HK Stock MarketDetailed Quotes

01176 ZHUGUANG HOLD

Watchlist
  • 0.186
  • +0.043+30.07%
Market Closed May 10 16:08 CST
1.34BMarket Cap-1537P/E (TTM)

ZHUGUANG HOLD Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
8.59%-870.32M
95.59%-19.46M
-313.55%-952.13M
-203.13%-441.48M
-86.64%445.86M
116.88%428.07M
148.18%3.34B
-71.24%197.37M
157.06%1.34B
211.66%686.39M
Profit adjustment
Interest (income) - adjustment
-12.13%-55.49M
----
55.89%-49.49M
----
31.15%-112.17M
----
53.61%-162.93M
----
14.57%-351.26M
----
Attributable subsidiary (profit) loss
45.63%279.74M
----
-55.88%192.09M
----
179.29%435.4M
----
207.67%155.9M
----
-1,234.77%-144.8M
----
Impairment and provisions:
-76.29%145.6M
--0
96.84%614.19M
--0
-73.12%312.03M
--0
479.66%1.16B
--0
5,372.33%200.3M
--0
-Impairment of property, plant and equipment (reversal)
-95.74%24.64M
----
459.67%578.66M
----
92.51%103.39M
----
--53.71M
----
----
----
-Impairment of goodwill
----
----
----
----
1.12%128.29M
----
--126.88M
----
----
----
-Other impairments and provisions
240.47%120.96M
----
-55.78%35.53M
----
-91.81%80.34M
----
389.50%980.45M
----
5,372.33%200.3M
----
Revaluation surplus:
297.12%246.49M
--0
-34.92%-125.04M
--0
68.16%-92.68M
--0
72.96%-291.06M
--0
-45.30%-1.08B
--0
-Fair value of investment properties (increase)
33.62%246.49M
----
337.47%184.46M
----
-179.89%-77.68M
----
125.26%97.23M
----
-37.94%-384.87M
----
-Derivative financial instruments fair value (increase)
----
----
-205.50%-122.53M
----
666.87%116.15M
----
29.68%-20.49M
----
-1,190.39%-29.14M
----
-Other fair value changes
----
----
-42.57%-186.97M
----
64.34%-131.15M
----
44.48%-367.8M
----
-44.15%-662.51M
----
Asset sale loss (gain):
-206.24%-8.69M
--0
90.42%-2.84M
--0
98.55%-29.63M
--0
---2.05B
--0
--0
--0
-Loss (gain) from sale of subsidiary company
--695K
----
----
----
98.37%-33.18M
----
---2.04B
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--504K
----
----
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
-248.48%-9.89M
----
-179.88%-2.84M
----
143.12%3.55M
----
---8.24M
----
----
----
Depreciation and amortization:
-53.07%21.05M
--0
157.20%44.85M
--0
42.67%17.44M
--0
95.04%12.22M
--0
-9.68%6.27M
--0
-Depreciation
-54.18%19.87M
----
175.87%43.36M
----
47.52%15.72M
----
129.71%10.65M
----
70.70%4.64M
----
-Amortization of intangible assets
-20.91%1.18M
----
-13.31%1.49M
----
--1.72M
----
----
----
----
----
-Other depreciation and amortization
----
----
----
----
----
----
-3.68%1.57M
----
-61.42%1.63M
----
Financial expense
-11.51%1.12B
----
-15.93%1.27B
----
-0.43%1.51B
----
0.89%1.52B
----
20.43%1.5B
----
Exchange Loss (gain)
-1,255.29%-72.48M
----
87.78%-5.35M
----
-268.24%-43.76M
----
--26.01M
----
----
----
Special items
----
-11.76%944.47M
73.50%-68.23M
287.11%1.07B
-933.59%-257.51M
-2,872.27%-572.03M
--30.89M
100.65%20.63M
----
---3.16B
Operating profit before the change of operating capital
-11.80%809.82M
47.09%925.02M
-57.99%918.16M
536.82%628.86M
-41.57%2.19B
-166.04%-143.96M
152.31%3.74B
108.80%218.01M
133.20%1.48B
-1,224.50%-2.48B
Change of operating capital
Developing property (increase)decrease
-36.81%112.63M
----
127.89%178.25M
----
-130.04%-639.02M
----
321.22%2.13B
----
275.44%505.01M
----
Accounts receivable (increase)decrease
-180.42%-910.4M
----
192.91%1.13B
----
80.61%-1.22B
----
-358.55%-6.28B
----
-105.14%-1.37B
----
Accounts payable increase (decrease)
110.57%46.56M
----
-2,203.07%-440.46M
----
80.80%-19.13M
----
-19,000.19%-99.6M
----
100.44%527K
----
prepayments (increase)decrease
58.44%926.93M
----
-19.10%585.03M
----
264.65%723.13M
----
477.43%198.31M
----
-10,366.53%-52.54M
----
Cash  from business operations
-19.60%1.88B
47.09%925.02M
28.52%2.34B
536.82%628.86M
245.41%1.82B
-166.04%-143.96M
-471.41%-1.25B
108.80%218.01M
864.73%337.29M
-1,199.32%-2.48B
Other taxs
58.02%-16.04M
45.91%-9.24M
41.26%-38.22M
70.70%-17.08M
40.62%-65.06M
-26.58%-58.28M
20.90%-109.56M
54.53%-46.05M
26.38%-138.52M
-89.47%-101.28M
Interest paid - operating
----
----
----
----
----
----
----
5.60%-705.66M
-20.51%-1.49B
-14.36%-747.54M
Special items of business
2,914.78%896.84M
----
-104.04%-31.86M
----
184.40%789.33M
----
-310.35%-935.26M
----
-768.91%-227.92M
----
Net cash from operations
-18.96%1.87B
49.69%915.78M
31.11%2.3B
402.49%611.79M
228.94%1.76B
62.10%-202.25M
-5.10%-1.36B
83.95%-533.7M
11.99%-1.3B
-270.42%-3.33B
Cash flow from investment activities
Interest received - investment
-34.72%48.49M
-81.76%9.77M
-12.49%74.28M
-35.80%53.56M
-47.51%84.88M
64.23%83.44M
-60.29%161.72M
-81.35%50.81M
129.64%407.28M
303.71%272.38M
Restricted cash (increase) decrease
-45.16%286.02M
-92.85%14.05M
66.20%521.53M
504.18%196.4M
161.00%313.79M
117.52%32.51M
-245.81%-514.38M
---185.57M
75.85%-148.75M
----
Loan receivable (increase) decrease
----
----
----
----
----
----
490.18%948.9M
-3,371.82%-3.6B
-95.71%160.78M
-90.54%110.05M
Decrease in deposits (increase)
----
----
322.98%892.75M
5,272.49%892.75M
-85.32%211.06M
-98.59%16.62M
-51.78%1.44B
-49.18%1.18B
236.38%2.98B
230.89%2.33B
Purchase of fixed assets
67.85%-380K
87.46%-140K
99.72%-1.18M
97.71%-1.12M
-3,940.84%-418.87M
-2,673.68%-48.68M
82.23%-10.37M
82.49%-1.76M
48.45%-58.35M
-10,229.90%-10.02M
Purchase of intangible assets
----
----
----
----
----
----
----
----
-2,459.39%-11.72M
----
Sale of subsidiaries
--141K
----
----
----
-98.11%32.53M
-17.86%1.36B
--1.73B
--1.65B
----
----
Acquisition of subsidiaries
----
----
----
----
43.83%-650.3M
43.91%-649.47M
---1.16B
---1.16B
----
----
Recovery of cash from investments
-90.96%37.92M
----
-83.11%419.23M
-87.34%177.04M
44.05%2.48B
436.59%1.4B
78.32%1.72B
-11.75%260.51M
160.58%966.37M
2,386.44%295.22M
Cash on investment
----
----
----
----
641.46%706.77M
--660.29M
103.39%95.32M
----
-16.84%-2.81B
-94.83%117.65M
Other items in the investment business
----
----
----
----
----
----
----
--957.88M
----
----
Net cash from investment operations
-80.48%372.19M
-98.20%23.67M
-30.97%1.91B
-53.75%1.32B
-37.36%2.76B
439.09%2.85B
196.90%4.41B
-127.03%-840.85M
129.73%1.49B
78.69%3.11B
Net cash before financing
-46.82%2.24B
-51.33%939.45M
-6.84%4.21B
-27.13%1.93B
48.28%4.52B
292.72%2.65B
1,511.95%3.05B
-539.32%-1.37B
102.92%189.05M
-125.51%-215M
Cash flow from financing activities
New borrowing
-53.85%1.8B
-95.73%117.14M
149.60%3.91B
524.73%2.75B
-75.19%1.57B
-84.97%439.62M
47.58%6.31B
295.93%2.93B
-41.47%4.28B
-75.45%738.92M
Refund
50.22%-3.19B
88.45%-423.2M
-76.90%-6.4B
-71.78%-3.66B
57.12%-3.62B
-27.47%-2.13B
-69.81%-8.44B
-469.36%-1.67B
-121.49%-4.97B
82.60%-293.89M
Issuing shares
----
----
----
----
--25.84M
--25.84M
----
----
----
----
Interest paid - financing
18.28%-1.16B
12.46%-704.41M
16.94%-1.42B
14.13%-804.69M
-21.91%-1.71B
---937.1M
---1.4B
----
----
----
Dividends paid - financing
----
----
----
----
---722.56M
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
--29.55M
--29.55M
----
----
Other items of the financing business
175.33%182.68M
98.37%-2.54M
-648.59%-242.5M
-6,844.22%-156.11M
-123.70%-32.39M
43.66%-2.25M
-58.17%136.66M
---3.99M
-55.02%326.75M
----
Net cash from financing operations
43.16%-2.36B
46.07%-1.01B
7.55%-4.15B
27.94%-1.88B
-33.73%-4.49B
-303.99%-2.61B
-827.84%-3.36B
187.14%1.28B
-105.56%-362.03M
-65.74%445.03M
Effect of rate
84.62%-1.39M
164.46%3.05M
-598.78%-9.02M
-170.65%-4.74M
-86.25%1.81M
106.80%6.7M
173.37%13.15M
-450.31%-98.61M
93.50%-17.93M
349.99%28.15M
Net Cash
-315.47%-122.07M
-241.30%-73.56M
113.09%56.65M
23.38%52.06M
108.53%26.59M
143.65%42.2M
-80.16%-311.63M
-142.03%-96.68M
-511.98%-172.98M
-89.26%230.03M
Begining period cash
56.96%131.26M
56.96%131.26M
51.41%83.62M
51.41%83.62M
-84.39%55.23M
-84.39%55.23M
-35.05%353.71M
-35.05%353.71M
-30.05%544.61M
-30.05%544.61M
Cash at the end
-94.05%7.8M
-53.61%60.75M
56.96%131.26M
25.76%130.95M
51.41%83.62M
-34.27%104.13M
-84.39%55.23M
-80.27%158.42M
-35.05%353.71M
-72.40%802.78M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 8.59%-870.32M95.59%-19.46M-313.55%-952.13M-203.13%-441.48M-86.64%445.86M116.88%428.07M148.18%3.34B-71.24%197.37M157.06%1.34B211.66%686.39M
Profit adjustment
Interest (income) - adjustment -12.13%-55.49M----55.89%-49.49M----31.15%-112.17M----53.61%-162.93M----14.57%-351.26M----
Attributable subsidiary (profit) loss 45.63%279.74M-----55.88%192.09M----179.29%435.4M----207.67%155.9M-----1,234.77%-144.8M----
Impairment and provisions: -76.29%145.6M--096.84%614.19M--0-73.12%312.03M--0479.66%1.16B--05,372.33%200.3M--0
-Impairment of property, plant and equipment (reversal) -95.74%24.64M----459.67%578.66M----92.51%103.39M------53.71M------------
-Impairment of goodwill ----------------1.12%128.29M------126.88M------------
-Other impairments and provisions 240.47%120.96M-----55.78%35.53M-----91.81%80.34M----389.50%980.45M----5,372.33%200.3M----
Revaluation surplus: 297.12%246.49M--0-34.92%-125.04M--068.16%-92.68M--072.96%-291.06M--0-45.30%-1.08B--0
-Fair value of investment properties (increase) 33.62%246.49M----337.47%184.46M-----179.89%-77.68M----125.26%97.23M-----37.94%-384.87M----
-Derivative financial instruments fair value (increase) ---------205.50%-122.53M----666.87%116.15M----29.68%-20.49M-----1,190.39%-29.14M----
-Other fair value changes ---------42.57%-186.97M----64.34%-131.15M----44.48%-367.8M-----44.15%-662.51M----
Asset sale loss (gain): -206.24%-8.69M--090.42%-2.84M--098.55%-29.63M--0---2.05B--0--0--0
-Loss (gain) from sale of subsidiary company --695K------------98.37%-33.18M-------2.04B------------
-Loss (gain) on sale of property, machinery and equipment --504K------------------------------------
-Loss (gain) from selling other assets -248.48%-9.89M-----179.88%-2.84M----143.12%3.55M-------8.24M------------
Depreciation and amortization: -53.07%21.05M--0157.20%44.85M--042.67%17.44M--095.04%12.22M--0-9.68%6.27M--0
-Depreciation -54.18%19.87M----175.87%43.36M----47.52%15.72M----129.71%10.65M----70.70%4.64M----
-Amortization of intangible assets -20.91%1.18M-----13.31%1.49M------1.72M--------------------
-Other depreciation and amortization -------------------------3.68%1.57M-----61.42%1.63M----
Financial expense -11.51%1.12B-----15.93%1.27B-----0.43%1.51B----0.89%1.52B----20.43%1.5B----
Exchange Loss (gain) -1,255.29%-72.48M----87.78%-5.35M-----268.24%-43.76M------26.01M------------
Special items -----11.76%944.47M73.50%-68.23M287.11%1.07B-933.59%-257.51M-2,872.27%-572.03M--30.89M100.65%20.63M-------3.16B
Operating profit before the change of operating capital -11.80%809.82M47.09%925.02M-57.99%918.16M536.82%628.86M-41.57%2.19B-166.04%-143.96M152.31%3.74B108.80%218.01M133.20%1.48B-1,224.50%-2.48B
Change of operating capital
Developing property (increase)decrease -36.81%112.63M----127.89%178.25M-----130.04%-639.02M----321.22%2.13B----275.44%505.01M----
Accounts receivable (increase)decrease -180.42%-910.4M----192.91%1.13B----80.61%-1.22B-----358.55%-6.28B-----105.14%-1.37B----
Accounts payable increase (decrease) 110.57%46.56M-----2,203.07%-440.46M----80.80%-19.13M-----19,000.19%-99.6M----100.44%527K----
prepayments (increase)decrease 58.44%926.93M-----19.10%585.03M----264.65%723.13M----477.43%198.31M-----10,366.53%-52.54M----
Cash  from business operations -19.60%1.88B47.09%925.02M28.52%2.34B536.82%628.86M245.41%1.82B-166.04%-143.96M-471.41%-1.25B108.80%218.01M864.73%337.29M-1,199.32%-2.48B
Other taxs 58.02%-16.04M45.91%-9.24M41.26%-38.22M70.70%-17.08M40.62%-65.06M-26.58%-58.28M20.90%-109.56M54.53%-46.05M26.38%-138.52M-89.47%-101.28M
Interest paid - operating ----------------------------5.60%-705.66M-20.51%-1.49B-14.36%-747.54M
Special items of business 2,914.78%896.84M-----104.04%-31.86M----184.40%789.33M-----310.35%-935.26M-----768.91%-227.92M----
Net cash from operations -18.96%1.87B49.69%915.78M31.11%2.3B402.49%611.79M228.94%1.76B62.10%-202.25M-5.10%-1.36B83.95%-533.7M11.99%-1.3B-270.42%-3.33B
Cash flow from investment activities
Interest received - investment -34.72%48.49M-81.76%9.77M-12.49%74.28M-35.80%53.56M-47.51%84.88M64.23%83.44M-60.29%161.72M-81.35%50.81M129.64%407.28M303.71%272.38M
Restricted cash (increase) decrease -45.16%286.02M-92.85%14.05M66.20%521.53M504.18%196.4M161.00%313.79M117.52%32.51M-245.81%-514.38M---185.57M75.85%-148.75M----
Loan receivable (increase) decrease ------------------------490.18%948.9M-3,371.82%-3.6B-95.71%160.78M-90.54%110.05M
Decrease in deposits (increase) --------322.98%892.75M5,272.49%892.75M-85.32%211.06M-98.59%16.62M-51.78%1.44B-49.18%1.18B236.38%2.98B230.89%2.33B
Purchase of fixed assets 67.85%-380K87.46%-140K99.72%-1.18M97.71%-1.12M-3,940.84%-418.87M-2,673.68%-48.68M82.23%-10.37M82.49%-1.76M48.45%-58.35M-10,229.90%-10.02M
Purchase of intangible assets ---------------------------------2,459.39%-11.72M----
Sale of subsidiaries --141K-------------98.11%32.53M-17.86%1.36B--1.73B--1.65B--------
Acquisition of subsidiaries ----------------43.83%-650.3M43.91%-649.47M---1.16B---1.16B--------
Recovery of cash from investments -90.96%37.92M-----83.11%419.23M-87.34%177.04M44.05%2.48B436.59%1.4B78.32%1.72B-11.75%260.51M160.58%966.37M2,386.44%295.22M
Cash on investment ----------------641.46%706.77M--660.29M103.39%95.32M-----16.84%-2.81B-94.83%117.65M
Other items in the investment business ------------------------------957.88M--------
Net cash from investment operations -80.48%372.19M-98.20%23.67M-30.97%1.91B-53.75%1.32B-37.36%2.76B439.09%2.85B196.90%4.41B-127.03%-840.85M129.73%1.49B78.69%3.11B
Net cash before financing -46.82%2.24B-51.33%939.45M-6.84%4.21B-27.13%1.93B48.28%4.52B292.72%2.65B1,511.95%3.05B-539.32%-1.37B102.92%189.05M-125.51%-215M
Cash flow from financing activities
New borrowing -53.85%1.8B-95.73%117.14M149.60%3.91B524.73%2.75B-75.19%1.57B-84.97%439.62M47.58%6.31B295.93%2.93B-41.47%4.28B-75.45%738.92M
Refund 50.22%-3.19B88.45%-423.2M-76.90%-6.4B-71.78%-3.66B57.12%-3.62B-27.47%-2.13B-69.81%-8.44B-469.36%-1.67B-121.49%-4.97B82.60%-293.89M
Issuing shares ------------------25.84M--25.84M----------------
Interest paid - financing 18.28%-1.16B12.46%-704.41M16.94%-1.42B14.13%-804.69M-21.91%-1.71B---937.1M---1.4B------------
Dividends paid - financing -------------------722.56M--------------------
Absorb investment income --------------------------29.55M--29.55M--------
Other items of the financing business 175.33%182.68M98.37%-2.54M-648.59%-242.5M-6,844.22%-156.11M-123.70%-32.39M43.66%-2.25M-58.17%136.66M---3.99M-55.02%326.75M----
Net cash from financing operations 43.16%-2.36B46.07%-1.01B7.55%-4.15B27.94%-1.88B-33.73%-4.49B-303.99%-2.61B-827.84%-3.36B187.14%1.28B-105.56%-362.03M-65.74%445.03M
Effect of rate 84.62%-1.39M164.46%3.05M-598.78%-9.02M-170.65%-4.74M-86.25%1.81M106.80%6.7M173.37%13.15M-450.31%-98.61M93.50%-17.93M349.99%28.15M
Net Cash -315.47%-122.07M-241.30%-73.56M113.09%56.65M23.38%52.06M108.53%26.59M143.65%42.2M-80.16%-311.63M-142.03%-96.68M-511.98%-172.98M-89.26%230.03M
Begining period cash 56.96%131.26M56.96%131.26M51.41%83.62M51.41%83.62M-84.39%55.23M-84.39%55.23M-35.05%353.71M-35.05%353.71M-30.05%544.61M-30.05%544.61M
Cash at the end -94.05%7.8M-53.61%60.75M56.96%131.26M25.76%130.95M51.41%83.62M-34.27%104.13M-84.39%55.23M-80.27%158.42M-35.05%353.71M-72.40%802.78M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg