HK Stock MarketDetailed Quotes

01179 HWORLD-S

Watchlist
  • 32.000
  • +1.000+3.23%
Not Open Apr 26 16:08 CST
102.01BMarket Cap22.27P/E (TTM)

HWORLD-S Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax
323.42%4.13B
296.75%3.39B
301.19%2.04B
254.08%1B
-285.21%-1.85B
-10,029.41%-1.72B
-950.42%-1.01B
-151.55%-649M
78.22%-480M
99.42%-17M
Profit adjustment
Interest expense - adjustment
----
----
----
----
----
----
----
----
-85.19%4M
----
Investment loss (gain)
-280.79%-734M
-26.14%65M
-203.15%-557M
-2,400.00%-529M
417.19%406M
156.05%88M
284.30%540M
109.43%23M
-150.59%-128M
-114.34%-157M
Impairment and provisions:
5.09%516M
-15.84%85M
-12.09%80M
--0
29.21%491M
68.33%101M
911.11%91M
--0
-46.40%380M
-89.49%60M
-Other impairments and provisions
5.09%516M
-15.84%85M
-12.09%80M
----
29.21%491M
68.33%101M
911.11%91M
----
-46.40%380M
-89.49%60M
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
-1,500.00%-14M
--0
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
-1,500.00%-14M
----
Depreciation and amortization:
-4.30%1.45B
-3.59%1.1B
-3.75%744M
-3.51%385M
-3.20%1.51B
1.51%1.14B
4.04%773M
9.02%399M
8.17%1.56B
6.03%1.13B
-Depreciation
-2.88%1.41B
-3.59%1.1B
-3.75%744M
-3.51%385M
-3.13%1.46B
1.51%1.14B
4.04%773M
9.02%399M
10.35%1.5B
6.03%1.13B
-Other depreciation and amortization
-40.35%34M
----
----
----
-5.00%57M
----
----
----
-27.71%60M
----
Exchange Loss (gain)
-134.90%-119M
-146.19%-473M
----
----
33.73%341M
--1.02B
----
----
--255M
----
Special items
17.49%2.47B
36.36%105M
27.08%61M
22.73%27M
6.42%2.1B
-18.09%77M
-23.81%48M
-37.14%22M
16.50%1.98B
-6.00%94M
Operating profit before the change of operating capital
156.62%7.71B
500.84%4.27B
437.27%2.36B
530.73%883M
-15.49%3.01B
-35.71%711M
-31.36%440M
-102.97%-205M
84.49%3.56B
1,342.70%1.11B
Change of operating capital
Inventory (increase) decrease
----
----
----
----
----
----
----
----
--2M
----
Accounts receivable (increase)decrease
147.67%296M
----
----
----
-514.85%-621M
----
----
----
-580.95%-101M
----
Accounts payable increase (decrease)
123.47%1.13B
----
----
----
216.28%507M
----
----
----
-187.90%-436M
----
Cash  from business operations
216.15%9.14B
500.84%4.27B
437.27%2.36B
530.73%883M
-4.30%2.89B
-35.71%711M
-31.36%440M
-102.97%-205M
23.60%3.02B
1,342.70%1.11B
Other taxs
-24.39%62M
----
----
----
-1.20%82M
----
----
----
-11.70%83M
----
Special items of business
-8.58%-1.53B
618.85%991M
561.83%1.72B
234.22%961M
20.02%-1.41B
69.83%-191M
-3.33%-372M
16.36%-716M
8.65%-1.76B
-260.66%-633M
Net cash from operations
390.66%7.67B
912.12%5.26B
5,902.94%4.08B
300.22%1.84B
16.54%1.56B
9.94%520M
-75.80%68M
3.76%-921M
120.36%1.34B
55.08%473M
Cash flow from investment activities
Loan receivable (increase) decrease
-340.54%-89M
-160.00%-12M
0.00%-3M
--0
236.36%37M
-68.75%20M
-105.45%-3M
-146.34%-19M
-78.85%11M
900.00%64M
Purchase of fixed assets
14.78%-894M
----
----
----
36.73%-1.05B
----
----
----
4.99%-1.66B
----
Purchase of intangible assets
-75.00%-7M
----
----
----
76.47%-4M
----
----
----
45.16%-17M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-25.00%3M
----
Acquisition of subsidiaries
--0
----
----
----
92.32%-57M
92.04%-59M
82.95%-59M
---56M
85.34%-742M
85.35%-741M
Recovery of cash from investments
217.18%2.97B
287.68%2.2B
291.81%2.2B
485.11%2.2B
-37.28%937M
-60.28%568M
-60.70%562M
-70.06%376M
277.27%1.49B
271.43%1.43B
Cash on investment
-775.06%-3.51B
-644.83%-2.81B
-1,149.35%-962M
98.70%-1M
23.76%-401M
20.13%-377M
54.44%-77M
-120.00%-77M
69.37%-526M
71.06%-472M
Other items in the investment business
233.33%50M
29.20%-582M
31.69%-388M
48.71%-218M
-54.55%15M
30.34%-822M
32.22%-568M
22.45%-425M
--33M
7.23%-1.18B
Net cash from investment operations
-182.95%-1.48B
-79.10%-1.2B
685.52%849M
