HK Stock MarketDetailed Quotes

01145 COURAGE INV

Watchlist
  • 0.067
  • -0.005-6.94%
Not Open May 3 16:09 CST
73.55MMarket Cap-2392P/E (TTM)

COURAGE INV Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-453.87%-3.97M
-162.41%-983K
-89.29%1.12M
124.04%1.58M
402.16%10.49M
153.79%703K
-2,028.33%-3.47M
-585.87%-1.31M
-85.62%180K
114.09%269K
Profit adjustment
Interest (income) - adjustment
-26.17%-675K
-109.04%-347K
9.01%-535K
58.08%-166K
25.19%-588K
-0.51%-396K
-10.70%-786K
-14.20%-394K
-7.58%-710K
-11.29%-345K
Interest expense - adjustment
-45.95%187K
-31.14%115K
-22.60%346K
-30.42%167K
-38.17%447K
--240K
-30.75%723K
----
28.57%1.04M
----
Dividend (income)- adjustment
----
----
----
----
----
----
77.04%-31K
----
12.90%-135K
----
Attributable subsidiary (profit) loss
3.96%788K
59,000.00%591K
971.26%758K
0.00%1K
-293.33%-87K
-96.00%1K
111.28%45K
127.27%25K
-303.03%-399K
450.00%11K
Impairment and provisions:
-1.40%2.26M
-56.77%699K
128.38%2.29M
--1.62M
-392.39%-8.07M
--0
1,017.41%2.76M
--0
105.80%247K
--0
-Impairment of trade receivables (reversal)
14.29%104K
--104K
--91K
----
----
----
----
----
----
----
-Other impairments and provisions
-2.05%2.15M
-63.20%595K
127.25%2.2M
--1.62M
-392.39%-8.07M
----
1,017.41%2.76M
----
105.80%247K
----
Revaluation surplus:
--0
--0
-101.01%-6K
--0
-50.08%597K
-97.92%39K
186.12%1.2M
442.26%1.88M
-82.85%418K
-127.59%-549K
-Fair value of investment properties (increase)
----
----
----
----
-53.81%539K
-96.58%39K
3,171.05%1.17M
293.39%1.14M
97.35%-38K
21.12%-590K
-Other fair value changes
----
----
-110.34%-6K
----
100.00%58K
----
-93.64%29K
1,700.00%738K
-88.22%456K
-98.50%41K
Asset sale loss (gain):
1,047.54%2.1M
--0
--183K
--183K
--0
--0
--0
--0
---22K
--15K
-Loss (gain) from sale of subsidiary company
--2.1M
----
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
--183K
--183K
----
----
----
----
---22K
--15K
Depreciation and amortization:
-6.54%2.14M
-11.57%1.07M
53.21%2.29M
61.76%1.21M
-7.94%1.5M
-8.22%748K
49.91%1.63M
60.12%815K
118.11%1.08M
125.22%509K
-Depreciation
-6.54%2.14M
-11.57%1.07M
53.21%2.29M
61.76%1.21M
-7.94%1.5M
-8.22%748K
49.91%1.63M
60.12%815K
118.11%1.08M
125.22%509K
Financial expense
----
----
----
----
----
----
----
-16.50%425K
----
--509K
Special items
--42K
415.38%41K
----
---13K
----
----
----
----
----
----
Operating profit before the change of operating capital
-55.54%2.87M
-74.07%1.19M
50.62%6.45M
242.62%4.57M
107.81%4.28M
-7.48%1.34M
20.74%2.06M
244.39%1.44M
1,092.44%1.71M
4.75%419K
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
459.20%722K
15,300.00%304K
Accounts receivable (increase)decrease
171.20%361K
-1,558.49%-1.55M
-645.59%-507K
-37.65%106K
-201.49%-68K
2,733.33%170K
-94.35%67K
-99.38%6K
274.41%1.19M
337.32%973K
Accounts payable increase (decrease)
----
----
----
----
----
----
----
----
-88.08%-363K
-196.78%-331K
Advance payment increase (decrease)
-196.58%-1.24M
-327.64%-526K
1,113.39%1.29M
-1,130.00%-123K
75.86%-127K
98.14%-10K
-212.88%-526K
-2,466.67%-539K
453.03%466K
-114.09%-21K
Financial assets at fair value (increase)decrease
----
----
----
----
----
----
574.52%1.77M
----
-83.57%263K
5,340.00%262K
Cash  from business operations
-74.24%1.89M
-117.37%-861K
80.13%7.32M
207.57%4.96M
22.53%4.06M
79.51%1.61M
-17.97%3.32M
-43.77%898K
1,424.91%4.04M
236.92%1.6M
Dividend received - operating
----
----
----
----
----
----
-77.04%31K
----
-8.78%135K
--77K
Interest received - operating
82.59%776K
155.61%478K
-33.39%425K
-62.67%187K
-8.60%638K
35.77%501K
-1.27%698K
7.27%369K
11.69%707K
10.97%344K
Interest paid - operating
45.87%-190K
31.14%-115K
22.00%-351K
27.71%-167K
34.50%-450K
48.32%-231K
33.88%-687K
10.60%-447K
-36.53%-1.04M
-24.69%-500K
Special items of business
-217.44%-101K
-93.77%25K
430.77%86K
242.74%401K
57.38%-26K
1,075.00%117K
-201.67%-61K
-33.33%-12K
42.86%60K
---9K
Net cash from operations
-66.57%2.47M
-110.00%-498K
73.91%7.39M
164.51%4.98M
26.60%4.25M
129.51%1.88M
-12.67%3.36M
-45.98%820K
1,248.77%3.84M
296.34%1.52M
Cash flow from investment activities
Decrease in deposits (increase)
78.58%-2.92M
--782K
---13.62M
----
----
----
--500K
--500K
----
----
Purchase of fixed assets
97.96%-65K
95.30%-64K
-52,983.33%-3.19M
-33,925.00%-1.36M
99.28%-6K
99.25%-4K
92.08%-831K
94.60%-530K
-5,172.36%-10.49M
---9.81M
Sale of subsidiaries
--1.8M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
-99.56%48K
----
--11.02M
--10.97M
----
----
----
----
----
----
Cash on investment
----
----
----
---196K
51.37%-195K
----
74.83%-401K
-9.14%-430K
-1.85%-1.59M
---394K
Other items in the investment business
----
----
----
----
----
----
----
----
294.27%1.1M
38.35%386K
Net cash from investment operations
80.43%-1.13M
-92.37%718K
-2,775.62%-5.78M
235,500.00%9.42M
72.54%-201K
99.13%-4K
93.34%-732K
95.31%-460K
-640.23%-10.99M
-3,619.00%-9.82M
Net cash before financing
-16.82%1.34M
-98.47%220K
-60.21%1.61M
666.45%14.39M
54.25%4.05M
421.67%1.88M
136.76%2.63M
104.34%360K
-495.58%-7.14M
-1,353.78%-8.3M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
--12.91M
--11.37M
Refund
69.28%-2.12M
72.42%-1.06M
-13.45%-6.91M
13.63%-3.85M
-86.32%-6.09M
-172.58%-4.45M
60.06%-3.27M
75.04%-1.63M
-204.05%-8.18M
-386.77%-6.55M
Issuing shares
----
----
----
----
-96.41%317K
--317K
--8.83M
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
---527K
---527K
----
----
----
----
Other items of the financing business
26.06%-105K
26.39%-53K
0.00%-142K
-1.41%-72K
-32.71%-142K
-136.67%-71K
---107K
---30K
----
----
Net cash from financing operations
68.41%-2.23M
71.57%-1.11M
-9.46%-7.05M
17.23%-3.92M
-218.05%-6.44M
-184.56%-4.74M
15.45%5.46M
-134.51%-1.66M
72.54%4.73M
458.51%4.82M
Effect of rate
----
----
----
----
----
----
----
----
--82K
--84K
Net Cash
83.69%-887K
-108.53%-894K
-127.38%-5.44M
466.64%10.48M
-129.60%-2.39M
-119.10%-2.86M
434.62%8.08M
62.51%-1.3M
-256.82%-2.42M
-409.22%-3.48M
Begining period cash
-71.19%2.2M
-71.19%2.2M
-23.84%7.64M
-23.84%7.64M
414.20%10.03M
414.20%10.03M
-54.46%1.95M
-54.46%1.95M
56.12%4.28M
56.12%4.28M
Cash at the end
-40.30%1.31M
-92.78%1.31M
-71.19%2.2M
152.47%18.12M
-23.84%7.64M
1,008.96%7.18M
414.20%10.03M
-27.30%647K
-54.46%1.95M
-56.82%890K
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -453.87%-3.97M-162.41%-983K-89.29%1.12M124.04%1.58M402.16%10.49M153.79%703K-2,028.33%-3.47M-585.87%-1.31M-85.62%180K114.09%269K
Profit adjustment
Interest (income) - adjustment -26.17%-675K-109.04%-347K9.01%-535K58.08%-166K25.19%-588K-0.51%-396K-10.70%-786K-14.20%-394K-7.58%-710K-11.29%-345K
Interest expense - adjustment -45.95%187K-31.14%115K-22.60%346K-30.42%167K-38.17%447K--240K-30.75%723K----28.57%1.04M----
Dividend (income)- adjustment ------------------------77.04%-31K----12.90%-135K----
Attributable subsidiary (profit) loss 3.96%788K59,000.00%591K971.26%758K0.00%1K-293.33%-87K-96.00%1K111.28%45K127.27%25K-303.03%-399K450.00%11K
Impairment and provisions: -1.40%2.26M-56.77%699K128.38%2.29M--1.62M-392.39%-8.07M--01,017.41%2.76M--0105.80%247K--0
-Impairment of trade receivables (reversal) 14.29%104K--104K--91K----------------------------
-Other impairments and provisions -2.05%2.15M-63.20%595K127.25%2.2M--1.62M-392.39%-8.07M----1,017.41%2.76M----105.80%247K----
Revaluation surplus: --0--0-101.01%-6K--0-50.08%597K-97.92%39K186.12%1.2M442.26%1.88M-82.85%418K-127.59%-549K
-Fair value of investment properties (increase) -----------------53.81%539K-96.58%39K3,171.05%1.17M293.39%1.14M97.35%-38K21.12%-590K
-Other fair value changes ---------110.34%-6K----100.00%58K-----93.64%29K1,700.00%738K-88.22%456K-98.50%41K
Asset sale loss (gain): 1,047.54%2.1M--0--183K--183K--0--0--0--0---22K--15K
-Loss (gain) from sale of subsidiary company --2.1M------------------------------------
-Loss (gain) from selling other assets ----------183K--183K-------------------22K--15K
Depreciation and amortization: -6.54%2.14M-11.57%1.07M53.21%2.29M61.76%1.21M-7.94%1.5M-8.22%748K49.91%1.63M60.12%815K118.11%1.08M125.22%509K
-Depreciation -6.54%2.14M-11.57%1.07M53.21%2.29M61.76%1.21M-7.94%1.5M-8.22%748K49.91%1.63M60.12%815K118.11%1.08M125.22%509K
Financial expense -----------------------------16.50%425K------509K
Special items --42K415.38%41K-------13K------------------------
Operating profit before the change of operating capital -55.54%2.87M-74.07%1.19M50.62%6.45M242.62%4.57M107.81%4.28M-7.48%1.34M20.74%2.06M244.39%1.44M1,092.44%1.71M4.75%419K
Change of operating capital
Inventory (increase) decrease --------------------------------459.20%722K15,300.00%304K
Accounts receivable (increase)decrease 171.20%361K-1,558.49%-1.55M-645.59%-507K-37.65%106K-201.49%-68K2,733.33%170K-94.35%67K-99.38%6K274.41%1.19M337.32%973K
Accounts payable increase (decrease) ---------------------------------88.08%-363K-196.78%-331K
Advance payment increase (decrease) -196.58%-1.24M-327.64%-526K1,113.39%1.29M-1,130.00%-123K75.86%-127K98.14%-10K-212.88%-526K-2,466.67%-539K453.03%466K-114.09%-21K
Financial assets at fair value (increase)decrease ------------------------574.52%1.77M-----83.57%263K5,340.00%262K
Cash  from business operations -74.24%1.89M-117.37%-861K80.13%7.32M207.57%4.96M22.53%4.06M79.51%1.61M-17.97%3.32M-43.77%898K1,424.91%4.04M236.92%1.6M
Dividend received - operating -------------------------77.04%31K-----8.78%135K--77K
Interest received - operating 82.59%776K155.61%478K-33.39%425K-62.67%187K-8.60%638K35.77%501K-1.27%698K7.27%369K11.69%707K10.97%344K
Interest paid - operating 45.87%-190K31.14%-115K22.00%-351K27.71%-167K34.50%-450K48.32%-231K33.88%-687K10.60%-447K-36.53%-1.04M-24.69%-500K
Special items of business -217.44%-101K-93.77%25K430.77%86K242.74%401K57.38%-26K1,075.00%117K-201.67%-61K-33.33%-12K42.86%60K---9K
Net cash from operations -66.57%2.47M-110.00%-498K73.91%7.39M164.51%4.98M26.60%4.25M129.51%1.88M-12.67%3.36M-45.98%820K1,248.77%3.84M296.34%1.52M
Cash flow from investment activities
Decrease in deposits (increase) 78.58%-2.92M--782K---13.62M--------------500K--500K--------
Purchase of fixed assets 97.96%-65K95.30%-64K-52,983.33%-3.19M-33,925.00%-1.36M99.28%-6K99.25%-4K92.08%-831K94.60%-530K-5,172.36%-10.49M---9.81M
Sale of subsidiaries --1.8M------------------------------------
Recovery of cash from investments -99.56%48K------11.02M--10.97M------------------------
Cash on investment ---------------196K51.37%-195K----74.83%-401K-9.14%-430K-1.85%-1.59M---394K
Other items in the investment business --------------------------------294.27%1.1M38.35%386K
Net cash from investment operations 80.43%-1.13M-92.37%718K-2,775.62%-5.78M235,500.00%9.42M72.54%-201K99.13%-4K93.34%-732K95.31%-460K-640.23%-10.99M-3,619.00%-9.82M
Net cash before financing -16.82%1.34M-98.47%220K-60.21%1.61M666.45%14.39M54.25%4.05M421.67%1.88M136.76%2.63M104.34%360K-495.58%-7.14M-1,353.78%-8.3M
Cash flow from financing activities
New borrowing ----------------------------------12.91M--11.37M
Refund 69.28%-2.12M72.42%-1.06M-13.45%-6.91M13.63%-3.85M-86.32%-6.09M-172.58%-4.45M60.06%-3.27M75.04%-1.63M-204.05%-8.18M-386.77%-6.55M
Issuing shares -----------------96.41%317K--317K--8.83M------------
Issuance expenses and redemption of securities expenses -------------------527K---527K----------------
Other items of the financing business 26.06%-105K26.39%-53K0.00%-142K-1.41%-72K-32.71%-142K-136.67%-71K---107K---30K--------
Net cash from financing operations 68.41%-2.23M71.57%-1.11M-9.46%-7.05M17.23%-3.92M-218.05%-6.44M-184.56%-4.74M15.45%5.46M-134.51%-1.66M72.54%4.73M458.51%4.82M
Effect of rate ----------------------------------82K--84K
Net Cash 83.69%-887K-108.53%-894K-127.38%-5.44M466.64%10.48M-129.60%-2.39M-119.10%-2.86M434.62%8.08M62.51%-1.3M-256.82%-2.42M-409.22%-3.48M
Begining period cash -71.19%2.2M-71.19%2.2M-23.84%7.64M-23.84%7.64M414.20%10.03M414.20%10.03M-54.46%1.95M-54.46%1.95M56.12%4.28M56.12%4.28M
Cash at the end -40.30%1.31M-92.78%1.31M-71.19%2.2M152.47%18.12M-23.84%7.64M1,008.96%7.18M414.20%10.03M-27.30%647K-54.46%1.95M-56.82%890K
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg