03B-76.63%540M91.98%4.82B4.65%2.31B
Refund 29.80%-7.89B30.78%-2.66B-65.27%-11.24B-17.30%-3.84B-81.97%-6.8B-107.40%-3.27B-26.96%-3.74B16.00%-1.58B4.93%-2.94B-53.60%-1.88B
Issuing shares --------10.51%26.86M0.96%26.86M28.64%24.3M64.01%26.6M33.00%18.89M80.43%16.22M-99.78%14.2M-25.85%8.99M
Issuance of bonds --799.04M--799.04M--------------------------------
Dividends paid - financing 86.86%-226.46M----1.95%-1.72B----22.90%-1.76B----12.05%-2.28B-----185.92%-2.59B44.10%-301.7M
Absorb investment income --723K-------------97.72%3.16M--60.42M--138.46M------------
Issuance expenses and redemption of securities expenses --------90.42%-9.05M-------94.44M--------------------
Other items of the financing business ---------165.30%-294.24M-----42.19%450.62M-36.15%497.62M--779.42M--779.42M--------
Net cash from financing operations -66.26%260.79M64.69%1.53B-60.84%772.96M-23.40%931.46M283.66%1.97B582.54%1.22B-33.39%-1.07B-298.06%-252.01M-113.69%-805.82M-71.63%127.24M
Effect of rate -129.65%-3.1M-129.65%-3.1M119.42%10.46M105.93%10.46M89.13%-53.87M30.12%-176.35M-585.99%-495.36M-1,038.58%-252.38M9.06%101.93M189.90%26.89M
Net Cash 336.65%4.17B398.64%2.05B17.70%-1.76B42.76%-685.42M-30.70%-2.14B-490.84%-1.2B15.38%-1.64B-122.84%-202.67M-127.73%-1.93B47.98%887.46M
Begining period cash -68.06%821.61M-68.06%821.61M-46.03%2.57B-51.70%2.57B-36.10%4.77B-28.59%5.33B-19.73%7.46B-19.73%7.46B318.32%9.29B318.32%9.29B
Cash at the end 506.89%4.99B51.03%2.87B-68.06%821.61M-51.99%1.9B-51.70%2.57B-43.57%3.95B-28.59%5.33B-31.38%7B-19.73%7.46B265.68%10.21B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More