1,085.57%1.98B
62.77%-522M
25.47%-670M
-209.85%-145M
-128.15%-201M
82.69%-1.4B
88.15%-899M
Net cash before financing
494.72%6.2B
2,808.67%4.06B
6,503.90%4.93B
440.91%3.83B
1,836.67%1.04B
64.79%-150M
-118.64%-77M
-361.73%-1.12B
99.20%-60M
94.15%-426M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
-99.88%4M
----
Refund
----
-37.63%-5.66B
-544.13%-4.99B
-92.42%-889M
----
-20.81%-4.11B
73.33%-775M
81.31%-462M
99.99%-1M
65.26%-3.4B
Issuing shares
--1.97B
--1.97B
--1.97B
--1.97B
----
----
----
----
-99.98%1M
-99.98%1M
Dividends paid - financing
----
----
----
----
-10,300.00%-416M
---416M
---416M
----
99.41%-4M
----
Absorb investment income
----
----
----
----
----
----
----
----
60.00%16M
----
Issuance expenses and redemption of securities expenses
77.33%-848M
----
----
----
-12,164.52%-3.74B
---334M
---334M
---191M
196.88%31M
----
Other items of the financing business
-275.42%-4.85B
-85.41%710M
-38.60%657M
-52.69%378M
249.46%2.76B
121.23%4.87B
-37.79%1.07B
-45.68%799M
-154.21%-1.85B
-66.26%2.2B
Net cash from financing operations
-166.86%-3.72B
-49,683.33%-2.98B
-419.12%-2.36B
901.37%1.46B
22.60%-1.39B
100.50%6M
61.60%-455M
114.60%146M
-303.96%-1.8B
-193.03%-1.2B
Effect of rate
-44.78%164M
-44.55%122M
154.93%181M
-31.25%-21M
437.50%297M
531.37%220M
218.33%71M
63.64%-16M
70.67%-88M
54.05%-51M
Net Cash
4,901.82%2.64B
1,492.11%1.21B
696.53%2.75B
630.85%5.27B
97.18%-55M
104.53%76M
44.59%-461M
22.92%-992M
71.79%-1.95B
72.47%-1.68B
Begining period cash
-1.07%5.09B
-1.07%5.09B
-1.07%5.09B
-1.07%5.09B
-27.49%5.14B
-27.49%5.14B
-27.49%5.14B
-27.49%5.14B
-49.35%7.09B
-49.35%7.09B
Items Period
---17M
----
----
----
----
----
----
----
----
----
Cash at the end
51.59%7.71B
20.68%6.3B
67.44%7.84B
149.51%10.35B
-1.07%5.09B
-3.59%5.22B
-25.22%4.68B
-28.50%4.15B
-27.49%5.14B
-31.51%5.41B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)
--
--
--
Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)
--
(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021
Cash flow from operating activities
Earning before tax 323.42%4.13B296.75%3.39B301.19%2.04B254.08%1B-285.21%-1.85B-10,029.41%-1.72B-950.42%-1.01B-151.55%-649M78.22%-480M99.42%-17M
Profit adjustment
Interest expense - adjustment ---------------------------------85.19%4M----
Investment loss (gain) -280.79%-734M-26.14%65M-203.15%-557M-2,400.00%-529M417.19%406M156.05%88M284.30%540M109.43%23M-150.59%-128M-114.34%-157M
Impairment and provisions: 5.09%516M-15.84%85M-12.09%80M--029.21%491M68.33%101M911.11%91M--0-46.40%380M-89.49%60M
-Other impairments and provisions 5.09%516M-15.84%85M-12.09%80M----29.21%491M68.33%101M911.11%91M-----46.40%380M-89.49%60M
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0--0--0--0--0--0--0--0-1,500.00%-14M--0
-Loss (gain) on sale of property, machinery and equipment ---------------------------------1,500.00%-14M----
Depreciation and amortization: -4.30%1.45B-3.59%1.1B-3.75%744M-3.51%385M-3.20%1.51B1.51%1.14B4.04%773M9.02%399M8.17%1.56B6.03%1.13B
-Depreciation -2.88%1.41B-3.59%1.1B-3.75%744M-3.51%385M-3.13%1.46B1.51%1.14B4.04%773M9.02%399M10.35%1.5B6.03%1.13B
-Other depreciation and amortization -40.35%34M-------------5.00%57M-------------27.71%60M----
Exchange Loss (gain) -134.90%-119M-146.19%-473M--------33.73%341M--1.02B----------255M----
Special items 17.49%2.47B36.36%105M27.08%61M22.73%27M6.42%2.1B-18.09%77M-23.81%48M-37.14%22M16.50%1.98B-6.00%94M
Operating profit before the change of operating capital 156.62%7.71B500.84%4.27B437.27%2.36B530.73%883M-15.49%3.01B-35.71%711M-31.36%440M-102.97%-205M84.49%3.56B1,342.70%1.11B
Change of operating capital
Inventory (increase) decrease ----------------------------------2M----
Accounts receivable (increase)decrease 147.67%296M-------------514.85%-621M-------------580.95%-101M----
Accounts payable increase (decrease) 123.47%1.13B------------216.28%507M-------------187.90%-436M----
Cash  from business operations 216.15%9.14B500.84%4.27B437.27%2.36B530.73%883M-4.30%2.89B-35.71%711M-31.36%440M-102.97%-205M23.60%3.02B1,342.70%1.11B
Other taxs -24.39%62M-------------1.20%82M-------------11.70%83M----
Special items of business -8.58%-1.53B618.85%991M561.83%1.72B234.22%961M20.02%-1.41B69.83%-191M-3.33%-372M16.36%-716M8.65%-1.76B-260.66%-633M
Net cash from operations 390.66%7.67B912.12%5.26B5,902.94%4.08B300.22%1.84B16.54%1.56B9.94%520M-75.80%68M3.76%-921M120.36%1.34B55.08%473M
Cash flow from investment activities
Loan receivable (increase) decrease -340.54%-89M-160.00%-12M0.00%-3M--0236.36%37M-68.75%20M-105.45%-3M-146.34%-19M-78.85%11M900.00%64M
Purchase of fixed assets 14.78%-894M------------36.73%-1.05B------------4.99%-1.66B----
Purchase of intangible assets -75.00%-7M------------76.47%-4M------------45.16%-17M----
Sale of subsidiaries ---------------------------------25.00%3M----
Acquisition of subsidiaries --0------------92.32%-57M92.04%-59M82.95%-59M---56M85.34%-742M85.35%-741M
Recovery of cash from investments 217.18%2.97B287.68%2.2B291.81%2.2B485.11%2.2B-37.28%937M-60.28%568M-60.70%562M-70.06%376M277.27%1.49B271.43%1.43B
Cash on investment -775.06%-3.51B-644.83%-2.81B-1,149.35%-962M98.70%-1M23.76%-401M20.13%-377M54.44%-77M-120.00%-77M69.37%-526M71.06%-472M
Other items in the investment business 233.33%50M29.20%-582M31.69%-388M48.71%-218M-54.55%15M30.34%-822M32.22%-568M22.45%-425M--33M7.23%-1.18B
Net cash from investment operations -182.95%-1.48B-79.10%-1.2B685.52%849M1,085.57%1.98B62.77%-522M25.47%-670M-209.85%-145M-128.15%-201M82.69%-1.4B88.15%-899M
Net cash before financing 494.72%6.2B2,808.67%4.06B6,503.90%4.93B440.91%3.83B1,836.67%1.04B64.79%-150M-118.64%-77M-361.73%-1.12B99.20%-60M94.15%-426M
Cash flow from financing activities
New borrowing ---------------------------------99.88%4M----
Refund -----37.63%-5.66B-544.13%-4.99B-92.42%-889M-----20.81%-4.11B73.33%-775M81.31%-462M99.99%-1M65.26%-3.4B
Issuing shares --1.97B--1.97B--1.97B--1.97B-----------------99.98%1M-99.98%1M
Dividends paid - financing -----------------10,300.00%-416M---416M---416M----99.41%-4M----
Absorb investment income --------------------------------60.00%16M----
Issuance expenses and redemption of securities expenses 77.33%-848M-------------12,164.52%-3.74B---334M---334M---191M196.88%31M----
Other items of the financing business -275.42%-4.85B-85.41%710M-38.60%657M-52.69%378M249.46%2.76B121.23%4.87B-37.79%1.07B-45.68%799M-154.21%-1.85B-66.26%2.2B
Net cash from financing operations -166.86%-3.72B-49,683.33%-2.98B-419.12%-2.36B901.37%1.46B22.60%-1.39B100.50%6M61.60%-455M114.60%146M-303.96%-1.8B-193.03%-1.2B
Effect of rate -44.78%164M-44.55%122M154.93%181M-31.25%-21M437.50%297M531.37%220M218.33%71M63.64%-16M70.67%-88M54.05%-51M
Net Cash 4,901.82%2.64B1,492.11%1.21B696.53%2.75B630.85%5.27B97.18%-55M104.53%76M44.59%-461M22.92%-992M71.79%-1.95B72.47%-1.68B
Begining period cash -1.07%5.09B-1.07%5.09B-1.07%5.09B-1.07%5.09B-27.49%5.14B-27.49%5.14B-27.49%5.14B-27.49%5.14B-49.35%7.09B-49.35%7.09B
Items Period ---17M------------------------------------
Cash at the end 51.59%7.71B20.68%6.3B67.44%7.84B149.51%10.35B-1.07%5.09B-3.59%5.22B-25.22%4.68B-28.50%4.15B-27.49%5.14B-31.51%5.41B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified Opinion------Unqualified Opinion------Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)------Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)------Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Business Data

Number of hotels

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg