HK Stock MarketDetailed Quotes

01099 SINOPHARM

Watchlist
  • 20.750
  • +0.300+1.47%
Not Open May 8 16:08 CST
64.75BMarket Cap6.61P/E (TTM)

SINOPHARM Key Stats

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax
----
5.11%19.51B
----
10.77%8.87B
----
9.18%18.56B
----
3.72%8B
----
9.01%17B
Profit adjustment
Dividend (income)- adjustment
----
-206.83%-40.05M
----
-13.27%-606K
----
59.20%-13.05M
----
-9.41%-535K
----
-735.77%-31.99M
Attributable subsidiary (profit) loss
----
-3.78%-1.11B
----
-16.51%-574.28M
----
0.26%-1.07B
----
-8.35%-492.88M
----
-8.35%-1.07B
Impairment and provisions:
--0
5.86%772.55M
--0
33.26%1.32B
--0
-40.61%729.81M
--0
36.52%989.38M
--0
5.91%1.23B
-Other impairments and provisions
----
5.86%772.55M
----
33.26%1.32B
----
-40.61%729.81M
----
36.52%989.38M
----
5.91%1.23B
Revaluation surplus:
--0
-377.34%-62.93M
--0
100.98%76K
--0
62.88%-13.18M
--0
-27,560.71%-7.75M
--0
27.78%-35.52M
-Other fair value changes
----
-377.34%-62.93M
----
100.98%76K
----
62.88%-13.18M
----
-27,560.71%-7.75M
----
27.78%-35.52M
Asset sale loss (gain):
--0
-57.30%2.21B
--0
-624.34%-145.17M
--0
476.41%5.17B
--0
64.05%-20.04M
--0
-9.04%896.77M
-Loss (gain) from sale of subsidiary company
----
-176.25%-27.74M
----
32.50%-5.01M
----
2,559.50%36.38M
----
36.58%-7.42M
----
98.70%-1.48M
-Loss (gain) on sale of property, machinery and equipment
----
-1,270.30%-235.93M
----
-1,804.81%-89.89M
----
-907.43%-17.22M
----
88.30%-4.72M
----
92.95%-1.71M
-Loss (gain) from selling other assets
----
-52.02%2.47B
----
-536.22%-50.27M
----
472.24%5.15B
----
-111.94%-7.9M
----
-19.91%899.96M
Depreciation and amortization:
--0
6.37%4.43B
--0
4.95%2.1B
--0
6.19%4.17B
--0
6.31%2B
--0
9.03%3.92B
-Depreciation
----
6.36%4.01B
----
1.40%1.85B
----
6.61%3.77B
----
6.62%1.82B
----
10.39%3.54B
-Amortization of intangible assets
----
6.47%415.93M
----
41.25%252.29M
----
2.35%390.66M
----
3.26%178.62M
----
-2.14%381.67M
Financial expense
----
----
----
-8.05%1.62B
----
----
----
0.73%1.76B
----
10.44%3.66B
Special items
----
-1.14%-98.92M
----
-25.84%258.48M
----
-5.33%-97.81M
----
22.59%348.52M
----
-35.07%-92.86M
Operating profit before the change of operating capital
--0
-6.65%25.61B
--0
6.84%13.44B
--0
7.66%27.44B
--0
6.22%12.58B
--0
8.30%25.48B
Change of operating capital
Inventory (increase) decrease
----
104.79%455.56M
----
-9.67%-6.09B
----
-118.72%-9.5B
----
-50.80%-5.55B
----
-18.23%-4.35B
Accounts receivable (increase)decrease
----
-1,578.31%-14.96B
----
-78.80%-71.58B
----
103.86%1.01B
----
11.66%-40.04B
----
-17.79%-26.23B
Accounts payable increase (decrease)
----
-12.40%8.68B
----
691.93%24B
----
-50.70%9.91B
----
-76.50%3.03B
----
24.56%20.1B
prepayments (increase)decrease
----
165.10%4.89B
----
141.16%933.46M
----
-6,060.39%-7.5B
----
-528.53%-2.27B
----
117.91%125.9M
Cash  from business operations
--0
-14.25%21.75B
--0
-27.76%-40.76B
--0
89.53%25.36B
--0
-24.49%-31.9B
--0
-9.64%13.38B
Other taxs
----
-4.01%-4.58B
----
-7.46%-2.57B
----
-7.98%-4.4B
----
-11.64%-2.39B
----
-11.45%-4.07B
Special items of business
----
-173.02%-2.93B
----
-528.35%-1.46B
----
328.63%4.01B
----
134.03%340.9M
----
-198.28%-1.76B
Net cash from operations
-16.68%-47.48B
-18.08%17.17B
-26.22%-39.67B
-26.34%-43.33B
-11.51%-40.69B
125.22%20.96B
-2.62%-31.43B
-23.50%-34.29B
-4.74%-36.49B
-16.55%9.31B
Cash flow from investment activities
Interest received - investment
----
145.31%182.9M
----
-2.94%38.67M
----
-11.99%74.56M
----
-11.41%39.84M
----
-7.44%84.71M
Dividend received - investment
----
-25.79%419.34M
----
-40.13%59.85M
----
29.62%565.09M
----
76.25%99.97M
----
3.98%435.98M
Restricted cash (increase) decrease
----
105.83%102.91M
----
54.58%1.76B
----
-415.16%-1.76B
----
22.01%1.14B
----
-68.68%559.74M
Sale of fixed assets
717.81%44.86M
164.67%456.13M
1,127.92%347.35M
20.02%50.09M
-12.59%5.49M
28.60%172.34M
90.67%28.29M
-23.82%41.74M
187.84%6.27M
-22.76%134.01M
Purchase of fixed assets
-16.41%-473.1M
7.88%-1.96B
8.18%-1.35B
17.32%-719.37M
5.02%-406.41M
-2.57%-2.13B
-8.98%-1.47B
-9.86%-870.08M
-14.21%-427.89M
-9.30%-2.07B
Selling intangible assets
----
4,467.04%209.08M
----
148.54%23.33M
----
-87.90%4.58M
----
61.43%9.39M
----
394.47%37.83M
Purchase of intangible assets
----
-29.58%-376.28M
----
-161.26%-137.47M
----
-59.79%-290.39M
----
13.68%-52.62M
----
4.30%-181.73M
Sale of subsidiaries
----
-15.40%99.2M
----
324.06%44.19M
----
533.76%117.26M
----
-51.10%10.42M
----
-93.40%18.5M
Acquisition of subsidiaries
-271.22%-97.04M
71.13%-131.05M
28.05%-74.4M
78.27%-36.47M
---26.14M
10.44%-453.97M
50.35%-103.4M
28.68%-167.82M
----
81.28%-506.86M
Recovery of cash from investments
380.39%60.16M
-74.91%53.23M
122.57%32.05M
-32.50%93.81M
--12.52M
-29.22%212.16M
-92.69%14.4M
141.73%138.98M
----
268.95%299.76M
Cash on investment
89.33%-4.92M
99.58%-422K
49.25%-90.57M
----
-62.76%-46.17M
-33.33%-100M
68.59%-178.46M
---66K
2.45%-28.37M
-87.38%-75M
Other items in the investment business
-17.17%726.16M
----
65.13%1.15B
---326K
64.54%876.73M
----
-66.03%696.65M
----
-44.66%532.85M
----
Net cash from investment operations
-38.43%256.12M
73.69%-944.54M
101.27%12.85M
201.89%1.18B
402.02%416.01M
-183.33%-3.59B
-849.60%-1.01B
342.82%391.03M
-78.32%82.87M
42.48%-1.27B
Net cash before financing
-17.25%-47.23B
-6.59%16.23B
-22.24%-39.66B
-24.32%-42.15B
-10.62%-40.28B
116.07%17.37B
-6.40%-32.44B
-22.48%-33.9B
-5.66%-36.41B
-10.17%8.04B
Cash flow from financing activities
New borrowing
-9.95%33.39B
4.63%93.29B
7.23%97.25B
13.87%62.01B
27.18%37.09B
12.97%89.16B
5.51%90.69B
9.94%54.45B
-25.76%29.16B
0.93%78.92B
Refund
16.81%-17.83B
2.07%-82.95B
1.10%-69.57B
-6.61%-34.94B
-50.20%-21.43B
-4.74%-84.7B
5.32%-70.34B
11.24%-32.77B
51.34%-14.27B
-22.85%-80.87B
Issuance of bonds
----
-23.95%13.15B
----
7.94%6.8B
----
-17.67%17.29B
----
-56.54%6.3B
----
-21.28%21B
Interest paid - financing
----
33.05%-3.2B
----
23.17%-1.42B
----
-4.43%-4.78B
----
5.75%-1.85B
----
1.48%-4.58B
Dividends paid - financing
5.31%-1.11B
-20.59%-4.83B
-12.67%-7.52B
-39.57%-1.13B
-14.36%-1.17B
-3.94%-4.01B
-3.04%-6.67B
22.20%-809.18M
1.91%-1.02B
-5.51%-3.86B
Absorb investment income
330.71%59.88M
-44.51%120.85M
-48.51%94.42M
-76.43%34.6M
-78.49%13.9M
-57.14%217.81M
-56.51%183.36M
-38.69%146.78M
-40.86%64.63M
-28.85%508.15M
Issuance expenses and redemption of securities expenses
----
-23.43%-20.99B
----
-350.00%-9B
----
28.68%-17B
----
82.67%-2B
----
23.12%-23.84B
Other items of the financing business
15.50%7.64B
-19.41%-2.23B
-166.71%-2.57B
-10.54%-1.06B
14.14%6.61B
5.73%-1.87B
922.68%3.85B
-1.83%-956.08M
34.05%5.79B
0.24%-1.98B
Net cash from financing operations
4.94%22.15B
-34.26%-7.64B
-0.16%17.69B
-5.41%21.3B
7.03%21.11B
61.25%-5.69B
244.48%17.71B
89.82%22.51B
47.85%19.72B
-825.27%-14.69B
Effect of rate
112.76%651.16K
-79.25%2.39M
-67.16%9.25M
0.76%5.46M
-269.17%-5.1M
277.81%11.51M
1,140.96%28.17M
393.98%5.42M
-200.95%-1.38M
-64.54%3.05M
Net Cash
-30.76%-25.07B
-26.51%8.58B
-49.40%-21.96B
-83.07%-20.85B
-14.89%-19.17B
275.60%11.68B
42.02%-14.7B
28.01%-11.39B
20.99%-16.69B
-160.59%-6.65B
Begining period cash
14.56%63.81B
26.86%55.22B
26.86%55.22B
26.86%55.22B
27.68%55.7B
-13.25%43.53B
-13.25%43.53B
-13.25%43.53B
-13.24%43.62B
28.03%50.18B
Cash at the end
6.05%38.74B
15.55%63.81B
15.37%33.26B
6.94%34.38B
35.61%36.53B
26.86%55.22B
16.12%28.83B
-6.44%32.15B
-7.64%26.94B
-13.25%43.53B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian (Special General Partnership)
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming (Special General Partnership), Ernst & Young
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Cash flow from operating activities
Earning before tax ----5.11%19.51B----10.77%8.87B----9.18%18.56B----3.72%8B----9.01%17B
Profit adjustment
Dividend (income)- adjustment -----206.83%-40.05M-----13.27%-606K----59.20%-13.05M-----9.41%-535K-----735.77%-31.99M
Attributable subsidiary (profit) loss -----3.78%-1.11B-----16.51%-574.28M----0.26%-1.07B-----8.35%-492.88M-----8.35%-1.07B
Impairment and provisions: --05.86%772.55M--033.26%1.32B--0-40.61%729.81M--036.52%989.38M--05.91%1.23B
-Other impairments and provisions ----5.86%772.55M----33.26%1.32B-----40.61%729.81M----36.52%989.38M----5.91%1.23B
Revaluation surplus: --0-377.34%-62.93M--0100.98%76K--062.88%-13.18M--0-27,560.71%-7.75M--027.78%-35.52M
-Other fair value changes -----377.34%-62.93M----100.98%76K----62.88%-13.18M-----27,560.71%-7.75M----27.78%-35.52M
Asset sale loss (gain): --0-57.30%2.21B--0-624.34%-145.17M--0476.41%5.17B--064.05%-20.04M--0-9.04%896.77M
-Loss (gain) from sale of subsidiary company -----176.25%-27.74M----32.50%-5.01M----2,559.50%36.38M----36.58%-7.42M----98.70%-1.48M
-Loss (gain) on sale of property, machinery and equipment -----1,270.30%-235.93M-----1,804.81%-89.89M-----907.43%-17.22M----88.30%-4.72M----92.95%-1.71M
-Loss (gain) from selling other assets -----52.02%2.47B-----536.22%-50.27M----472.24%5.15B-----111.94%-7.9M-----19.91%899.96M
Depreciation and amortization: --06.37%4.43B--04.95%2.1B--06.19%4.17B--06.31%2B--09.03%3.92B
-Depreciation ----6.36%4.01B----1.40%1.85B----6.61%3.77B----6.62%1.82B----10.39%3.54B
-Amortization of intangible assets ----6.47%415.93M----41.25%252.29M----2.35%390.66M----3.26%178.62M-----2.14%381.67M
Financial expense -------------8.05%1.62B------------0.73%1.76B----10.44%3.66B
Special items -----1.14%-98.92M-----25.84%258.48M-----5.33%-97.81M----22.59%348.52M-----35.07%-92.86M
Operating profit before the change of operating capital --0-6.65%25.61B--06.84%13.44B--07.66%27.44B--06.22%12.58B--08.30%25.48B
Change of operating capital
Inventory (increase) decrease ----104.79%455.56M-----9.67%-6.09B-----118.72%-9.5B-----50.80%-5.55B-----18.23%-4.35B
Accounts receivable (increase)decrease -----1,578.31%-14.96B-----78.80%-71.58B----103.86%1.01B----11.66%-40.04B-----17.79%-26.23B
Accounts payable increase (decrease) -----12.40%8.68B----691.93%24B-----50.70%9.91B-----76.50%3.03B----24.56%20.1B
prepayments (increase)decrease ----165.10%4.89B----141.16%933.46M-----6,060.39%-7.5B-----528.53%-2.27B----117.91%125.9M
Cash  from business operations --0-14.25%21.75B--0-27.76%-40.76B--089.53%25.36B--0-24.49%-31.9B--0-9.64%13.38B
Other taxs -----4.01%-4.58B-----7.46%-2.57B-----7.98%-4.4B-----11.64%-2.39B-----11.45%-4.07B
Special items of business -----173.02%-2.93B-----528.35%-1.46B----328.63%4.01B----134.03%340.9M-----198.28%-1.76B
Net cash from operations -16.68%-47.48B-18.08%17.17B-26.22%-39.67B-26.34%-43.33B-11.51%-40.69B125.22%20.96B-2.62%-31.43B-23.50%-34.29B-4.74%-36.49B-16.55%9.31B
Cash flow from investment activities
Interest received - investment ----145.31%182.9M-----2.94%38.67M-----11.99%74.56M-----11.41%39.84M-----7.44%84.71M
Dividend received - investment -----25.79%419.34M-----40.13%59.85M----29.62%565.09M----76.25%99.97M----3.98%435.98M
Restricted cash (increase) decrease ----105.83%102.91M----54.58%1.76B-----415.16%-1.76B----22.01%1.14B-----68.68%559.74M
Sale of fixed assets 717.81%44.86M164.67%456.13M1,127.92%347.35M20.02%50.09M-12.59%5.49M28.60%172.34M90.67%28.29M-23.82%41.74M187.84%6.27M-22.76%134.01M
Purchase of fixed assets -16.41%-473.1M7.88%-1.96B8.18%-1.35B17.32%-719.37M5.02%-406.41M-2.57%-2.13B-8.98%-1.47B-9.86%-870.08M-14.21%-427.89M-9.30%-2.07B
Selling intangible assets ----4,467.04%209.08M----148.54%23.33M-----87.90%4.58M----61.43%9.39M----394.47%37.83M
Purchase of intangible assets -----29.58%-376.28M-----161.26%-137.47M-----59.79%-290.39M----13.68%-52.62M----4.30%-181.73M
Sale of subsidiaries -----15.40%99.2M----324.06%44.19M----533.76%117.26M-----51.10%10.42M-----93.40%18.5M
Acquisition of subsidiaries -271.22%-97.04M71.13%-131.05M28.05%-74.4M78.27%-36.47M---26.14M10.44%-453.97M50.35%-103.4M28.68%-167.82M----81.28%-506.86M
Recovery of cash from investments 380.39%60.16M-74.91%53.23M122.57%32.05M-32.50%93.81M--12.52M-29.22%212.16M-92.69%14.4M141.73%138.98M----268.95%299.76M
Cash on investment 89.33%-4.92M99.58%-422K49.25%-90.57M-----62.76%-46.17M-33.33%-100M68.59%-178.46M---66K2.45%-28.37M-87.38%-75M
Other items in the investment business -17.17%726.16M----65.13%1.15B---326K64.54%876.73M-----66.03%696.65M-----44.66%532.85M----
Net cash from investment operations -38.43%256.12M73.69%-944.54M101.27%12.85M201.89%1.18B402.02%416.01M-183.33%-3.59B-849.60%-1.01B342.82%391.03M-78.32%82.87M42.48%-1.27B
Net cash before financing -17.25%-47.23B-6.59%16.23B-22.24%-39.66B-24.32%-42.15B-10.62%-40.28B116.07%17.37B-6.40%-32.44B-22.48%-33.9B-5.66%-36.41B-10.17%8.04B
Cash flow from financing activities
New borrowing -9.95%33.39B4.63%93.29B7.23%97.25B13.87%62.01B27.18%37.09B12.97%89.16B5.51%90.69B9.94%54.45B-25.76%29.16B0.93%78.92B
Refund 16.81%-17.83B2.07%-82.95B1.10%-69.57B-6.61%-34.94B-50.20%-21.43B-4.74%-84.7B5.32%-70.34B11.24%-32.77B51.34%-14.27B-22.85%-80.87B
Issuance of bonds -----23.95%13.15B----7.94%6.8B-----17.67%17.29B-----56.54%6.3B-----21.28%21B
Interest paid - financing ----33.05%-3.2B----23.17%-1.42B-----4.43%-4.78B----5.75%-1.85B----1.48%-4.58B
Dividends paid - financing 5.31%-1.11B-20.59%-4.83B-12.67%-7.52B-39.57%-1.13B-14.36%-1.17B-3.94%-4.01B-3.04%-6.67B22.20%-809.18M1.91%-1.02B-5.51%-3.86B
Absorb investment income 330.71%59.88M-44.51%120.85M-48.51%94.42M-76.43%34.6M-78.49%13.9M-57.14%217.81M-56.51%183.36M-38.69%146.78M-40.86%64.63M-28.85%508.15M
Issuance expenses and redemption of securities expenses -----23.43%-20.99B-----350.00%-9B----28.68%-17B----82.67%-2B----23.12%-23.84B
Other items of the financing business 15.50%7.64B-19.41%-2.23B-166.71%-2.57B-10.54%-1.06B14.14%6.61B5.73%-1.87B922.68%3.85B-1.83%-956.08M34.05%5.79B0.24%-1.98B
Net cash from financing operations 4.94%22.15B-34.26%-7.64B-0.16%17.69B-5.41%21.3B7.03%21.11B61.25%-5.69B244.48%17.71B89.82%22.51B47.85%19.72B-825.27%-14.69B
Effect of rate 112.76%651.16K-79.25%2.39M-67.16%9.25M0.76%5.46M-269.17%-5.1M277.81%11.51M1,140.96%28.17M393.98%5.42M-200.95%-1.38M-64.54%3.05M
Net Cash -30.76%-25.07B-26.51%8.58B-49.40%-21.96B-83.07%-20.85B-14.89%-19.17B275.60%11.68B42.02%-14.7B28.01%-11.39B20.99%-16.69B-160.59%-6.65B
Begining period cash 14.56%63.81B26.86%55.22B26.86%55.22B26.86%55.22B27.68%55.7B-13.25%43.53B-13.25%43.53B-13.25%43.53B-13.24%43.62B28.03%50.18B
Cash at the end 6.05%38.74B15.55%63.81B15.37%33.26B6.94%34.38B35.61%36.53B26.86%55.22B16.12%28.83B-6.44%32.15B-7.64%26.94B-13.25%43.53B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKASCAS (2007)HKAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --PricewaterhouseCoopers, PricewaterhouseCoopers Zhongtian (Special General Partnership)------Ernst & Young Huaming (Special General Partnership), Ernst & Young------Ernst & Young Huaming (Special General Partnership), Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg